{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["INGRESO DE DATOS","Bupa Complete Care","Advantage (LA)","Bupa Premium Care","Bupa Secure Care","Bupa Essential Care","Bupa Classic Care","Resumen de Tarifas","Comparacion de Beneficios","Tablas","Guatemala"],"not_rendered":{"charts":0,"images":17,"macros":1,"external_links":0,"defined_names":6,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INGRESO DE DATOS","index":0,"n_rows":63,"n_cols":23,"rows_kept":63,"cut":false,"hidden":false,"merged":[[62,14,62,15],[61,14,61,15],[47,14,47,15],[29,14,29,17],[36,14,36,19],[55,14,55,15],[56,14,56,15],[58,14,58,15],[59,14,59,15],[3,14,3,16],[43,2,43,11],[35,2,35,11],[35,0,35,1],[37,0,37,1],[39,0,39,1],[16,14,16,19],[31,14,31,19],[39,14,39,19],[4,18,11,18],[43,0,43,1],[7,0,7,9],[37,3,37,4],[41,7,41,8],[25,14,25,19],[4,21,11,21],[49,14,49,15],[50,14,50,15],[53,14,53,15],[52,14,52,15]]}
[]
[null,null,null,null,null,null,null,null," "," "," ",null,null,null,"24 years",false]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento 24 años (por edad)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"age","Discount (%)","Parameter",null,"Type","Nuevo Negocio",null,"Región",2]
[null,null,null,null,null,null,null,null," "," "," "," ",null,null,24,35,{"$f":"1-P6/100","v":0.65},null,null,"Renovación",null,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,30,{"$f":"1-P7/100","v":0.7},null,null,"Renovación: Pólizas mayo - diciembre de 2024",null,null,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,25,0.75,null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,20,0.8,null,null,null,null,null,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,15,0.85,null,null,null,null,null,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,6,0.94,null,null,null,null,null,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All ages",0,1,null,null,null,null,null,"Guatemala"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type selected",1,null,"Selección",8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Región",{"$f":"IF(W13=1,\"2\",IF(W13=2,3,IF(W13=3,4,IF(W13=4,5,IF(W13=4,5,IF(W13=5,6,IF(W13=6,8,IF(W13=7,9,IF(W13=8,\"Guatemala\")))))))))","v":"Guatemala"}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento de 24 años:",{"$f":"IF(P2,_xlfn.SWITCH(C40,O6,Q6,O7,Q7,O8,Q8,O9,Q9,O10,Q10,O11,Q11,Q12),Q12)","v":1},null,"IVA: 12%",{"$f":"12/100","v":0.12},{"$f":"S19+1","v":1.1200000000000001}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento por variante de coaseguro","N/A"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renovación: Pólizas mayo - diciembre de 2024"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Complete","Premium","Secure","Essential","Classic"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0.05]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento si es nuevo negocio (ENTRADA MANUAL)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New business discount"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Complete","Premium","Secure","Essential","Classic"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0.15]
[]
["Nombre del Asegurado principal:",null,"John Doe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento combinado 24 años + Nuevo Negocio o Roneovaciones"]
["Número de adultos en la póliza: ",null,2,"Número de hijos en la póliza:",null,2]
[]
[" Edad del titular:",null,32,null,"Edad de cónyuge:",46,null,null,null,null,null,null,null,null,"New business discount"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Complete","Premium","Secure","Essential","Classic"]
[null,null,null,null,null,null,null,{"$f":"IF(T13=1,\"Essential y Classic Care Solamente\",\"\")","v":"Essential y Classic Care Solamente"},null,null,null,null,null,null,{"$f":"1*$P$19","v":1},{"$f":"IF($T$13=3,(1-P28)*$P$19,IF($T$13=1,IF($W$14=\"PERU2020\", (1-O51)*$P$19,(1-P34)*$P$19),1*$P$19))","v":1},{"$f":"IF($T$13=3,(1-Q28)*$P$19,IF($T$13=1,IF($W$14=\"PERU2020\", (1-P51)*$P$19,(1-Q34)*$P$19),1*$P$19))","v":1},1,1,0.85]
[]
["Nombre de la Agencia :",null,"Agencia"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DISCOUNT PERU 2020"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXCLUSIVE CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.51]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRIVILEGE CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.51]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ADVANTAGE CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.47]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SECURE CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.54]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESSENTIAL CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.54]

{"sheet":"Bupa Complete Care","index":1,"n_rows":72,"n_cols":22,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,13,0,19],[0,21,0,27],[55,0,55,1],[55,2,55,3],[56,0,57,1],[56,2,57,3],[45,5,45,11],[49,0,49,1],[49,2,49,3],[50,0,50,1],[50,2,50,3],[47,0,47,1],[47,2,47,3],[48,0,48,1],[48,2,48,3],[46,0,46,1],[71,5,74,11],[68,0,68,1],[68,2,68,3],[69,0,69,1],[69,2,69,3],[58,5,58,11],[59,0,59,1],[59,2,59,3],[60,0,60,1],[60,2,60,3],[51,0,51,1],[51,2,51,3],[53,0,53,1],[53,2,53,3],[54,0,54,1],[54,2,54,3],[36,0,36,1],[36,2,36,3],[38,0,38,1],[38,2,38,3],[46,2,46,3],[39,0,39,1],[39,2,39,3],[41,0,45,1],[41,2,45,3],[33,5,33,11],[34,0,35,1],[34,2,34,3],[35,2,35,3],[30,0,30,1],[30,2,30,3],[31,0,31,1],[31,2,31,3],[32,0,32,1],[32,2,32,3],[33,0,33,1],[33,2,33,3],[29,0,29,1],[29,2,29,3],[22,0,22,1],[22,2,22,3],[23,0,24,1],[23,2,23,3],[24,2,24,3],[25,0,27,1],[25,2,25,3],[27,2,27,3],[28,0,28,1],[28,2,28,3],[20,10,21,11],[14,0,14,5],[14,6,14,11],[16,1,16,5],[16,9,16,10],[18,1,18,5],[18,9,18,10],[19,0,19,1],[19,2,19,3],[20,0,21,1],[20,2,21,3],[20,9,21,9],[17,9,17,10],[13,0,13,1],[13,2,13,3],[4,0,10,10],[4,11,5,11],[6,11,10,11],[12,0,12,5],[12,6,12,11],[66,0,66,1],[66,2,66,3],[67,0,67,1],[67,2,67,3],[61,0,61,1],[61,2,61,3],[62,0,62,1],[62,2,62,3],[63,0,63,1],[63,2,63,3],[64,0,64,1],[64,2,64,3]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null,null,null,null,true,false," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Complete Care\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!W14=\"Guatemala\",\"GUATEMALA\",'INGRESO DE DATOS'!W14)","v":"GUATEMALA"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal:",null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$44","v":"Agencia"}]
[]
[null,"Número de Adultos en la Póliza",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,null,"Dependientes (menores de 24 años)",null,{"$f":"+'INGRESO DE DATOS'!$F$38","v":2}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
[null,"Edad del Titular",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$40","v":32},null,null,"Edad del Cónyuge",null,{"$f":"+'INGRESO DE DATOS'!$F$40","v":46}]
[]
[null,null,null,null,null,null,null,null,null," Fecha de Cotización:",{"$f":"NOW()","v":"2025-01-27T13:32:07.300"}]
[null,null,null,null,null,null,null,null," "]
[]
[]
[null,null,null,null,null,null,null," "]
[]
[]
[]
[null,null,null,null,null,"DEDUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
[null,null,null,null,null,"Dentro del pais de residencia","n/a",1000,2000,5000,10000,20000]
[null,null,null,null,null,"Fuera del pais de residencia","n/a",2000,3000,5000,10000,20000]
[]
[]
[null,null,null,null,null,"TARIFAS ANUALES"]
[null,null,null,null,null,"Prima de Titular","n/a",{"$f":"VLOOKUP($G$19,Tablas!$A$10:$H$33,4,TRUE)","v":16601},{"$f":"VLOOKUP($G$19,Tablas!$A$10:$H$33,5,TRUE)","v":12344},{"$f":"VLOOKUP($G$19,Tablas!$A$10:$H$33,6,TRUE)","v":9004},{"$f":"VLOOKUP($G$19,Tablas!$A$10:$H$33,7,TRUE)","v":6703},{"$f":"VLOOKUP($G$19,Tablas!$A$10:$H$33,8,TRUE)","v":5127}]
[null,null,null,null,null,"Prima de Cónyuge","n/a",{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$10:$H$33,4,TRUE)))","v":24069},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$10:$H$33,5,TRUE)))","v":16911},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$10:$H$33,6,TRUE)))","v":12536},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$10:$H$33,7,TRUE)))","v":9260},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$10:$H$33,8,TRUE)))","v":7093}]
[null,null,null,null,null,"Primas Hijos","n/a",{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$34:$H$36,4,TRUE)))","v":8406},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$34:$H$36,5,TRUE)))","v":6124},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$34:$H$36,6,TRUE)))","v":4658},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$34:$H$36,7,TRUE)))","v":3843},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$34:$H$36,8,TRUE)))","v":2862}]
[null,null,null,null,null,"Rider: Complicación de Maternidad","n/a",{"$f":"+IF($G$2=FALSE,0,Tablas!D37)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!E37)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!F37)","v":225},{"$f":"+IF($G$2=FALSE,0,Tablas!G37)","v":225},{"$f":"+IF($G$2=FALSE,0,Tablas!H37)","v":225}]
[null,null,null,null,null,"TOTAL PRIMA NETA","n/a",{"$f":"SUM(H35:H38)","v":49076},{"$f":"SUM(I35:I38)","v":35379},{"$f":"SUM(J35:J38)","v":26423},{"$f":"SUM(K35:K38)","v":20031},{"$f":"SUM(L35:L38)","v":15307}]
[null,null,null,null,null,"Costo Administrativo Anual","n/a",75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)","n/a",{"$f":"SUM(H39:H40)*'INGRESO DE DATOS'!$S$19","v":5898.12},{"$f":"SUM(I39:I40)*'INGRESO DE DATOS'!$S$19","v":4254.4799999999996},{"$f":"SUM(J39:J40)*'INGRESO DE DATOS'!$S$19","v":3179.7599999999998},{"$f":"SUM(K39:K40)*'INGRESO DE DATOS'!$S$19","v":2412.7199999999998},{"$f":"SUM(L39:L40)*'INGRESO DE DATOS'!$S$19","v":1845.84}]
[null,null,null,null,null,"GRAN TOTAL:","n/a",{"$f":"SUM(H39:H41)","v":55049.120000000003},{"$f":"SUM(I39:I41)","v":39708.479999999996},29677.759999999998,22518.720000000001,17227.84]
[]
[]
[]
[null,null,null,null,null,"TARIFAS SEMESTRALES"]
[null,null,null,null,null,"Prima de Titular","n/a",{"$f":"VLOOKUP($G$19,Tablas!$A$45:$H$68,4,TRUE)","v":8798.5300000000007},{"$f":"VLOOKUP($G$19,Tablas!$A$45:$H$68,5,TRUE)","v":6542.3200000000006},{"$f":"VLOOKUP($G$19,Tablas!$A$45:$H$68,6,TRUE)","v":4772.12},{"$f":"VLOOKUP($G$19,Tablas!$A$45:$H$68,7,TRUE)","v":3552.59},{"$f":"VLOOKUP($G$19,Tablas!$A$45:$H$68,8,TRUE)","v":2717.31}]
[null,null,null,null,null,"Prima de Cónyuge","n/a",{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$45:$H$68,4,TRUE)))","v":12756.570000000002},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$45:$H$68,5,TRUE)))","v":8962.83},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$45:$H$68,6,TRUE)))","v":6644.08},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$45:$H$68,7,TRUE)))","v":4907.8},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$45:$H$68,8,TRUE)))","v":3759.29}]
[null,null,null,null,null,"Primas Hijos","n/a",{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$69:$H$71,4,TRUE)))","v":4455.18},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$69:$H$71,5,TRUE)))","v":3245.7200000000003},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$69:$H$71,6,TRUE)))","v":2468.7400000000002},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$69:$H$71,7,TRUE)))","v":2036.7900000000002},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$69:$H$71,8,TRUE)))","v":1516.8600000000001}]
[null,null,null,null,null,"Rider: Complicación de Maternidad","n/a",{"$f":"+IF($G$2=FALSE,0,Tablas!D72)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!E72)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!F72)","v":119.25},{"$f":"+IF($G$2=FALSE,0,Tablas!G72)","v":119.25},{"$f":"+IF($G$2=FALSE,0,Tablas!H72)","v":119.25}]
[null,null,null,null,null,"TOTAL PRIMA NETA","n/a",{"$f":"SUM(H47:H50)","v":26010.280000000002},{"$f":"SUM(I47:I50)","v":18750.870000000003},{"$f":"SUM(J47:J50)","v":14004.19},{"$f":"SUM(K47:K50)","v":10616.43},{"$f":"SUM(L47:L50)","v":8112.7100000000009}]
[null,null,null,null,null,"Costo Administrativo Anual","n/a",75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)","n/a",{"$f":"SUM(H51:H52)*'INGRESO DE DATOS'!$S$19","v":3130.2336},{"$f":"SUM(I51:I52)*'INGRESO DE DATOS'!$S$19","v":2259.1044000000002},{"$f":"SUM(J51:J52)*'INGRESO DE DATOS'!$S$19","v":1689.5028},{"$f":"SUM(K51:K52)*'INGRESO DE DATOS'!$S$19","v":1282.9716000000001},{"$f":"SUM(L51:L52)*'INGRESO DE DATOS'!$S$19","v":982.52520000000004}]
[null,null,null,null,null,"TOTAL  (1ra Cuota)","n/a",{"$f":"SUM(H51:H53)","v":29215.513600000002},{"$f":"SUM(I51:I53)","v":21084.974400000003},15768.692800000001,11974.401600000001,9170.235200000001]
[null,null,null,null,null,"TOTAL  (2da Cuota)","n/a",{"$f":"H54-H52*'INGRESO DE DATOS'!$T$19","v":29131.513600000002},{"$f":"I54-I52*'INGRESO DE DATOS'!$T$19","v":21000.974400000003},{"$f":"J54-J52*'INGRESO DE DATOS'!$T$19","v":15684.692800000001},{"$f":"K54-K52*'INGRESO DE DATOS'!$T$19","v":11890.401600000001},{"$f":"L54-L52*'INGRESO DE DATOS'!$T$19","v":9086.235200000001}]
[null,null,null,null,null,"GRAN TOTAL","n/a",{"$f":"SUM(H54:H55)","v":58347.027200000004},{"$f":"SUM(I54:I55)","v":42085.948800000006},31453.385600000001,23864.803200000002,18256.470400000002]
[]
[]
[null,null,null,null,null,"TARIFAS TRIMESTRALES"]
[null,null,null,null,null,"Prima de Titular","n/a",{"$f":"VLOOKUP($G$19,Tablas!$A$79:$H$102,4,TRUE)","v":4565.2750000000005},{"$f":"VLOOKUP($G$19,Tablas!$A$79:$H$102,5,TRUE)","v":3394.6000000000004},{"$f":"VLOOKUP($G$19,Tablas!$A$79:$H$102,6,TRUE)","v":2476.1000000000004},{"$f":"VLOOKUP($G$19,Tablas!$A$79:$H$102,7,TRUE)","v":1843.325},{"$f":"VLOOKUP($G$19,Tablas!$A$79:$H$102,8,TRUE)","v":1409.9250000000002}]
[null,null,null,null,null,"Prima de Cónyuge","n/a",{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$79:$H$102,4,TRUE)))","v":6618.9750000000004},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$79:$H$102,5,TRUE)))","v":4650.5250000000005},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$79:$H$102,6,TRUE)))","v":3447.4},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$79:$H$102,7,TRUE)))","v":2546.5},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$79:$H$102,8,TRUE)))","v":1950.575}]
[null,null,null,null,null,"Primas Hijos","n/a",{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$103:$H$105,4,TRUE)))","v":2311.65},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$103:$H$105,5,TRUE)))","v":1684.1000000000001},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$103:$H$105,6,TRUE)))","v":1280.95},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$103:$H$105,7,TRUE)))","v":1056.825},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$103:$H$105,8,TRUE)))","v":787.05000000000007}]
[null,null,null,null,null,"Rider: Complicación de Maternidad","n/a",{"$f":"+IF($G$2=FALSE,0,Tablas!D106)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!E106)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!F106)","v":61.875000000000007},{"$f":"+IF($G$2=FALSE,0,Tablas!G106)","v":61.875000000000007},{"$f":"+IF($G$2=FALSE,0,Tablas!H106)","v":61.875000000000007}]
[null,null,null,null,null,"TOTAL PRIMA NETA","n/a",{"$f":"SUM(H60:H63)","v":13495.9},{"$f":"SUM(I60:I63)","v":9729.2250000000004},{"$f":"SUM(J60:J63)","v":7266.3249999999998},{"$f":"SUM(K60:K63)","v":5508.5249999999996},{"$f":"SUM(L60:L63)","v":4209.4250000000002}]
[null,null,null,null,null,"Costo Administrativo Anual","n/a",75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)","n/a",{"$f":"SUM(H64:H65)*'INGRESO DE DATOS'!$S$19","v":1628.5079999999998},{"$f":"SUM(I64:I65)*'INGRESO DE DATOS'!$S$19","v":1176.5070000000001},{"$f":"SUM(J64:J65)*'INGRESO DE DATOS'!$S$19","v":880.95899999999995},{"$f":"SUM(K64:K65)*'INGRESO DE DATOS'!$S$19","v":670.02299999999991},{"$f":"SUM(L64:L65)*'INGRESO DE DATOS'!$S$19","v":514.13099999999997}]
[null,null,null,null,null,"TOTAL  (1ra Cuota)","n/a",{"$f":"SUM(H64:H66)","v":15199.407999999999},{"$f":"SUM(I64:I66)","v":10980.732},8222.2839999999997,6253.5479999999998,4798.5560000000005]
[null,null,null,null,null,"TOTAL  (2da a 4ta Cuota)","n/a",{"$f":"H67-H65*'INGRESO DE DATOS'!$T$19","v":15115.407999999999},{"$f":"I67-I65*'INGRESO DE DATOS'!$T$19","v":10896.732},{"$f":"J67-J65*'INGRESO DE DATOS'!$T$19","v":8138.2839999999997},{"$f":"K67-K65*'INGRESO DE DATOS'!$T$19","v":6169.5479999999998},{"$f":"L67-L65*'INGRESO DE DATOS'!$T$19","v":4714.5560000000005}]
[null,null,null,null,null,"GRAN TOTAL","n/a",{"$f":"H67+H68*3","v":60545.631999999998},{"$f":"I67+I68*3","v":43670.928},32637.135999999999,24762.191999999999,18942.224000000002]
[]
[null," "]
[null,null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Advantage (LA)","index":2,"n_rows":50,"n_cols":13,"rows_kept":50,"cut":false,"hidden":true,"merged":[[45,0,46,1],[42,0,42,1],[41,2,41,3],[42,2,42,3],[43,0,43,1],[43,2,43,3],[44,0,44,1],[44,2,44,3],[39,0,39,1],[40,0,40,1],[39,2,39,3],[41,0,41,1],[40,2,40,3],[22,0,23,1],[24,0,24,1],[33,0,33,1],[34,0,34,1],[38,2,38,3],[38,0,38,1],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[34,2,34,3],[19,0,19,1],[28,0,28,1],[28,2,28,3],[32,0,32,1],[25,2,25,3],[25,0,25,1],[26,0,26,1],[26,2,26,3],[32,2,32,3],[21,2,21,3],[22,2,22,3],[31,2,31,3],[27,0,27,1],[29,0,29,1],[30,0,31,1],[20,0,21,1],[49,5,49,12],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[27,2,27,3],[16,2,16,3],[20,2,20,3],[17,2,18,3],[29,2,29,3],[30,2,30,3],[23,2,23,3],[24,2,24,3],[19,2,19,3],[33,2,33,3],[45,2,46,3],[9,0,9,12],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[17,0,18,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["Cotización de Seguro Médico Internacional - Bupa ADVANTAGE Care (cobertura solo Latinoamérica)"]
[]
["Bupa Advantage Care (cobertura solo en Latinoamérica)",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
["Cobertura Máxima anual",null,"US $ 3,500,000"]
["Cobertura Geografica",null,"Limitada a Latinoamérica excluyendo México",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$44","v":"Agencia"}]
["Condiciones médicas cubiertas",null,"Todas las condiciones médicas"]
["Redes de proveedores",null,"Red de Proveedores \"Bupa Advantage\"",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$C$40","v":32}]
["Opciones fuera de la Red",null,"NO, solo en casos de emergencia",null,null,"FECHA DE COTIZACION :"]
["Requiere preautorización",null,"SI, 30% de penalización por omitir prenotificación",null,null,{"$f":"NOW()","v":"2025-01-27T13:32:07.300"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$F$38","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$F$40","v":46}]
[null,null,null,null,null,null,null,null,null," "," "," "]
["Número máximo de días de hospitalización",null,"Ilimitado",null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
["Habitación y alimentación",null,"100% dentro de Red Bupa"]
[null,null,"\"UCR\" para L.A. en emergencias fuera de  Red Bupa",null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
["Cuidados Intensivos",null,"100% dentro de Red Bupa"]
[null,null,"\"UCR\" para L.A. en emergencias fuera de  Red Bupa",null,null,null," "]
["Cobertura de Maternidad",null,"$5,000 (Excepto planes 4,5, y 6)",null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Cobertura Provisional de Recién Nacido",null,"$30,000 por los primeros 90 días",null,null,"Dentro del pais de residencia",null,"n/a",1000,2000,5000,10000,20000]
["Cuidado del Recién Nacido saludable",null,"Ya incluída dentro del beneficio de Maternidad",null,null,"Fuera del pais de residencia",null,"n/a",2000,3000,5000,10000,20000]
["Cobertura de Complicaciones de Maternidad",null,"Disponible a través de cobertura opcional adicional"]
["Trasplante de Organos",null,"$1,000,000 de por vida, por diagnóstico"]
["Condiciones congénitas y hereditarias",null,"<18 años $300,000 de por vida; >=18 al 100%",null,null,"Tarifas Anuales"]
["Coberturas opcionales (Riders)",null,"Complicaciones de Maternidad por $500,000",null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!#REF!,4,TRUE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($M$16,Tablas!#REF!,5,TRUE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($M$16,Tablas!#REF!,6,TRUE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($M$16,Tablas!#REF!,7,TRUE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($M$16,Tablas!#REF!,8,TRUE)","v":{"$error":"#REF!"}}]
[null,null,"Trasplante de órganos por $ 300,000 adicionales",null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,4,TRUE)))","v":{"$error":"#REF!"}},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,5,TRUE)))","v":{"$error":"#REF!"}},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,6,TRUE)))","v":{"$error":"#REF!"}},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,7,TRUE)))","v":{"$error":"#REF!"}},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,8,TRUE)))","v":{"$error":"#REF!"}}]
["Acompañamiento de menores hospitalizados",null,"$300 por día",null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,4,TRUE)))","v":{"$error":"#REF!"}},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,5,TRUE)))","v":{"$error":"#REF!"}},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,6,TRUE)))","v":{"$error":"#REF!"}},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,7,TRUE)))","v":{"$error":"#REF!"}},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,8,TRUE)))","v":{"$error":"#REF!"}}]
["Ambulancia aérea",null,"$100,000 por año y ticket aéreo de retorno",null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}}]
["Repatriación restos mortales",null,1,null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}}]
["Medicamentos por receta",null,"$6,000 por Asegurado, por año póliza",null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I31:I35)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Almacenamiento de sangre de cordon umbilical",null,"$500  (Excepto planes 4,5, y 6)",null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL :",null,"n/a",{"$f":"SUM(I36:I37)","v":{"$error":"#REF!"}},{"$f":"SUM(J36:J37)","v":{"$error":"#REF!"}},{"$f":"SUM(K36:K37)","v":{"$error":"#REF!"}},{"$f":"SUM(L36:L37)","v":{"$error":"#REF!"}},{"$f":"SUM(M36:M37)","v":{"$error":"#REF!"}}]
["Atención médica en el hogar",null,"100% de usual/acostumbrado y razonable"]
["Rehabilitación",null,"100% de usual/acostumbrado y razonable",null,null,"Tarifas Semestrales"]
["Residencia y cuidados paliativos",null,"100% de usual/acostumbrado y razonable",null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!#REF!,4,TRUE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($M$16,Tablas!#REF!,5,TRUE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($M$16,Tablas!#REF!,6,TRUE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($M$16,Tablas!#REF!,7,TRUE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($M$16,Tablas!#REF!,8,TRUE)","v":{"$error":"#REF!"}}]
["Cobertura de actividades peligrosas",null,1,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,4,TRUE)))","v":{"$error":"#REF!"}},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,5,TRUE)))","v":{"$error":"#REF!"}},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,6,TRUE)))","v":{"$error":"#REF!"}},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,7,TRUE)))","v":{"$error":"#REF!"}},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,8,TRUE)))","v":{"$error":"#REF!"}}]
["Chequeos generales de rutina",null,"Hasta US$150 por año póliza.Sin deducible",null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,4,TRUE)))","v":{"$error":"#REF!"}},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,5,TRUE)))","v":{"$error":"#REF!"}},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,6,TRUE)))","v":{"$error":"#REF!"}},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,7,TRUE)))","v":{"$error":"#REF!"}},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,8,TRUE)))","v":{"$error":"#REF!"}}]
["Cobertura de VIH, SIDA, CAS",null,"Solo como efecto de transfusión de sangre",null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}}]
["Cobertura de brazos y piernas artificiales",null,"$30,000 por año y hasta $120,000 de por vida",null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}}]
["Cobertura extendida para dependientes en caso de muerte de asegurado principal",null,"2 años sin costo",null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I41:I45)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,"n/a",{"$f":"SUM(I46:I47)","v":{"$error":"#REF!"}},{"$f":"SUM(J46:J47)","v":{"$error":"#REF!"}},{"$f":"SUM(K46:K47)","v":{"$error":"#REF!"}},{"$f":"SUM(L46:L47)","v":{"$error":"#REF!"}},{"$f":"SUM(M46:M47)","v":{"$error":"#REF!"}}]
[null," ",null,null,null,"GRAN TOTAL  (2da Cuota) :",null,"n/a",{"$f":"I46","v":{"$error":"#REF!"}},{"$f":"J46","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2013"]

{"sheet":"Bupa Premium Care","index":3,"n_rows":81,"n_cols":22,"rows_kept":81,"cut":false,"hidden":false,"merged":[[0,13,0,19],[0,21,0,27],[61,0,61,1],[61,2,61,3],[62,0,76,1],[62,2,76,3],[63,5,63,11],[56,0,56,1],[56,2,56,3],[58,0,58,1],[58,2,58,3],[59,0,59,1],[59,2,59,3],[48,5,48,11],[54,0,54,1],[54,2,54,3],[80,5,83,11],[77,0,77,1],[77,2,77,3],[78,0,78,1],[78,2,78,3],[55,0,55,1],[55,2,55,3],[50,0,50,1],[50,2,50,3],[51,0,51,1],[51,2,51,3],[49,0,49,1],[49,2,49,3],[43,0,43,1],[43,2,43,3],[45,0,48,1],[45,2,48,3],[42,0,42,1],[42,2,42,3],[35,5,35,11],[36,0,37,1],[36,2,36,3],[37,2,37,3],[35,0,35,1],[35,2,35,3],[38,0,38,1],[38,2,38,3],[41,0,41,1],[41,2,41,3],[32,0,32,1],[32,2,32,3],[33,0,33,1],[33,2,33,3],[34,0,34,1],[34,2,34,3],[31,0,31,1],[31,2,31,3],[24,0,24,1],[24,2,24,3],[25,0,26,1],[25,2,25,3],[26,2,26,3],[27,0,29,1],[27,2,27,3],[29,2,29,3],[30,0,30,1],[30,2,30,3],[4,0,10,10],[4,11,5,11],[6,11,10,11],[12,0,12,5],[12,6,12,11],[22,9,23,9],[22,10,23,11],[13,0,13,1],[13,2,13,3],[14,0,14,5],[14,6,14,11],[16,1,16,5],[16,9,16,10],[18,1,18,5],[18,9,18,10],[19,0,19,1],[19,2,19,3],[20,0,23,1],[20,2,23,3],[17,9,17,10]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null,null,null,null,true,true," "," "," "]
[null,null,null,null,null,null,true]
[]
["Cotización de Seguro Médico Internacional\nBupa Premium Care\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!W14=\"Guatemala\",\"GUATEMALA\",'INGRESO DE DATOS'!W14)","v":"GUATEMALA"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal:",null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$44","v":"Agencia"}]
[]
[null,"Número de Adultos en la Póliza",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,null,"Dependientes (menores de 24 años)",null,{"$f":"+'INGRESO DE DATOS'!$F$38","v":2}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
[null,"Edad del Titular",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$40","v":32},null,null,"Edad del Cónyuge",null,{"$f":"+'INGRESO DE DATOS'!$F$40","v":46}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," Fecha de Cotización:",{"$f":"NOW()","v":"2025-01-27T13:32:07.300"}]
[null,null,null,null,null,null,null,null," "]
[]
[]
[null,null,null,null,null,null,null," "]
[]
[]
[]
[null,null,null,null,null,"DEDUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
[null,null,null,null,null,"Dentro del pais de residencia","n/a",1000,2000,5000,10000,20000]
[null,null,null,null,null,"Fuera del pais de residencia","n/a",2000,3000,5000,10000,20000]
[]
[]
[null,null,null,null,null,"TARIFAS ANUALES"]
[null,null,null,null,null,"Prima de Titular","n/a",{"$f":"VLOOKUP($G$19,Tablas!$A$677:$H$739,4,TRUE)","v":9951},{"$f":"VLOOKUP($G$19,Tablas!$A$677:$H$739,5,TRUE)","v":7620},{"$f":"VLOOKUP($G$19,Tablas!$A$677:$H$739,6,TRUE)","v":5576},{"$f":"VLOOKUP($G$19,Tablas!$A$677:$H$739,7,TRUE)","v":4155},{"$f":"VLOOKUP($G$19,Tablas!$A$677:$H$739,8,TRUE)","v":3215}]
[null,null,null,null,null,"Prima de Cónyuge","n/a",{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$677:$H$739,4,TRUE)))","v":14038},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$677:$H$739,5,TRUE)))","v":11220},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$677:$H$739,6,TRUE)))","v":8666},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$677:$H$739,7,TRUE)))","v":6428},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$677:$H$739,8,TRUE)))","v":4423}]
[null,null,null,null,null,"Primas Hijos","n/a",{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$740:$H$742,4,TRUE)))","v":5931},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$740:$H$742,5,TRUE)))","v":4096},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$740:$H$742,6,TRUE)))","v":3029},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$740:$H$742,7,TRUE)))","v":2615},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$740:$H$742,8,TRUE)))","v":1743}]
[null,null,null,null,null,"Rider: Complicación de Maternidad","n/a",{"$f":"+IF($G$2=FALSE,0,Tablas!D743)","v":225},{"$f":"+IF($G$2=FALSE,0,Tablas!E743)","v":225},{"$f":"+IF($G$2=FALSE,0,Tablas!F743)","v":225},{"$f":"+IF($G$2=FALSE,0,Tablas!G743)","v":225},{"$f":"+IF($G$2=FALSE,0,Tablas!H743)","v":225}]
[null,null,null,null,null,"Rider: Trasplante Órganos","n/a",{"$f":"+IF($H$2=FALSE,0,Tablas!D744)","v":300},{"$f":"+IF($H$2=FALSE,0,Tablas!E744)","v":300},{"$f":"+IF($H$2=FALSE,0,Tablas!F744)","v":300},{"$f":"+IF($H$2=FALSE,0,Tablas!G744)","v":300},{"$f":"+IF($H$2=FALSE,0,Tablas!H744)","v":300}]
[null,null,null,null,null,"Rider: Eliminación de Deducible","n/a",{"$f":"+IF($G$3=FALSE,0,Tablas!D745)","v":180},{"$f":"+IF($G$3=FALSE,0,Tablas!E745)","v":345},{"$f":"+IF($G$3=FALSE,0,Tablas!F745)","v":775},{"$f":"+IF($G$3=FALSE,0,Tablas!G745)","v":1330},{"$f":"+IF($G$3=FALSE,0,Tablas!H745)","v":2080}]
[null,null,null,null,null,"TOTAL PRIMA NETA","n/a",{"$f":"SUM(H37:H42)","v":30625},{"$f":"SUM(I37:I42)","v":23806},18571,15053,11986]
[null,null,null,null,null,"Costo Administrativo Anual","n/a",75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)","n/a",{"$f":"SUM(H43:H44)*'INGRESO DE DATOS'!$S$19","v":3684},{"$f":"SUM(I43:I44)*'INGRESO DE DATOS'!$S$19","v":2865.72},{"$f":"SUM(J43:J44)*'INGRESO DE DATOS'!$S$19","v":2237.52},{"$f":"SUM(K43:K44)*'INGRESO DE DATOS'!$S$19","v":1815.36},{"$f":"SUM(L43:L44)*'INGRESO DE DATOS'!$S$19","v":1447.32}]
[null,null,null,null,null,"GRAN TOTAL:","n/a",{"$f":"SUM(H43:H45)","v":34384},{"$f":"SUM(I43:I45)","v":26746.720000000001},20883.52,16943.36,13508.32]
[]
[]
[null,null,null,null,null,"TARIFAS SEMESTRALES"]
[null,null,null,null,null,"Prima de Titular","n/a",{"$f":"VLOOKUP($G$19,Tablas!$A$752:$H$814,4,TRUE)","v":5274.0300000000007},{"$f":"VLOOKUP($G$19,Tablas!$A$752:$H$814,5,TRUE)","v":4038.6000000000004},{"$f":"VLOOKUP($G$19,Tablas!$A$752:$H$814,6,TRUE)","v":2955.28},{"$f":"VLOOKUP($G$19,Tablas!$A$752:$H$814,7,TRUE)","v":2202.15},{"$f":"VLOOKUP($G$19,Tablas!$A$752:$H$814,8,TRUE)","v":1703.95}]
[null,null,null,null,null,"Prima de Cónyuge","n/a",{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$752:$H$814,4,TRUE)))","v":7440.14},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$752:$H$814,5,TRUE)))","v":5946.6},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$752:$H$814,6,TRUE)))","v":4592.9800000000005},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$752:$H$814,7,TRUE)))","v":3406.84},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$752:$H$814,8,TRUE)))","v":2344.19}]
[null,null,null,null,null,"Primas Hijos","n/a",{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$815:$H$817,4,TRUE)))","v":3143.4300000000003},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$815:$H$817,5,TRUE)))","v":2170.88},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$815:$H$817,6,TRUE)))","v":1605.3700000000001},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$815:$H$817,7,TRUE)))","v":1385.95},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$815:$H$817,8,TRUE)))","v":923.79000000000008}]
[null,null,null,null,null,"Rider: Complicación de Maternidad","n/a",{"$f":"+IF($G$2=FALSE,0,Tablas!D818)","v":119.25},{"$f":"+IF($G$2=FALSE,0,Tablas!E818)","v":119.25},{"$f":"+IF($G$2=FALSE,0,Tablas!F818)","v":119.25},{"$f":"+IF($G$2=FALSE,0,Tablas!G818)","v":119.25},{"$f":"+IF($G$2=FALSE,0,Tablas!H818)","v":119.25}]
[null,null,null,null,null,"Rider: Trasplante Órganos","n/a",{"$f":"+IF($H$2=FALSE,0,Tablas!D819)","v":159},{"$f":"+IF($H$2=FALSE,0,Tablas!E819)","v":159},{"$f":"+IF($H$2=FALSE,0,Tablas!F819)","v":159},{"$f":"+IF($H$2=FALSE,0,Tablas!G819)","v":159},{"$f":"+IF($H$2=FALSE,0,Tablas!H819)","v":159}]
[null,null,null,null,null,"Rider: Eliminación de Deducible","n/a",{"$f":"+IF($G$3=FALSE,0,Tablas!D820)","v":95.4},{"$f":"+IF($G$3=FALSE,0,Tablas!E820)","v":182.85000000000002},{"$f":"+IF($G$3=FALSE,0,Tablas!F820)","v":410.75},{"$f":"+IF($G$3=FALSE,0,Tablas!G820)","v":704.90000000000009},{"$f":"+IF($G$3=FALSE,0,Tablas!H820)","v":1102.4000000000001}]
[null,null,null,null,null,"TOTAL PRIMA NETA","n/a",{"$f":"SUM(H50:H55)","v":16231.250000000002},{"$f":"SUM(I50:I55)","v":12617.180000000002},{"$f":"SUM(J50:J55)","v":9842.630000000001},{"$f":"SUM(K50:K55)","v":7978.09},{"$f":"SUM(L50:L55)","v":6352.58}]
[null,null,null,null,null,"Costo Administrativo Anual","n/a",75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)","n/a",{"$f":"SUM(H56:H57)*'INGRESO DE DATOS'!$S$19","v":1956.7500000000002},{"$f":"SUM(I56:I57)*'INGRESO DE DATOS'!$S$19","v":1523.0616000000002},{"$f":"SUM(J56:J57)*'INGRESO DE DATOS'!$S$19","v":1190.1156000000001},{"$f":"SUM(K56:K57)*'INGRESO DE DATOS'!$S$19","v":966.37080000000003},{"$f":"SUM(L56:L57)*'INGRESO DE DATOS'!$S$19","v":771.30959999999993}]
[null,null,null,null,null,"TOTAL  (1ra Cuota)","n/a",{"$f":"SUM(H56:H58)","v":18263.000000000004},{"$f":"SUM(I56:I58)","v":14215.241600000003},11107.745600000002,9019.4608000000007,7198.8895999999995]
[null,null,null,null,null,"TOTAL  (2da Cuota)","n/a",{"$f":"H59-H57*'INGRESO DE DATOS'!$T$19","v":18179.000000000004},{"$f":"I59-I57*'INGRESO DE DATOS'!$T$19","v":14131.241600000003},{"$f":"J59-J57*'INGRESO DE DATOS'!$T$19","v":11023.745600000002},{"$f":"K59-K57*'INGRESO DE DATOS'!$T$19","v":8935.4608000000007},{"$f":"L59-L57*'INGRESO DE DATOS'!$T$19","v":7114.8895999999995}]
[null,null,null,null,null,"GRAN TOTAL","n/a",{"$f":"SUM(H59:H60)","v":36442.000000000007},{"$f":"SUM(I59:I60)","v":28346.483200000006},22131.491200000004,17954.921600000001,14313.779199999999]
[]
[]
[null,null,null,null,null,"TARIFAS  TRIMESTRALES"]
[null,null,null,null,null,"Prima de Titular","n/a",{"$f":"VLOOKUP($G$19,Tablas!$A$828:$H$890,4,TRUE)","v":2736.5250000000001},{"$f":"VLOOKUP($G$19,Tablas!$A$828:$H$890,5,TRUE)","v":2095.5},{"$f":"VLOOKUP($G$19,Tablas!$A$828:$H$890,6,TRUE)","v":1533.4},{"$f":"VLOOKUP($G$19,Tablas!$A$828:$H$890,7,TRUE)","v":1142.625},{"$f":"VLOOKUP($G$19,Tablas!$A$828:$H$890,8,TRUE)","v":884.12500000000011}]
[null,null,null,null,null,"Prima de Cónyuge","n/a",{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$828:$H$890,4,TRUE)))","v":3860.4500000000003},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$828:$H$890,5,TRUE)))","v":3085.5000000000005},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$828:$H$890,6,TRUE)))","v":2383.15},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$828:$H$890,7,TRUE)))","v":1767.7},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$828:$H$890,8,TRUE)))","v":1216.325}]
[null,null,null,null,null,"Primas Hijos","n/a",{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$891:$H$893,4,TRUE)))","v":1631.0250000000001},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$891:$H$893,5,TRUE)))","v":1126.4000000000001},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$891:$H$893,6,TRUE)))","v":832.97500000000002},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$891:$H$893,7,TRUE)))","v":719.12500000000011},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$891:$H$893,8,TRUE)))","v":479.32500000000005}]
[null,null,null,null,null,"Rider: Complicación de Maternidad","n/a",{"$f":"+IF($G$2=FALSE,0,Tablas!D894)","v":61.875000000000007},{"$f":"+IF($G$2=FALSE,0,Tablas!E894)","v":61.875000000000007},{"$f":"+IF($G$2=FALSE,0,Tablas!F894)","v":61.875000000000007},{"$f":"+IF($G$2=FALSE,0,Tablas!G894)","v":61.875000000000007},{"$f":"+IF($G$2=FALSE,0,Tablas!H894)","v":61.875000000000007}]
[null,null,null,null,null,"Rider: Trasplante Órganos","n/a",{"$f":"+IF($H$2=FALSE,0,Tablas!D895)","v":82.5},{"$f":"+IF($H$2=FALSE,0,Tablas!E895)","v":82.5},{"$f":"+IF($H$2=FALSE,0,Tablas!F895)","v":82.5},{"$f":"+IF($H$2=FALSE,0,Tablas!G895)","v":82.5},{"$f":"+IF($H$2=FALSE,0,Tablas!H895)","v":82.5}]
[null,null,null,null,null,"Rider: Eliminación de Deducible","n/a",{"$f":"+IF($G$3=FALSE,0,Tablas!D896)","v":49.500000000000007},{"$f":"+IF($G$3=FALSE,0,Tablas!E896)","v":94.875000000000014},{"$f":"+IF($G$3=FALSE,0,Tablas!F896)","v":213.12500000000003},{"$f":"+IF($G$3=FALSE,0,Tablas!G896)","v":365.75000000000006},{"$f":"+IF($G$3=FALSE,0,Tablas!H896)","v":572}]
[null,null,null,null,null,"TOTAL PRIMA NETA","n/a",{"$f":"SUM(H65:H70)","v":8421.875},{"$f":"SUM(I65:I70)","v":6546.65},{"$f":"SUM(J65:J70)","v":5107.0250000000005},{"$f":"SUM(K65:K70)","v":4139.5749999999998},{"$f":"SUM(L65:L70)","v":3296.1500000000005}]
[null,null,null,null,null,"Costo Administrativo Anual","n/a",75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)","n/a",{"$f":"SUM(H71:H72)*'INGRESO DE DATOS'!$S$19","v":1019.625},{"$f":"SUM(I71:I72)*'INGRESO DE DATOS'!$S$19","v":794.59799999999996},{"$f":"SUM(J71:J72)*'INGRESO DE DATOS'!$S$19","v":621.84300000000007},{"$f":"SUM(K71:K72)*'INGRESO DE DATOS'!$S$19","v":505.74899999999997},{"$f":"SUM(L71:L72)*'INGRESO DE DATOS'!$S$19","v":404.53800000000007}]
[null,null,null,null,null,"TOTAL  (1ra Cuota)","n/a",{"$f":"SUM(H71:H73)","v":9516.5},{"$f":"SUM(I71:I73)","v":7416.2479999999996},5803.8680000000004,4720.3239999999996,3775.6880000000006]
[null,null,null,null,null,"TOTAL  (2da a 4ta Cuota)","n/a",{"$f":"H74-H72*'INGRESO DE DATOS'!$T$19","v":9432.5},{"$f":"I74-I72*'INGRESO DE DATOS'!$T$19","v":7332.2479999999996},{"$f":"J74-J72*'INGRESO DE DATOS'!$T$19","v":5719.8680000000004},{"$f":"K74-K72*'INGRESO DE DATOS'!$T$19","v":4636.3239999999996},{"$f":"L74-L72*'INGRESO DE DATOS'!$T$19","v":3691.6880000000006}]
[null,null,null,null,null,"GRAN TOTAL","n/a",{"$f":"H74+H75*3","v":37814},{"$f":"I74+I75*3","v":29412.991999999998},22963.472000000002,18629.295999999998,14850.752000000002]
[]
[]
[]
[null," "]
[null,null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Bupa Secure Care","index":4,"n_rows":69,"n_cols":17,"rows_kept":69,"cut":false,"hidden":false,"merged":[[0,8,0,14],[0,16,0,22],[41,0,41,6],[68,0,72,6],[16,3,16,5],[18,3,18,5],[20,5,21,6],[20,3,21,4],[29,0,29,6],[55,0,55,6],[4,0,10,5],[4,6,5,6],[6,6,10,6],[12,1,12,6],[14,1,14,6],[17,3,17,4]]}
[null,true,true,null,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Secure Care\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null," REGIÓN"]
[]
[null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!W14=\"Guatemala\",\"GUATEMALA\",'INGRESO DE DATOS'!W14)","v":"GUATEMALA"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal",{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",{"$f":"+'INGRESO DE DATOS'!$C$44","v":"Agencia"}]
[]
["Número de Adultos en la Póliza",{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,"Dependientes (menores de 24 años)",null,null,{"$f":"+'INGRESO DE DATOS'!$F$38","v":2}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
["Edad del Titular",{"$f":"+'INGRESO DE DATOS'!$C$40","v":32},null,"Edad del Cónyuge",null,null,{"$f":"+'INGRESO DE DATOS'!$F$40","v":46}]
[]
[null,null,null,"Fecha de Cotización:",null,{"$f":"NOW()","v":"2025-01-27T13:32:07.300"}]
[]
[]
[]
["DEDUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia","n/a",1000,2000,5000,10000,20000]
["Fuera del pais de residencia","n/a",2000,3000,5000,10000,20000]
[]
[]
["TARIFAS ANUALES"]
["Prima de Titular","n/a",{"$f":"VLOOKUP($B$19,Tablas!$A$118:$H$141,4,TRUE)","v":9343},{"$f":"VLOOKUP($B$19,Tablas!$A$118:$H$141,5,TRUE)","v":7652},{"$f":"VLOOKUP($B$19,Tablas!$A$118:$H$141,6,TRUE)","v":5655},{"$f":"VLOOKUP($B$19,Tablas!$A$118:$H$141,7,TRUE)","v":4743},{"$f":"VLOOKUP($B$19,Tablas!$A$118:$H$141,8,TRUE)","v":3601}]
["Prima de Cónyuge","n/a",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$828:$H$890,4,TRUE)))","v":3860.4500000000003},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$828:$H$890,5,TRUE)))","v":3085.5000000000005},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$828:$H$890,6,TRUE)))","v":2383.15},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$828:$H$890,7,TRUE)))","v":1767.7},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$828:$H$890,8,TRUE)))","v":1216.325}]
["Primas Hijos","n/a",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$142:$H$144,4,TRUE)))","v":6043},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$142:$H$144,5,TRUE)))","v":3148},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$142:$H$144,6,TRUE)))","v":2751},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$142:$H$144,7,TRUE)))","v":2298},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$142:$H$144,8,TRUE)))","v":1686}]
["Rider: Complicaciones de  Maternidad","n/a",{"$f":"+IF($B$1=FALSE,0,Tablas!D145)","v":225},{"$f":"+IF($B$1=FALSE,0,Tablas!E145)","v":225},{"$f":"+IF($B$1=FALSE,0,Tablas!F145)","v":225},{"$f":"+IF($B$1=FALSE,0,Tablas!G145)","v":225},{"$f":"+IF($B$1=FALSE,0,Tablas!H145)","v":225}]
["Rider: Trasplante Organos","n/a",{"$f":"IF($C$1=FALSE,0,Tablas!D146)","v":300},{"$f":"IF($C$1=FALSE,0,Tablas!E146)","v":300},{"$f":"IF($C$1=FALSE,0,Tablas!F146)","v":300},{"$f":"IF($C$1=FALSE,0,Tablas!G146)","v":300},{"$f":"IF($C$1=FALSE,0,Tablas!H146)","v":300}]
["TOTAL PRIMA NETA","n/a",{"$f":"SUM(C31:C35)","v":19771.45},14410.5,11314.15,9333.7000000000007,7028.3249999999998]
["Costo Administrativo Annual","n/a",75,75,75,75,75]
["IVA (12%)","n/a",{"$f":"SUM(C36:C37)*'INGRESO DE DATOS'!$S$19","v":2381.5740000000001},{"$f":"SUM(D36:D37)*'INGRESO DE DATOS'!$S$19","v":1738.26},{"$f":"SUM(E36:E37)*'INGRESO DE DATOS'!$S$19","v":1366.6979999999999},{"$f":"SUM(F36:F37)*'INGRESO DE DATOS'!$S$19","v":1129.0440000000001},{"$f":"SUM(G36:G37)*'INGRESO DE DATOS'!$S$19","v":852.399}]
["GRAN TOTAL :","n/a",{"$f":"SUM(C36:C38)","v":22228.024000000001},{"$f":"SUM(D36:D38)","v":16223.76},{"$f":"SUM(E36:E38)","v":12755.848},{"$f":"SUM(F36:F38)","v":10537.744000000001},{"$f":"SUM(G36:G38)","v":7955.7240000000002}]
[]
[]
["TARIFAS SEMESTRALES"]
["Prima de Titular","n/a",{"$f":"VLOOKUP($B$19,Tablas!$A$152:$H$175,4,TRUE)","v":4951.79},{"$f":"VLOOKUP($B$19,Tablas!$A$152:$H$175,5,TRUE)","v":4055.5600000000004},{"$f":"VLOOKUP($B$19,Tablas!$A$152:$H$175,6,TRUE)","v":2997.15},{"$f":"VLOOKUP($B$19,Tablas!$A$152:$H$175,7,TRUE)","v":2513.79},{"$f":"VLOOKUP($B$19,Tablas!$A$152:$H$175,8,TRUE)","v":1908.5300000000002}]
["Prima de Cónyuge","n/a",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$152:$H$175,4,TRUE)))","v":7042.64},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$152:$H$175,5,TRUE)))","v":6101.89},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$152:$H$175,6,TRUE)))","v":4370.91},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$152:$H$175,7,TRUE)))","v":3691.4500000000003},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$152:$H$175,8,TRUE)))","v":2758.1200000000003}]
["Primas Hijos","n/a",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$176:$H$178,4,TRUE)))","v":3202.79},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$176:$H$178,5,TRUE)))","v":1668.44},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$176:$H$178,6,TRUE)))","v":1458.03},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$176:$H$178,7,TRUE)))","v":1217.94},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$176:$H$178,8,TRUE)))","v":893.58}]
["Rider: Complicaciones de  Maternidad","n/a",{"$f":"+IF($B$1=FALSE,0,Tablas!D179)","v":119.25},{"$f":"+IF($B$1=FALSE,0,Tablas!E179)","v":119.25},{"$f":"+IF($B$1=FALSE,0,Tablas!F179)","v":119.25},{"$f":"+IF($B$1=FALSE,0,Tablas!G179)","v":119.25},{"$f":"+IF($B$1=FALSE,0,Tablas!H179)","v":119.25}]
["Rider: Trasplante Organos","n/a",{"$f":"IF($C$1=FALSE,0,Tablas!D180)","v":159},{"$f":"IF($C$1=FALSE,0,Tablas!E180)","v":159},{"$f":"IF($C$1=FALSE,0,Tablas!F180)","v":159},{"$f":"IF($C$1=FALSE,0,Tablas!G180)","v":159},{"$f":"IF($C$1=FALSE,0,Tablas!H180)","v":159}]
["TOTAL PRIMA NETA","n/a",{"$f":"SUM(C43:C47)","v":15475.470000000001},12104.140000000001,9104.34,7701.43,5838.4800000000005]
["Costo Administrativo Anual ","n/a",75,75,75,75,75]
["IVA (12%)","n/a",{"$f":"SUM(C48:C49)*'INGRESO DE DATOS'!$S$19","v":1866.0564000000002},{"$f":"SUM(D48:D49)*'INGRESO DE DATOS'!$S$19","v":1461.4968000000001},{"$f":"SUM(E48:E49)*'INGRESO DE DATOS'!$S$19","v":1101.5208},{"$f":"SUM(F48:F49)*'INGRESO DE DATOS'!$S$19","v":933.17160000000001},{"$f":"SUM(G48:G49)*'INGRESO DE DATOS'!$S$19","v":709.61760000000004}]
["TOTAL  (1ra Cuota)","n/a",{"$f":"SUM(C48:C50)","v":17416.526400000002},{"$f":"SUM(D48:D50)","v":13640.636800000002},{"$f":"SUM(E48:E50)","v":10280.8608},{"$f":"SUM(F48:F50)","v":8709.6016},{"$f":"SUM(G48:G50)","v":6623.097600000001}]
["TOTAL  (2da Cuota)","n/a",{"$f":"C51-C49*'INGRESO DE DATOS'!$T$19","v":17332.526400000002},{"$f":"D51-D49*'INGRESO DE DATOS'!$T$19","v":13556.636800000002},{"$f":"E51-E49*'INGRESO DE DATOS'!$T$19","v":10196.8608},{"$f":"F51-F49*'INGRESO DE DATOS'!$T$19","v":8625.6016},{"$f":"G51-G49*'INGRESO DE DATOS'!$T$19","v":6539.097600000001}]
["GRAN TOTAL","n/a",{"$f":"SUM(C51:C52)","v":34749.052800000005},{"$f":"SUM(D51:D52)","v":27197.273600000004},20477.721600000001,17335.2032,13162.195200000002]
[]
[]
["TARIFAS TRIMESTRALES"]
["Prima de Titular","n/a",{"$f":"VLOOKUP($B$19,Tablas!$A$187:$H$210,4,TRUE)","v":2569.3250000000003},{"$f":"VLOOKUP($B$19,Tablas!$A$187:$H$210,5,TRUE)","v":2104.3000000000002},{"$f":"VLOOKUP($B$19,Tablas!$A$187:$H$210,6,TRUE)","v":1555.1250000000002},{"$f":"VLOOKUP($B$19,Tablas!$A$187:$H$210,7,TRUE)","v":1304.325},{"$f":"VLOOKUP($B$19,Tablas!$A$187:$H$210,8,TRUE)","v":990.27500000000009}]
["Prima de Cónyuge","n/a",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$187:$H$210,4,TRUE)))","v":3654.2000000000003},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$187:$H$210,5,TRUE)))","v":3166.0750000000003},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$187:$H$210,6,TRUE)))","v":2267.9250000000002},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$187:$H$210,7,TRUE)))","v":1915.3750000000002},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$187:$H$210,8,TRUE)))","v":1431.1000000000001}]
["Primas Hijos","n/a",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$211:$H$213,4,TRUE)))","v":1661.825},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$211:$H$213,5,TRUE)))","v":865.7},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$211:$H$213,6,TRUE)))","v":756.52500000000009},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$211:$H$213,7,TRUE)))","v":631.95000000000005},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$211:$H$213,8,TRUE)))","v":463.65000000000003}]
["Rider: Complicaciones de  Maternidad","n/a",{"$f":"+IF($B$1=FALSE,0,Tablas!D214)","v":61.875000000000007},{"$f":"+IF($B$1=FALSE,0,Tablas!E214)","v":61.875000000000007},{"$f":"+IF($B$1=FALSE,0,Tablas!F214)","v":61.875000000000007},{"$f":"+IF($B$1=FALSE,0,Tablas!G214)","v":61.875000000000007},{"$f":"+IF($B$1=FALSE,0,Tablas!H214)","v":61.875000000000007}]
["Rider: Trasplante Organos","n/a",{"$f":"IF($C$1=FALSE,0,Tablas!D215)","v":82.5},{"$f":"IF($C$1=FALSE,0,Tablas!E215)","v":82.5},{"$f":"IF($C$1=FALSE,0,Tablas!F215)","v":82.5},{"$f":"IF($C$1=FALSE,0,Tablas!G215)","v":82.5},{"$f":"IF($C$1=FALSE,0,Tablas!H215)","v":82.5}]
["TOTAL PRIMA NETA","n/a",{"$f":"SUM(C57:C61)","v":8029.7250000000004},6280.45,4723.9500000000007,3996.0250000000005,3029.4]
["Costo Administrativo Anual ","n/a",75,75,75,75,75]
["IVA (12%)","n/a",{"$f":"SUM(C62:C63)*'INGRESO DE DATOS'!$S$19","v":972.56700000000001},{"$f":"SUM(D62:D63)*'INGRESO DE DATOS'!$S$19","v":762.654},{"$f":"SUM(E62:E63)*'INGRESO DE DATOS'!$S$19","v":575.87400000000002},{"$f":"SUM(F62:F63)*'INGRESO DE DATOS'!$S$19","v":488.52300000000002},{"$f":"SUM(G62:G63)*'INGRESO DE DATOS'!$S$19","v":372.52800000000002}]
["TOTAL  (1ra Cuota)","n/a",{"$f":"SUM(C62:C64)","v":9077.2920000000013},{"$f":"SUM(D62:D64)","v":7118.1039999999994},5374.8240000000005,4559.5480000000007,3476.9279999999999]
["TOTAL  (2da a 4ta Cuota)","n/a",{"$f":"C65-C63*'INGRESO DE DATOS'!$T$19","v":8993.2920000000013},{"$f":"D65-D63*'INGRESO DE DATOS'!$T$19","v":7034.1039999999994},{"$f":"E65-E63*'INGRESO DE DATOS'!$T$19","v":5290.8240000000005},{"$f":"F65-F63*'INGRESO DE DATOS'!$T$19","v":4475.5480000000007},{"$f":"G65-G63*'INGRESO DE DATOS'!$T$19","v":3392.9279999999999}]
["GRAN TOTAL","n/a",{"$f":"C65+C66*3","v":36057.168000000005},{"$f":"D65+D66*3","v":28220.415999999997},21247.296000000002,17986.192000000003,13655.712]
[]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Bupa Essential Care","index":5,"n_rows":71,"n_cols":17,"rows_kept":71,"cut":false,"hidden":false,"merged":[[14,1,14,6],[55,0,55,6],[17,3,17,4],[0,8,0,14],[0,16,0,22],[4,0,10,5],[4,6,5,6],[6,6,10,6],[12,1,12,6],[70,0,74,6],[16,3,16,5],[18,3,18,5],[20,5,21,6],[20,3,21,4],[29,0,29,6],[69,0,69,6],[41,0,41,6]]}
[null,false,true,null,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Essential Care\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!W14=\"Guatemala\",\"GUATEMALA\",'INGRESO DE DATOS'!W14)","v":"GUATEMALA"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal",{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",{"$f":"+'INGRESO DE DATOS'!$C$44","v":"Agencia"}]
[]
["Número de Adultos en la Póliza",{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,"Dependientes (menores de 24 años)",null,null,{"$f":"+'INGRESO DE DATOS'!$F$38","v":2}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
["Edad del Titular",{"$f":"+'INGRESO DE DATOS'!$C$40","v":32},null,"Edad del Cónyuge",null,null,{"$f":"+'INGRESO DE DATOS'!$F$40","v":46}]
[]
[null,null,null,"Fecha de Cotización:",null,{"$f":"NOW()","v":"2025-01-27T13:32:07.300"}]
[]
[]
[]
["DEdUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia",250,250,1000,5000,10000,20000]
["Fuera del pais de residencia",1000,5000,10000,5000,10000,20000]
[]
[]
["TARIFAS ANUALES"]
["Prima de Titular",{"$f":"VLOOKUP($B$19,Tablas!$A$224:$H$286,3,TRUE)","v":2277},{"$f":"VLOOKUP($B$19,Tablas!$A$224:$H$286,4,TRUE)","v":2190},{"$f":"VLOOKUP($B$19,Tablas!$A$224:$H$286,5,TRUE)","v":2030},{"$f":"VLOOKUP($B$19,Tablas!$A$224:$H$286,6,TRUE)","v":1439},{"$f":"VLOOKUP($B$19,Tablas!$A$224:$H$286,7,TRUE)","v":1054},{"$f":"VLOOKUP($B$19,Tablas!$A$224:$H$286,8,TRUE)","v":748}]
["Prima de Cónyuge",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$224:$H$286,3,TRUE)))","v":3461},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$224:$H$286,4,TRUE)))","v":3328},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$224:$H$286,5,TRUE)))","v":3086},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$224:$H$286,6,TRUE)))","v":2185},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$224:$H$286,7,TRUE)))","v":1538},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$224:$H$286,8,TRUE)))","v":1075}]
["Primas Hijos",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$287:$H$289,3,TRUE)))","v":1157},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$287:$H$289,4,TRUE)))","v":1113},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$287:$H$289,5,TRUE)))","v":1031},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$287:$H$289,6,TRUE)))","v":731},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$287:$H$289,7,TRUE)))","v":610},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$287:$H$289,8,TRUE)))","v":482}]
["Rider: Complicaciones de  Maternidad",{"$f":"+IF($B$1=FALSE,0,Tablas!C290)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!D290)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E290)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F290)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G290)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H290)","v":0}]
["Rider: Trasplante Organos",{"$f":"+IF($C$1=FALSE,0,Tablas!C291)","v":300},{"$f":"+IF($C$1=FALSE,0,Tablas!D291)","v":300},{"$f":"+IF($C$1=FALSE,0,Tablas!E291)","v":300},{"$f":"+IF($C$1=FALSE,0,Tablas!F291)","v":300},{"$f":"+IF($C$1=FALSE,0,Tablas!G291)","v":300},{"$f":"+IF($C$1=FALSE,0,Tablas!H291)","v":300}]
["TOTAL PRIMA NETA",{"$f":"SUM(B31:B35)","v":7195},6931,6447,4655,3502,2605]
["Costo Administrativo Annual",75,75,75,75,75,75]
["IVA (12%)",{"$f":"SUM(B36:B37)*'INGRESO DE DATOS'!$S$19","v":872.4},{"$f":"SUM(C36:C37)*'INGRESO DE DATOS'!$S$19","v":840.71999999999991},{"$f":"SUM(D36:D37)*'INGRESO DE DATOS'!$S$19","v":782.64},{"$f":"SUM(E36:E37)*'INGRESO DE DATOS'!$S$19","v":567.6},{"$f":"SUM(F36:F37)*'INGRESO DE DATOS'!$S$19","v":429.24},{"$f":"SUM(G36:G37)*'INGRESO DE DATOS'!$S$19","v":321.59999999999997}]
["GRAN TOTAL :",{"$f":"SUM(B36:B38)","v":8142.4},{"$f":"SUM(C36:C38)","v":7846.72},{"$f":"SUM(D36:D38)","v":7304.64},5297.6,4006.24,3001.6]
[]
[]
["TARIFAS SEMESTRALES"]
["Prima de Titular",{"$f":"VLOOKUP($B$19,Tablas!$A$298:$H$360,3,TRUE)","v":1206.8100000000002},{"$f":"VLOOKUP($B$19,Tablas!$A$298:$H$360,4,TRUE)","v":1160.7},{"$f":"VLOOKUP($B$19,Tablas!$A$298:$H$360,5,TRUE)","v":1075.9000000000001},{"$f":"VLOOKUP($B$19,Tablas!$A$298:$H$360,6,TRUE)","v":762.67000000000007},{"$f":"VLOOKUP($B$19,Tablas!$A$298:$H$360,7,TRUE)","v":558.62},{"$f":"VLOOKUP($B$19,Tablas!$A$298:$H$360,8,TRUE)","v":396.44}]
["Prima de Cónyuge",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$298:$H$360,3,TRUE)))","v":1834.3300000000002},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$298:$H$360,4,TRUE)))","v":1763.8400000000001},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$298:$H$360,5,TRUE)))","v":1635.5800000000002},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$298:$H$360,6,TRUE)))","v":1158.05},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$298:$H$360,7,TRUE)))","v":815.14},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$298:$H$360,8,TRUE)))","v":569.75}]
["Primas Hijos",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$361:$H$363,3,TRUE)))","v":613.21},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$361:$H$363,4,TRUE)))","v":589.89},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$361:$H$363,5,TRUE)))","v":546.43000000000006},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$361:$H$363,6,TRUE)))","v":387.43},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$361:$H$363,7,TRUE)))","v":323.3},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$361:$H$363,8,TRUE)))","v":255.46}]
["Rider: Complicaciones de  Maternidad",{"$f":"+IF($B$1=FALSE,0,Tablas!C364)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!D364)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E364)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F364)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G364)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H364)","v":0}]
["Rider: Trasplante Organos",{"$f":"+IF($C$1=FALSE,0,Tablas!C365)","v":159},{"$f":"+IF($C$1=FALSE,0,Tablas!D365)","v":159},{"$f":"+IF($C$1=FALSE,0,Tablas!E365)","v":159},{"$f":"+IF($C$1=FALSE,0,Tablas!F365)","v":159},{"$f":"+IF($C$1=FALSE,0,Tablas!G365)","v":159},{"$f":"+IF($C$1=FALSE,0,Tablas!H365)","v":159}]
["TOTAL PRIMA NETA",{"$f":"SUM(B43:B47)","v":3813.3500000000004},3673.43,3416.9100000000008,2467.15,1856.06,1380.65]
["Costo Administrativo Anual ",75,75,75,75,75,75]
["IVA (12%)",{"$f":"SUM(B48:B49)*'INGRESO DE DATOS'!$S$19","v":466.60200000000003},{"$f":"SUM(C48:C49)*'INGRESO DE DATOS'!$S$19","v":449.81159999999994},{"$f":"SUM(D48:D49)*'INGRESO DE DATOS'!$S$19","v":419.02920000000006},{"$f":"SUM(E48:E49)*'INGRESO DE DATOS'!$S$19","v":305.05799999999999},{"$f":"SUM(F48:F49)*'INGRESO DE DATOS'!$S$19","v":231.72719999999998},{"$f":"SUM(G48:G49)*'INGRESO DE DATOS'!$S$19","v":174.678}]
["TOTAL  (1ra Cuota)",{"$f":"SUM(B48:B50)","v":4354.9520000000002},{"$f":"SUM(C48:C50)","v":4198.2415999999994},{"$f":"SUM(D48:D50)","v":3910.9392000000007},2847.2080000000001,2162.7871999999998,1630.328]
["TOTAL  (2da Cuota)",{"$f":"B51-B49*'INGRESO DE DATOS'!$T$19","v":4270.9520000000002},{"$f":"C51-C49*'INGRESO DE DATOS'!$T$19","v":4114.2415999999994},{"$f":"D51-D49*'INGRESO DE DATOS'!$T$19","v":3826.9392000000007},{"$f":"E51-E49*'INGRESO DE DATOS'!$T$19","v":2763.2080000000001},{"$f":"F51-F49*'INGRESO DE DATOS'!$T$19","v":2078.7871999999998},{"$f":"G51-G49*'INGRESO DE DATOS'!$T$19","v":1546.328}]
["GRAN TOTAL",{"$f":"SUM(B51:B52)","v":8625.9040000000005},{"$f":"SUM(C51:C52)","v":8312.4831999999988},{"$f":"SUM(D51:D52)","v":7737.8784000000014},5610.4160000000002,4241.5743999999995,3176.6559999999999]
[]
[]
["TARIFAS TRIMESTRALES"]
["Prima de Titular",{"$f":"VLOOKUP($B$19,Tablas!$A$373:$H$435,3,TRUE)","v":626.17500000000007},{"$f":"VLOOKUP($B$19,Tablas!$A$373:$H$435,4,TRUE)","v":602.25},{"$f":"VLOOKUP($B$19,Tablas!$A$373:$H$435,5,TRUE)","v":558.25},{"$f":"VLOOKUP($B$19,Tablas!$A$373:$H$435,6,TRUE)","v":395.72500000000002},{"$f":"VLOOKUP($B$19,Tablas!$A$373:$H$435,7,TRUE)","v":289.85000000000002},{"$f":"VLOOKUP($B$19,Tablas!$A$373:$H$435,8,TRUE)","v":205.70000000000002}]
["Prima de Cónyuge",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$373:$H$435,3,TRUE)))","v":951.77500000000009},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$373:$H$435,4,TRUE)))","v":915.2},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$373:$H$435,5,TRUE)))","v":848.65000000000009},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$373:$H$435,6,TRUE)))","v":600.875},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$373:$H$435,7,TRUE)))","v":422.95000000000005},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$373:$H$435,8,TRUE)))","v":295.625}]
["Primas Hijos",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$436:$H$438,3,TRUE)))","v":318.17500000000001},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$436:$H$438,4,TRUE)))","v":306.07500000000005},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$436:$H$438,5,TRUE)))","v":283.52500000000003},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$436:$H$438,6,TRUE)))","v":201.02500000000001},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$436:$H$438,7,TRUE)))","v":167.75},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$436:$H$438,8,TRUE)))","v":132.55000000000001}]
["Rider: Complicaciones de  Maternidad",{"$f":"+IF($B$1=FALSE,0,Tablas!C439)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!D439)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E439)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F439)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G439)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H439)","v":0}]
["Rider: Trasplante Organos",{"$f":"+IF($C$1=FALSE,0,Tablas!C440)","v":82.5},{"$f":"+IF($C$1=FALSE,0,Tablas!D440)","v":82.5},{"$f":"+IF($C$1=FALSE,0,Tablas!E440)","v":82.5},{"$f":"+IF($C$1=FALSE,0,Tablas!F440)","v":82.5},{"$f":"+IF($C$1=FALSE,0,Tablas!G440)","v":82.5},{"$f":"+IF($C$1=FALSE,0,Tablas!H440)","v":82.5}]
["TOTAL PRIMA NETA",{"$f":"SUM(B57:B61)","v":1978.6250000000002},{"$f":"SUM(C57:C61)","v":1906.0250000000001},1772.9250000000002,1280.125,963.05000000000007,716.375]
["Costo Administrativo Anual ",75,75,75,75,75,75]
["IVA(12%)",{"$f":"SUM(B62:B63)*'INGRESO DE DATOS'!$S$19","v":246.435},{"$f":"SUM(C62:C63)*'INGRESO DE DATOS'!$S$19","v":237.72300000000001},{"$f":"SUM(D62:D63)*'INGRESO DE DATOS'!$S$19","v":221.751},{"$f":"SUM(E62:E63)*'INGRESO DE DATOS'!$S$19","v":162.61499999999998},{"$f":"SUM(F62:F63)*'INGRESO DE DATOS'!$S$19","v":124.56600000000002},{"$f":"SUM(G62:G63)*'INGRESO DE DATOS'!$S$19","v":94.965000000000003}]
["TOTAL  (1ra Cuota)",{"$f":"SUM(B62:B64)","v":2300.06},{"$f":"SUM(C62:C64)","v":2218.748},{"$f":"SUM(D62:D64)","v":2069.6760000000004},1517.74,1162.6160000000002,886.34]
["TOTAL  (2da a 4ta Cuota)",{"$f":"B65-B63*'INGRESO DE DATOS'!$T$19","v":2216.06},{"$f":"C65-C63*'INGRESO DE DATOS'!$T$19","v":2134.748},{"$f":"D65-D63*'INGRESO DE DATOS'!$T$19","v":1985.6760000000004},{"$f":"E65-E63*'INGRESO DE DATOS'!$T$19","v":1433.74},{"$f":"F65-F63*'INGRESO DE DATOS'!$T$19","v":1078.6160000000002},{"$f":"G65-G63*'INGRESO DE DATOS'!$T$19","v":802.34}]
["GRAN TOTAL",{"$f":"B65+B66*3","v":8948.24},{"$f":"C65+C66*3","v":8622.9920000000002},8026.7040000000015,5818.96,4398.4640000000009,3293.36]
[]
[]
[]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Bupa Classic Care","index":6,"n_rows":75,"n_cols":17,"rows_kept":75,"cut":false,"hidden":false,"merged":[[12,1,12,6],[14,1,14,6],[17,3,17,4],[0,8,0,14],[0,16,0,22],[16,3,16,5],[4,0,10,5],[4,6,5,6],[6,6,10,6],[74,0,78,6],[18,3,18,5],[31,0,31,6],[44,0,44,6],[73,0,73,6],[59,0,59,6],[22,5,23,6],[22,3,23,4]]}
[null,false,false,null,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,false,null," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Classic Care\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!W14=\"Guatemala\",\"GUATEMALA\",'INGRESO DE DATOS'!W14)","v":"GUATEMALA"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal",{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",{"$f":"+'INGRESO DE DATOS'!$C$44","v":"Agencia"}]
[]
["Número de Adultos en la Póliza",{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,"Dependientes (menores de 24 años)",null,null,{"$f":"+'INGRESO DE DATOS'!$F$38","v":2}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
["Edad del Titular",{"$f":"+'INGRESO DE DATOS'!$C$40","v":32},null,"Edad del Cónyuge",null,null,{"$f":"+'INGRESO DE DATOS'!$F$40","v":46}]
[]
[]
[]
[null,null,null,"Fecha de Cotización:",null,{"$f":"NOW()","v":"2025-01-27T13:32:07.300"}]
[]
[]
[]
["DEdUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia","n/a",1000,2000,5000,10000,20000]
["Fuera del pais de residencia","n/a",2000,3000,5000,10000,20000]
[]
[]
["TARIFAS ANUALES"]
["Prima de Titular","n/a",{"$f":"VLOOKUP($B$19,Tablas!$A$452:$H$514,4,TRUE)","v":4033.25},{"$f":"VLOOKUP($B$19,Tablas!$A$452:$H$514,5,TRUE)","v":3320.1},{"$f":"VLOOKUP($B$19,Tablas!$A$452:$H$514,6,TRUE)","v":2147.9499999999998},{"$f":"VLOOKUP($B$19,Tablas!$A$452:$H$514,7,TRUE)","v":1530},{"$f":"VLOOKUP($B$19,Tablas!$A$452:$H$514,8,TRUE)","v":1088}]
["Prima de Cónyuge","n/a",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$452:$H$514,4,TRUE)))","v":5802.95},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$452:$H$514,5,TRUE)))","v":4964.8499999999995},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$452:$H$514,6,TRUE)))","v":3263.15},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$452:$H$514,7,TRUE)))","v":2236.35},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$452:$H$514,8,TRUE)))","v":1561.45}]
["Primas Hijos","n/a",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$515:$H$517,4,TRUE)))","v":2699.6},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$515:$H$517,5,TRUE)))","v":1400.8},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$515:$H$517,6,TRUE)))","v":1091.3999999999999},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$515:$H$517,7,TRUE)))","v":770.1},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$515:$H$517,8,TRUE)))","v":532.94999999999993}]
["Rider: Complicaciones de  Maternidad","n/a",{"$f":"+IF($B$1=FALSE,0,Tablas!D518)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E518)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F518)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G518)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H518)","v":0}]
["Rider: Trasplante Organos","n/a",{"$f":"IF($C$1=FALSE,0,Tablas!D519)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!E519)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!F519)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!G519)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H519)","v":0}]
["Rider: Eliminación de Deducible","n/a",{"$f":"IF($B$2=FALSE,0,Tablas!D520)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!E520)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!F520)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!G520)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!H520)","v":0}]
["TOTAL PRIMA NETA","n/a",{"$f":"SUM(C33:C38)","v":12535.800000000001},9685.7499999999982,6502.5,4536.45,3182.3999999999996]
["Costo Administrativo Annual","n/a",75,75,75,75,75]
["IVA (12%)","n/a",{"$f":"SUM(C39:C40)*'INGRESO DE DATOS'!$S$19","v":1513.296},{"$f":"SUM(D39:D40)*'INGRESO DE DATOS'!$S$19","v":1171.2899999999997},{"$f":"SUM(E39:E40)*'INGRESO DE DATOS'!$S$19","v":789.3},{"$f":"SUM(F39:F40)*'INGRESO DE DATOS'!$S$19","v":553.37399999999991},{"$f":"SUM(G39:G40)*'INGRESO DE DATOS'!$S$19","v":390.88799999999992}]
["GRAN TOTAL :","n/a",{"$f":"SUM(C39:C41)","v":14124.096000000001},{"$f":"SUM(D39:D41)","v":10932.039999999997},{"$f":"SUM(E39:E41)","v":7366.8},{"$f":"SUM(F39:F41)","v":5164.8239999999996},{"$f":"SUM(G39:G41)","v":3648.2879999999996}]
[]
[]
["TARIFAS SEMESTRALES"]
["Prima de Titular","n/a",{"$f":"VLOOKUP($B$19,Tablas!$A$526:$H$588,4,TRUE)","v":2137.6224999999999},{"$f":"VLOOKUP($B$19,Tablas!$A$526:$H$588,5,TRUE)","v":1759.653},{"$f":"VLOOKUP($B$19,Tablas!$A$526:$H$588,6,TRUE)","v":1138.4134999999999},{"$f":"VLOOKUP($B$19,Tablas!$A$526:$H$588,7,TRUE)","v":810.90000000000009},{"$f":"VLOOKUP($B$19,Tablas!$A$526:$H$588,8,TRUE)","v":576.64}]
["Prima de Cónyuge","n/a",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$526:$H$588,4,TRUE)))","v":3075.5635000000002},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$526:$H$588,5,TRUE)))","v":2631.3705},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$526:$H$588,6,TRUE)))","v":1729.4695000000002},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$526:$H$588,7,TRUE)))","v":1185.2655},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$526:$H$588,8,TRUE)))","v":827.56850000000009}]
["Primas Hijos","n/a",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$589:$H$591,4,TRUE)))","v":1430.788},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$589:$H$591,5,TRUE)))","v":742.42399999999998},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$589:$H$591,6,TRUE)))","v":578.44200000000001},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$589:$H$591,7,TRUE)))","v":408.15300000000002},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$589:$H$591,8,TRUE)))","v":282.46349999999995}]
["Rider: Complicaciones de  Maternidad","n/a",{"$f":"+IF($B$1=FALSE,0,Tablas!D592)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E592)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F592)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G592)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H592)","v":0}]
["Rider: Trasplante Organos","n/a",{"$f":"IF($C$1=FALSE,0,Tablas!D593)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!E593)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!F593)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!G593)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H593)","v":0}]
["Rider: Eliminación de Deducible","n/a",{"$f":"IF($B$2=FALSE,0,Tablas!D594)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!E594)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!F594)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!G594)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!H594)","v":0}]
["TOTAL PRIMA NETA","n/a",{"$f":"SUM(C46:C51)","v":6643.9740000000002},5133.4475000000002,3446.3249999999998,2404.3185000000003,1686.672]
["Costo Administrativo Anual ","n/a",75,75,75,75,75]
["IVA (12%)","n/a",{"$f":"SUM(C52:C53)*'INGRESO DE DATOS'!$S$19","v":806.27688000000001},{"$f":"SUM(D52:D53)*'INGRESO DE DATOS'!$S$19","v":625.01369999999997},{"$f":"SUM(E52:E53)*'INGRESO DE DATOS'!$S$19","v":422.55899999999997},{"$f":"SUM(F52:F53)*'INGRESO DE DATOS'!$S$19","v":297.51822000000004},{"$f":"SUM(G52:G53)*'INGRESO DE DATOS'!$S$19","v":211.40063999999998}]
["TOTAL  (1ra Cuota)","n/a",{"$f":"SUM(C52:C54)","v":7525.2508800000005},{"$f":"SUM(D52:D54)","v":5833.4611999999997},3943.884,2776.8367200000002,1973.0726400000001]
["TOTAL  (2da Cuota)","n/a",{"$f":"C55-C53*'INGRESO DE DATOS'!$T$19","v":7441.2508800000005},{"$f":"D55-D53*'INGRESO DE DATOS'!$T$19","v":5749.4611999999997},{"$f":"E55-E53*'INGRESO DE DATOS'!$T$19","v":3859.884},{"$f":"F55-F53*'INGRESO DE DATOS'!$T$19","v":2692.8367200000002},{"$f":"G55-G53*'INGRESO DE DATOS'!$T$19","v":1889.0726400000001}]
["GRAN TOTAL","n/a",{"$f":"SUM(C55:C56)","v":14966.501760000001},{"$f":"SUM(D55:D56)","v":11582.922399999999},7803.768,5469.6734400000005,3862.1452800000002]
[]
[]
["TARIFAS TRIMESTRALES"]
["Prima de Titular","n/a",{"$f":"VLOOKUP($B$19,Tablas!$A$600:$H$662,4,TRUE)","v":1109.1437500000002},{"$f":"VLOOKUP($B$19,Tablas!$A$600:$H$662,5,TRUE)","v":913.02750000000003},{"$f":"VLOOKUP($B$19,Tablas!$A$600:$H$662,6,TRUE)","v":590.68624999999997},{"$f":"VLOOKUP($B$19,Tablas!$A$600:$H$662,7,TRUE)","v":420.75000000000006},{"$f":"VLOOKUP($B$19,Tablas!$A$600:$H$662,8,TRUE)","v":299.20000000000005}]
["Prima de Cónyuge","n/a",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$600:$H$662,4,TRUE)))","v":1595.81125},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$600:$H$662,5,TRUE)))","v":1365.33375},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$600:$H$662,6,TRUE)))","v":897.36625000000015},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$600:$H$662,7,TRUE)))","v":614.99625000000003},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$600:$H$662,8,TRUE)))","v":429.39875000000006}]
["Primas Hijos","n/a",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$663:$H$665,4,TRUE)))","v":742.39},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$663:$H$665,5,TRUE)))","v":385.22},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$663:$H$665,6,TRUE)))","v":300.13499999999999},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$663:$H$665,7,TRUE)))","v":211.77750000000003},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$663:$H$665,8,TRUE)))","v":146.56125}]
["Rider: Complicaciones de  Maternidad","n/a",{"$f":"+IF($B$1=FALSE,0,Tablas!D666)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E666)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F666)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G666)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H666)","v":0}]
["Rider: Trasplante Organos","n/a",{"$f":"IF($C$1=FALSE,0,Tablas!D667)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!E667)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!F667)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!G667)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H667)","v":0}]
["Rider: Eliminación de Deducible","n/a",{"$f":"IF($B$2=FALSE,0,Tablas!D668)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!E668)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!F668)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!G668)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!H668)","v":0}]
["TOTAL PRIMA NETA","n/a",{"$f":"SUM(C61:C66)","v":3447.3449999999998},2663.5812500000002,1788.1875000000002,1247.5237500000003,875.16000000000008]
["Costo Administrativo Anual ","n/a",75,75,75,75,75]
["IVA (12%)","n/a",{"$f":"SUM(C67:C68)*'INGRESO DE DATOS'!$S$19","v":422.68139999999994},{"$f":"SUM(D67:D68)*'INGRESO DE DATOS'!$S$19","v":328.62975},{"$f":"SUM(E67:E68)*'INGRESO DE DATOS'!$S$19","v":223.58250000000001},{"$f":"SUM(F67:F68)*'INGRESO DE DATOS'!$S$19","v":158.70285000000004},{"$f":"SUM(G67:G68)*'INGRESO DE DATOS'!$S$19","v":114.01920000000001}]
["TOTAL  (1ra Cuota)","n/a",{"$f":"SUM(C67:C69)","v":3945.0263999999997},{"$f":"SUM(D67:D69)","v":3067.2110000000002},2086.7700000000004,1481.2266000000004,1064.1792]
["TOTAL  (2da a 4ta Cuota)","n/a",{"$f":"C70-C68*'INGRESO DE DATOS'!$T$19","v":3861.0263999999997},{"$f":"D70-D68*'INGRESO DE DATOS'!$T$19","v":2983.2110000000002},{"$f":"E70-E68*'INGRESO DE DATOS'!$T$19","v":2002.7700000000004},{"$f":"F70-F68*'INGRESO DE DATOS'!$T$19","v":1397.2266000000004},{"$f":"G70-G68*'INGRESO DE DATOS'!$T$19","v":980.17920000000004}]
["GRAN TOTAL","n/a",{"$f":"C70+C71*3","v":15528.105599999999},{"$f":"D70+D71*3","v":12016.844000000001},{"$f":"E70+E71*3","v":8095.0800000000017},5672.9064000000017,4004.7168000000001]
[]
[]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Resumen de Tarifas","index":7,"n_rows":46,"n_cols":9,"rows_kept":46,"cut":false,"hidden":false,"merged":[[4,0,10,7],[6,8,10,8],[4,8,5,8],[22,0,22,2],[23,0,23,2],[17,5,17,6],[25,0,25,2],[27,0,27,2],[16,5,16,7],[18,5,18,7],[44,0,44,2],[45,0,45,2],[42,0,42,2],[33,0,33,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[39,0,39,2],[34,0,34,2],[38,0,38,2],[40,0,40,2],[47,0,49,7],[12,12,12,17],[14,12,14,17],[11,2,11,7],[26,0,26,1],[12,1,12,8],[14,1,14,8],[41,0,41,2],[43,0,43,2],[28,0,28,2],[29,0,29,2],[26,2,26,8],[31,0,31,2],[32,0,32,2],[30,0,30,2],[21,0,21,2]]}
[]
[null,null,null,null," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nResumen de Tarifas\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!W14=\"Guatemala\",\"GUATEMALA\",'INGRESO DE DATOS'!W14)","v":"GUATEMALA"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal",{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",{"$f":"+'INGRESO DE DATOS'!$C$44","v":"Agencia"}]
[]
["Número de Adultos en la Póliza",{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,null,null,"Dependientes (menores de 24 años)",null,null,{"$f":"+'INGRESO DE DATOS'!$F$38","v":2}]
[null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
["Edad del Titular",{"$f":"+'INGRESO DE DATOS'!$C$40","v":32},null,null,null,"Edad del Cónyuge",null,null,{"$f":"+'INGRESO DE DATOS'!$F$40","v":46}]
[]
[null,null,null,null," "," "," "]
["DEDUCIBLES",null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia",null,null,"n/a",1000,2000,5000,10000,20000]
["Fuera del pais de residencia",null,null,"n/a",2000,3000,5000,10000,20000]
[]
["PRODUCTOS"]
["Bupa Complete Care"]
["Tarifas Anuales",null,null,"n/a",{"$f":"'Bupa Complete Care'!H42","v":55049.120000000003},{"$f":"'Bupa Premium Care'!I46","v":26746.720000000001},{"$f":"'Bupa Premium Care'!J46","v":20883.52},{"$f":"'Bupa Premium Care'!K46","v":16943.36},{"$f":"'Bupa Premium Care'!L46","v":13508.32}]
["Tarifas Semestrales",null,null,"n/a",{"$f":"'Bupa Complete Care'!H56","v":58347.027200000004},{"$f":"'Bupa Complete Care'!I56","v":42085.948800000006},{"$f":"'Bupa Complete Care'!J56","v":31453.385600000001},{"$f":"'Bupa Complete Care'!K56","v":23864.803200000002},{"$f":"'Bupa Complete Care'!L56","v":18256.470400000002}]
["Tarifas Trimestrales",null,null,"n/a",{"$f":"'Bupa Complete Care'!H69","v":60545.631999999998},{"$f":"'Bupa Complete Care'!I69","v":43670.928},{"$f":"'Bupa Complete Care'!J69","v":32637.135999999999},{"$f":"'Bupa Complete Care'!K69","v":24762.191999999999},{"$f":"'Bupa Complete Care'!L69","v":18942.224000000002}]
["Bupa Premium Care"]
["Tarifas Anuales",null,null,"n/a",{"$f":"'Bupa Premium Care'!H46","v":34384},{"$f":"'Bupa Premium Care'!I46","v":26746.720000000001},{"$f":"'Bupa Premium Care'!J46","v":20883.52},{"$f":"'Bupa Premium Care'!K46","v":16943.36},{"$f":"'Bupa Premium Care'!L46","v":13508.32}]
["Tarifas Semestrales",null,null,"n/a",{"$f":"'Bupa Premium Care'!H61","v":36442.000000000007},{"$f":"'Bupa Premium Care'!I61","v":28346.483200000006},{"$f":"'Bupa Premium Care'!J61","v":22131.491200000004},{"$f":"'Bupa Premium Care'!K61","v":17954.921600000001},{"$f":"'Bupa Premium Care'!L61","v":14313.779199999999}]
["Tarifas Trimestrales",null,null,"n/a",{"$f":"'Bupa Premium Care'!H76","v":37814},{"$f":"'Bupa Premium Care'!I76","v":29412.991999999998},{"$f":"'Bupa Premium Care'!J76","v":22963.472000000002},{"$f":"'Bupa Premium Care'!K76","v":18629.295999999998},{"$f":"'Bupa Premium Care'!L76","v":14850.752000000002}]
["Bupa Secure Care"]
["Tarifas Anuales",null,null,"n/a",{"$f":"'Bupa Secure Care'!C39","v":22228.024000000001},{"$f":"'Bupa Secure Care'!D39","v":16223.76},{"$f":"'Bupa Secure Care'!E39","v":12755.848},{"$f":"'Bupa Secure Care'!F39","v":10537.744000000001},{"$f":"'Bupa Secure Care'!G39","v":7955.7240000000002}]
["Tarifas Semestrales",null,null,"n/a",{"$f":"'Bupa Secure Care'!C53","v":34749.052800000005},{"$f":"'Bupa Secure Care'!D53","v":27197.273600000004},{"$f":"'Bupa Secure Care'!E53","v":20477.721600000001},{"$f":"'Bupa Secure Care'!F53","v":17335.2032},{"$f":"'Bupa Secure Care'!G53","v":13162.195200000002}]
["Tarifas Trimestrales",null,null,"n/a",{"$f":"'Bupa Secure Care'!C67","v":36057.168000000005},{"$f":"'Bupa Secure Care'!D67","v":28220.415999999997},{"$f":"'Bupa Secure Care'!E67","v":21247.296000000002},{"$f":"'Bupa Secure Care'!F67","v":17986.192000000003},{"$f":"'Bupa Secure Care'!G67","v":13655.712}]
["Bupa Essential Care"]
["Tarifas Anuales",null,null,"n/a",{"$f":"'Bupa Essential Care'!C39","v":7846.72},{"$f":"'Bupa Essential Care'!D39","v":7304.64},{"$f":"'Bupa Essential Care'!E39","v":5297.6},{"$f":"'Bupa Essential Care'!F39","v":4006.24},{"$f":"'Bupa Essential Care'!G39","v":3001.6}]
["Tarifas Semestrales",null,null,"n/a",{"$f":"'Bupa Essential Care'!C53","v":8312.4831999999988},{"$f":"'Bupa Essential Care'!D53","v":7737.8784000000014},{"$f":"'Bupa Essential Care'!E53","v":5610.4160000000002},{"$f":"'Bupa Essential Care'!F53","v":4241.5743999999995},{"$f":"'Bupa Essential Care'!G53","v":3176.6559999999999}]
["Tarifas Trimestrales",null,null,"n/a",{"$f":"'Bupa Essential Care'!C67","v":8622.9920000000002},{"$f":"'Bupa Essential Care'!D67","v":8026.7040000000015},{"$f":"'Bupa Essential Care'!E67","v":5818.96},{"$f":"'Bupa Essential Care'!F67","v":4398.4640000000009},{"$f":"'Bupa Essential Care'!G67","v":3293.36}]
["Bupa Classic Care"]
["Tarifas Anuales",null,null,"n/a",{"$f":"'Bupa Classic Care'!C42","v":14124.096000000001},{"$f":"'Bupa Classic Care'!D42","v":10932.039999999997},{"$f":"'Bupa Classic Care'!E42","v":7366.8},{"$f":"'Bupa Classic Care'!F42","v":5164.8239999999996},{"$f":"'Bupa Classic Care'!G42","v":3648.2879999999996}]
["Tarifas Semestrales",null,null,"n/a",{"$f":"'Bupa Classic Care'!C57","v":14966.501760000001},{"$f":"'Bupa Classic Care'!D57","v":11582.922399999999},{"$f":"'Bupa Classic Care'!E57","v":7803.768},{"$f":"'Bupa Classic Care'!F57","v":5469.6734400000005},{"$f":"'Bupa Classic Care'!G57","v":3862.1452800000002}]
["Tarifas Trimestrales",null,null,"n/a",{"$f":"'Bupa Classic Care'!C72","v":15528.105599999999},{"$f":"'Bupa Classic Care'!D72","v":12016.844000000001},{"$f":"'Bupa Classic Care'!E72","v":8095.0800000000017},{"$f":"'Bupa Classic Care'!F72","v":5672.9064000000017},{"$f":"'Bupa Classic Care'!G72","v":4004.7168000000001}]

{"sheet":"Comparacion de Beneficios","index":8,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":true,"merged":[[31,7,33,7],[39,5,41,5],[39,6,41,6],[38,7,41,7],[17,0,19,0],[32,6,33,6],[25,2,26,2],[25,3,26,3],[25,4,26,4],[31,2,33,2],[31,3,33,3],[32,4,33,4],[32,5,33,5],[86,0,87,0],[89,0,91,0],[9,0,11,0],[13,0,14,0],[15,0,16,0],[37,0,41,0],[24,0,26,0],[31,0,33,0],[0,0,4,7],[25,5,26,5],[25,6,26,6],[27,0,28,0],[29,0,30,0],[10,4,11,4],[10,5,11,5],[10,6,11,6],[10,7,11,7]]}
["2023 BUPA CARE COMPARACION DE BENEFICIOS"]

{"sheet":"Tablas","index":9,"n_rows":896,"n_cols":23,"rows_kept":896,"cut":false,"hidden":true,"merged":[[825,2,825,6],[826,0,826,1],[748,0,748,7],[748,16,748,17],[749,2,749,6],[750,0,750,1],[824,0,824,7],[824,16,824,17],[408,46,408,48],[675,0,675,1],[672,0,672,7],[672,10,672,11],[673,0,673,7],[673,16,673,17],[674,2,674,6],[408,49,408,51],[408,52,408,54],[522,0,522,7],[523,2,523,6],[408,27,408,29],[408,30,408,32],[408,33,408,35],[408,40,408,42],[408,43,408,45],[408,8,408,10],[408,11,408,13],[408,14,408,16],[408,21,408,23],[408,24,408,26],[406,38,406,54],[407,19,407,20],[407,21,407,25],[407,38,407,39],[407,40,407,44],[369,0,369,7],[370,2,370,6],[333,46,333,48],[333,49,333,51],[333,52,333,54],[333,27,333,29],[333,30,333,32],[333,33,333,35],[333,40,333,42],[333,43,333,45],[42,2,42,6],[43,0,43,1],[77,0,77,1],[148,0,148,7],[149,2,149,6],[150,0,150,1],[76,0,76,7],[183,0,183,7],[114,0,114,7],[115,2,115,6],[116,0,116,1],[257,38,257,54],[258,38,258,39],[258,40,258,44],[259,46,259,48],[259,49,259,51],[259,52,259,54],[447,0,447,7],[448,0,448,7],[331,19,331,35],[331,38,331,54],[332,19,332,20],[332,21,332,25],[332,38,332,39],[332,40,332,44],[333,8,333,10],[333,11,333,13],[333,14,333,16],[333,21,333,23],[333,24,333,26],[259,40,259,42],[259,43,259,45],[294,0,294,7],[295,2,295,6],[296,0,296,1],[1,8,1,9],[1,19,1,20],[1,4,1,5],[2,4,2,5],[524,0,524,1],[596,0,596,7],[597,2,597,6],[598,0,598,1],[5,0,5,7],[6,0,6,7],[7,2,7,6],[8,0,8,1],[113,0,113,7],[185,0,185,1],[449,2,449,6],[450,0,450,1],[371,0,371,1],[221,2,221,6],[222,0,222,1],[184,2,184,6],[406,19,406,35],[219,0,219,7],[220,0,220,7],[41,0,41,7]]}
[null,null,null,null,null,null,null,null,null,null,null,"Complete","Premium","Secure","Essential","Classic"]
[null,"REGIÓN",{"$f":"'INGRESO DE DATOS'!W14","v":"Guatemala"},null,"FACTOR SEMESTRAL :",null,0.53,null,"TOTAL DISCOUNT",null,{"$f":"'INGRESO DE DATOS'!O42","v":1},{"$f":"'INGRESO DE DATOS'!P42","v":1},{"$f":"'INGRESO DE DATOS'!Q42","v":1},{"$f":"'INGRESO DE DATOS'!R42","v":1},{"$f":"'INGRESO DE DATOS'!S42","v":1},{"$f":"'INGRESO DE DATOS'!T42","v":0.85},null,null,null,"Impuesto (14.94%)",null,{"$f":"14.94/100+1","v":1.1494}]
[null,null,null,null,"FACTOR TRIMESTRAL",null,0.27500000000000002]
[]
[]
["BUPA COMPLETE  CARE"]
["TARIFAS ANUALES"]
[]
["EDAD",null,"CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,{"$f":"R10","v":15148},{"$f":"S10","v":10375},7283,5028,3843,null,null,null,{"$f":"Guatemala!D9","v":15148},{"$f":"Guatemala!E9","v":10375},{"$f":"Guatemala!F9","v":7283},{"$f":"Guatemala!G9","v":5028},{"$f":"Guatemala!H9","v":3843},null,{"$f":"L10*$L$2","v":15148},{"$f":"M10*$L$2","v":10375},7283,5028,3843]
[25,"25-29",null,{"$f":"R11","v":15870},{"$f":"S11","v":11520},{"$f":"T11","v":8093},{"$f":"U11","v":5515},{"$f":"V11","v":4238},null,null,null,{"$f":"Guatemala!D10","v":15870},{"$f":"Guatemala!E10","v":11520},{"$f":"Guatemala!F10","v":8093},{"$f":"Guatemala!G10","v":5515},{"$f":"Guatemala!H10","v":4238},null,{"$f":"L11*$L$2","v":15870},{"$f":"M11*$L$2","v":11520},{"$f":"N11*$L$2","v":8093},{"$f":"O11*$L$2","v":5515},{"$f":"P11*$L$2","v":4238}]
[30,"30-34",null,16601,12344,9004,6703,5127,null,null,null,{"$f":"Guatemala!D11","v":16601},{"$f":"Guatemala!E11","v":12344},{"$f":"Guatemala!F11","v":9004},{"$f":"Guatemala!G11","v":6703},{"$f":"Guatemala!H11","v":5127},null,16601,12344,9004,6703,5127]
[35,"35-39",null,18573,13800,10111,7487,5717,null,null,null,{"$f":"Guatemala!D12","v":18573},{"$f":"Guatemala!E12","v":13800},{"$f":"Guatemala!F12","v":10111},{"$f":"Guatemala!G12","v":7487},{"$f":"Guatemala!H12","v":5717},null,18573,13800,10111,7487,5717]
[40,"40-44",null,21574,15148,11226,8274,6304,null,null,null,{"$f":"Guatemala!D13","v":21574},{"$f":"Guatemala!E13","v":15148},{"$f":"Guatemala!F13","v":11226},{"$f":"Guatemala!G13","v":8274},{"$f":"Guatemala!H13","v":6304},null,21574,15148,11226,8274,6304]
[45,"45-49",null,24069,16911,12536,9260,7093,null,null,null,{"$f":"Guatemala!D14","v":24069},{"$f":"Guatemala!E14","v":16911},{"$f":"Guatemala!F14","v":12536},{"$f":"Guatemala!G14","v":9260},{"$f":"Guatemala!H14","v":7093},null,24069,16911,12536,9260,7093]
[50,"50-54",null,31429,22305,16482,13197,10148,null,null,null,{"$f":"Guatemala!D15","v":31429},{"$f":"Guatemala!E15","v":22305},{"$f":"Guatemala!F15","v":16482},{"$f":"Guatemala!G15","v":13197},{"$f":"Guatemala!H15","v":10148},null,31429,22305,16482,13197,10148]
[55,"55-59",null,33502,23754,17593,14081,10736,null,null,null,{"$f":"Guatemala!D16","v":33502},{"$f":"Guatemala!E16","v":23754},{"$f":"Guatemala!F16","v":17593},{"$f":"Guatemala!G16","v":14081},{"$f":"Guatemala!H16","v":10736},null,33502,23754,17593,14081,10736]
[60,"60",null,36409,25832,20018,16740,13490,null,null,null,{"$f":"Guatemala!D17","v":36409},{"$f":"Guatemala!E17","v":25832},{"$f":"Guatemala!F17","v":20018},{"$f":"Guatemala!G17","v":16740},{"$f":"Guatemala!H17","v":13490},null,36409,25832,20018,16740,13490]
[61,"61",null,39104,27702,21433,18021,14477,null,null,null,{"$f":"Guatemala!D18","v":39104},{"$f":"Guatemala!E18","v":27702},{"$f":"Guatemala!F18","v":21433},{"$f":"Guatemala!G18","v":18021},{"$f":"Guatemala!H18","v":14477},null,39104,27702,21433,18021,14477]
[62,"62",null,42838,30291,23458,19690,15852,null,null,null,{"$f":"Guatemala!D19","v":42838},{"$f":"Guatemala!E19","v":30291},{"$f":"Guatemala!F19","v":23458},{"$f":"Guatemala!G19","v":19690},{"$f":"Guatemala!H19","v":15852},null,42838,30291,23458,19690,15852]
[63,"63",null,45535,32259,24974,20975,16837,null,null,null,{"$f":"Guatemala!D20","v":45535},{"$f":"Guatemala!E20","v":32259},{"$f":"Guatemala!F20","v":24974},{"$f":"Guatemala!G20","v":20975},{"$f":"Guatemala!H20","v":16837},null,45535,32259,24974,20975,16837]
[64,"64",null,49269,34854,26997,22648,18217,null,null,null,{"$f":"Guatemala!D21","v":49269},{"$f":"Guatemala!E21","v":34854},{"$f":"Guatemala!F21","v":26997},{"$f":"Guatemala!G21","v":22648},{"$f":"Guatemala!H21","v":18217},null,49269,34854,26997,22648,18217]
[65,"65",null,64415,45535,34171,30228,25696,null,null,null,{"$f":"Guatemala!D22","v":64415},{"$f":"Guatemala!E22","v":45535},{"$f":"Guatemala!F22","v":34171},{"$f":"Guatemala!G22","v":30228},{"$f":"Guatemala!H22","v":25696},null,64415,45535,34171,30228,25696]
[66,"66",null,74888,52902,39727,35152,29830,null,null,null,{"$f":"Guatemala!D23","v":74888},{"$f":"Guatemala!E23","v":52902},{"$f":"Guatemala!F23","v":39727},{"$f":"Guatemala!G23","v":35152},{"$f":"Guatemala!H23","v":29830},null,74888,52902,39727,35152,29830]
[67,"67",null,81733,57777,43365,38398,32590,null,null,null,{"$f":"Guatemala!D24","v":81733},{"$f":"Guatemala!E24","v":57777},{"$f":"Guatemala!F24","v":43365},{"$f":"Guatemala!G24","v":38398},{"$f":"Guatemala!H24","v":32590},null,81733,57777,43365,38398,32590]
[68,"68",null,90548,63996,48016,42531,36134,null,null,null,{"$f":"Guatemala!D25","v":90548},{"$f":"Guatemala!E25","v":63996},{"$f":"Guatemala!F25","v":48016},{"$f":"Guatemala!G25","v":42531},{"$f":"Guatemala!H25","v":36134},null,90548,63996,48016,42531,36134]
[69,"69",null,99573,70327,52870,46765,39673,null,null,null,{"$f":"Guatemala!D26","v":99573},{"$f":"Guatemala!E26","v":70327},{"$f":"Guatemala!F26","v":52870},{"$f":"Guatemala!G26","v":46765},{"$f":"Guatemala!H26","v":39673},null,99573,70327,52870,46765,39673]
[70,"70",null,122596,85671,62165,54444,46666,null,null,null,{"$f":"Guatemala!D27","v":122596},{"$f":"Guatemala!E27","v":85671},{"$f":"Guatemala!F27","v":62165},{"$f":"Guatemala!G27","v":54444},{"$f":"Guatemala!H27","v":46666},null,122596,85671,62165,54444,46666]
[71,"71",null,127368,88996,64597,56611,48537,null,null,null,{"$f":"Guatemala!D28","v":127368},{"$f":"Guatemala!E28","v":88996},{"$f":"Guatemala!F28","v":64597},{"$f":"Guatemala!G28","v":56611},{"$f":"Guatemala!H28","v":48537},null,127368,88996,64597,56611,48537]
[72,"72",null,130998,91586,66413,58183,49916,null,null,null,{"$f":"Guatemala!D29","v":130998},{"$f":"Guatemala!E29","v":91586},{"$f":"Guatemala!F29","v":66413},{"$f":"Guatemala!G29","v":58183},{"$f":"Guatemala!H29","v":49916},null,130998,91586,66413,58183,49916]
[73,"73",null,135770,94909,68844,60347,51785,null,null,null,{"$f":"Guatemala!D30","v":135770},{"$f":"Guatemala!E30","v":94909},{"$f":"Guatemala!F30","v":68844},{"$f":"Guatemala!G30","v":60347},{"$f":"Guatemala!H30","v":51785},null,135770,94909,68844,60347,51785]
[74,"74",null,138260,96565,70156,61432,52673,null,null,null,{"$f":"Guatemala!D31","v":138260},{"$f":"Guatemala!E31","v":96565},{"$f":"Guatemala!F31","v":70156},{"$f":"Guatemala!G31","v":61432},{"$f":"Guatemala!H31","v":52673},null,138260,96565,70156,61432,52673]
[75,"75+",null,144273,100814,73183,64092,54934,null,null,null,{"$f":"Guatemala!D32","v":144273},{"$f":"Guatemala!E32","v":100814},{"$f":"Guatemala!F32","v":73183},{"$f":"Guatemala!G32","v":64092},{"$f":"Guatemala!H32","v":54934},null,144273,100814,73183,64092,54934]
[1,"1 Child",null,5296,3842,2938,2466,1775,null,null,null,{"$f":"Guatemala!D33","v":5296},{"$f":"Guatemala!E33","v":3842},{"$f":"Guatemala!F33","v":2938},{"$f":"Guatemala!G33","v":2466},{"$f":"Guatemala!H33","v":1775},null,5296,3842,2938,2466,1775]
[2,"2 Children",null,8406,6124,4658,3843,2862,null,null,null,{"$f":"Guatemala!D34","v":8406},{"$f":"Guatemala!E34","v":6124},{"$f":"Guatemala!F34","v":4658},{"$f":"Guatemala!G34","v":3843},{"$f":"Guatemala!H34","v":2862},null,8406,6124,4658,3843,2862]
[3,"3+ Children",null,12239,8924,6881,5613,4144,null,null,null,{"$f":"Guatemala!D35","v":12239},{"$f":"Guatemala!E35","v":8924},{"$f":"Guatemala!F35","v":6881},{"$f":"Guatemala!G35","v":5613},{"$f":"Guatemala!H35","v":4144},null,12239,8924,6881,5613,4144]
[1,"Rider Comp. Maternidad",null,{"$f":"L37","v":0},{"$f":"M37","v":0},{"$f":"N37","v":225},{"$f":"O37","v":225},{"$f":"P37","v":225},null,null,null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0,null,null,null,0,0,0,0,0]
[null,null,null,0,0,0,0,0]
[]
[]
["TARIFAS SEMESTRALES"]
[]
["EDAD",null,"CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,{"$f":"D10*$G$2","v":8028.4400000000005},{"$f":"E10*$G$2","v":5498.75},3859.9900000000002,2664.84,{"$f":"H10*$G$2","v":2036.7900000000002}]
[25,"25-29",null,{"$f":"D11*$G$2","v":8411.1},6105.6,4289.29,2922.9500000000003,2246.1400000000003]
[30,"30-34",null,{"$f":"D12*$G$2","v":8798.5300000000007},6542.3200000000006,4772.12,3552.59,2717.31]
[35,"35-39",null,{"$f":"D13*$G$2","v":9843.69},7314,5358.83,3968.11,3030.01]
[40,"40-44",null,{"$f":"D14*$G$2","v":11434.220000000001},8028.4400000000005,5949.7800000000007,4385.22,3341.1200000000003]
[45,"45-49",null,{"$f":"D15*$G$2","v":12756.570000000002},8962.83,6644.08,4907.8,3759.29]
[50,"50-54",null,{"$f":"D16*$G$2","v":16657.370000000003},11821.650000000001,8735.4600000000009,6994.4100000000008,5378.4400000000005]
[55,"55-59",null,{"$f":"D17*$G$2","v":17756.060000000001},12589.62,9324.2900000000009,7462.93,5690.08]
[60,"60",null,{"$f":"D18*$G$2","v":19296.77},13690.960000000001,10609.54,8872.2000000000007,7149.7000000000007]
[61,"61",null,{"$f":"D19*$G$2","v":20725.120000000003},14682.060000000001,11359.49,9551.130000000001,7672.81]
[62,"62",null,{"$f":"D20*$G$2","v":22704.14},16054.230000000001,12432.74,10435.700000000001,8401.5600000000013]
[63,"63",null,{"$f":"D21*$G$2","v":24133.550000000003},17097.27,13236.220000000001,11116.75,8923.61]
[64,"64",null,{"$f":"D22*$G$2","v":26112.57},18472.620000000003,14308.41,12003.44,9655.01]
[65,"65",null,{"$f":"D23*$G$2","v":34139.950000000004},24133.550000000003,18110.63,16020.84,13618.880000000001]
[66,"66",null,{"$f":"D24*$G$2","v":39690.639999999999},28038.06,21055.31,18630.560000000001,15809.900000000001]
[67,"67",null,{"$f":"D25*$G$2","v":43318.490000000005},30621.81,22983.45,20350.940000000002,17272.7]
[68,"68",null,{"$f":"D26*$G$2","v":47990.44},33917.880000000005,25448.48,22541.43,19151.02]
[69,"69",null,{"$f":"D27*$G$2","v":52773.69},37273.310000000005,28021.100000000002,24785.45,21026.690000000002]
[70,"70",null,{"$f":"D28*$G$2","v":64975.880000000005},45405.630000000005,32947.450000000004,28855.32,24732.98]
[71,"71",null,{"$f":"D29*$G$2","v":67505.040000000008},47167.880000000005,34236.410000000003,30003.83,25724.61]
[72,"72",null,{"$f":"D30*$G$2","v":69428.94},48540.58,35198.89,30836.99,26455.48]
[73,"73",null,{"$f":"D31*$G$2","v":71958.100000000006},50301.770000000004,36487.32,31983.91,27446.050000000003]
[74,"74",null,{"$f":"D32*$G$2","v":73277.8},51179.450000000004,37182.68,32558.960000000003,27916.690000000002]
[75,"75+",null,{"$f":"D33*$G$2","v":76464.69},53431.420000000006,38786.990000000005,33968.76,29115.02]
[1,"1 Child",null,{"$f":"D34*$G$2","v":2806.88},2036.26,1557.14,1306.98,940.75]
[2,"2 Children",null,{"$f":"D35*$G$2","v":4455.18},3245.7200000000003,2468.7400000000002,2036.7900000000002,1516.8600000000001]
[3,"3+ Children",null,{"$f":"D36*$G$2","v":6486.67},4729.72,3646.9300000000003,2974.8900000000003,2196.3200000000002]
[1,"Rider Comp. Maternidad",null,{"$f":"D37*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,{"$f":"D38*$G$2","v":0},0,0,0,0]
[]
[]
[]
["TARIFAS TRIMESTRALES"]
["EDAD",null,"CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,{"$f":"D10*$G$3","v":4165.7000000000007},{"$f":"E10*$G$3","v":2853.1250000000005},2002.8250000000003,1382.7,1056.825]
[25,"25-29",null,{"$f":"D11*$G$3","v":4364.25},3168.0000000000005,2225.5750000000003,1516.6250000000002,1165.45]
[30,"30-34",null,{"$f":"D12*$G$3","v":4565.2750000000005},3394.6000000000004,2476.1000000000004,1843.325,1409.9250000000002]
[35,"35-39",null,{"$f":"D13*$G$3","v":5107.5750000000007},3795.0000000000005,2780.5250000000001,2058.9250000000002,1572.1750000000002]
[40,"40-44",null,{"$f":"D14*$G$3","v":5932.85},4165.7000000000007,3087.15,2275.3500000000004,1733.6000000000001]
[45,"45-49",null,{"$f":"D15*$G$3","v":6618.9750000000004},4650.5250000000005,3447.4,2546.5,1950.575]
[50,"50-54",null,{"$f":"D16*$G$3","v":8642.9750000000004},6133.8750000000009,4532.55,3629.1750000000002,2790.7000000000003]
[55,"55-59",null,{"$f":"D17*$G$3","v":9213.0500000000011},6532.35,4838.0750000000007,3872.2750000000001,2952.4]
[60,"60",null,{"$f":"D18*$G$3","v":10012.475},7103.8,5504.9500000000007,4603.5,3709.7500000000005]
[61,"61",null,{"$f":"D19*$G$3","v":10753.6},7618.05,5894.0750000000007,4955.7750000000005,3981.1750000000002]
[62,"62",null,{"$f":"D20*$G$3","v":11780.45},8330.0250000000015,6450.9500000000007,5414.75,4359.3]
[63,"63",null,{"$f":"D21*$G$3","v":12522.125000000002},8871.2250000000004,6867.85,5768.1250000000009,4630.1750000000002]
[64,"64",null,{"$f":"D22*$G$3","v":13548.975},9584.85,7424.1750000000002,6228.2000000000007,5009.6750000000002]
[65,"65",null,{"$f":"D23*$G$3","v":17714.125},12522.125000000002,9397.0250000000015,8312.7000000000007,7066.4000000000005]
[66,"66",null,{"$f":"D24*$G$3","v":20594.2},14548.050000000001,10924.925000000001,9666.8000000000011,8203.25]
[67,"67",null,{"$f":"D25*$G$3","v":22476.575000000001},15888.675000000001,11925.375000000002,10559.45,8962.25]
[68,"68",null,{"$f":"D26*$G$3","v":24900.7},17598.900000000001,13204.400000000001,11696.025000000001,9936.85]
[69,"69",null,{"$f":"D27*$G$3","v":27382.575000000001},19339.925000000003,14539.250000000002,12860.375000000002,10910.075000000001]
[70,"70",null,{"$f":"D28*$G$3","v":33713.9},23559.525000000001,17095.375,14972.1,12833.150000000001]
[71,"71",null,{"$f":"D29*$G$3","v":35026.200000000004},24473.9,17764.175000000003,15568.025000000001,13347.675000000001]
[72,"72",null,{"$f":"D30*$G$3","v":36024.450000000004},25186.15,18263.575000000001,16000.325000000001,13726.900000000001]
[73,"73",null,{"$f":"D31*$G$3","v":37336.75},26099.975000000002,18932.100000000002,16595.425000000003,14240.875000000002]
[74,"74",null,{"$f":"D32*$G$3","v":38021.5},26555.375000000004,19292.900000000001,16893.800000000003,14485.075000000001]
[75,"75+",null,{"$f":"D33*$G$3","v":39675.075000000004},27723.850000000002,20125.325000000001,17625.300000000003,15106.85]
[1,"1 Child",null,{"$f":"D34*$G$3","v":1456.4},1056.5500000000002,807.95,678.15000000000009,488.12500000000006]
[2,"2 Children",null,{"$f":"D35*$G$3","v":2311.65},1684.1000000000001,1280.95,1056.825,787.05000000000007]
[3,"3+ Children",null,{"$f":"D36*$G$3","v":3365.7250000000004},2454.1000000000004,1892.2750000000001,1543.575,1139.6000000000001]
[1,"Rider Comp. Maternidad",null,{"$f":"D37*$G$3","v":0},0,61.875000000000007,61.875000000000007,61.875000000000007]
[1,"Transplante de organos",null,{"$f":"D38*$G$3","v":0},0,0,0,0]
[null,null,null,{"$f":"D39*$G$3","v":0},0,0,0,0]
[]
[]
[]
[]
[]
["BUPA SECURE CARE"]
["TARIFAS ANUALES"]
[]
["EDAD",null,null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,{"$f":"R118","v":7408},{"$f":"S118","v":5800},4326,3676,2756,null,null,null,{"$f":"Guatemala!D48","v":7408},{"$f":"Guatemala!E48","v":5800},{"$f":"Guatemala!F48","v":4326},{"$f":"Guatemala!G48","v":3676},{"$f":"Guatemala!H48","v":2756},null,{"$f":"L118*$N$2","v":7408},{"$f":"M118*$N$2","v":5800},4326,3676,2756]
[25,"25-29",null,{"$f":"R119","v":8134},{"$f":"S119","v":6526},{"$f":"T119","v":4867},{"$f":"U119","v":4059},{"$f":"V119","v":3063},null,null,null,{"$f":"Guatemala!D49","v":8134},{"$f":"Guatemala!E49","v":6526},{"$f":"Guatemala!F49","v":4867},{"$f":"Guatemala!G49","v":4059},{"$f":"Guatemala!H49","v":3063},null,{"$f":"L119*$N$2","v":8134},{"$f":"M119*$N$2","v":6526},{"$f":"N119*$N$2","v":4867},{"$f":"O119*$N$2","v":4059},{"$f":"P119*$N$2","v":3063}]
[30,"30-34",null,9343,7652,5655,4743,3601,null,null,null,{"$f":"Guatemala!D50","v":9343},{"$f":"Guatemala!E50","v":7652},{"$f":"Guatemala!F50","v":5655},{"$f":"Guatemala!G50","v":4743},{"$f":"Guatemala!H50","v":3601},null,9343,7652,5655,4743,3601]
[35,"35-39",null,10311,8618,6286,5279,3975,null,null,null,{"$f":"Guatemala!D51","v":10311},{"$f":"Guatemala!E51","v":8618},{"$f":"Guatemala!F51","v":6286},{"$f":"Guatemala!G51","v":5279},{"$f":"Guatemala!H51","v":3975},null,10311,8618,6286,5279,3975]
[40,"40-44",null,11513,9827,7072,5968,4516,null,null,null,{"$f":"Guatemala!D52","v":11513},{"$f":"Guatemala!E52","v":9827},{"$f":"Guatemala!F52","v":7072},{"$f":"Guatemala!G52","v":5968},{"$f":"Guatemala!H52","v":4516},null,11513,9827,7072,5968,4516]
[45,"45-49",null,13288,11513,8247,6965,5204,null,null,null,{"$f":"Guatemala!D53","v":13288},{"$f":"Guatemala!E53","v":11513},{"$f":"Guatemala!F53","v":8247},{"$f":"Guatemala!G53","v":6965},{"$f":"Guatemala!H53","v":5204},null,13288,11513,8247,6965,5204]
[50,"50-54",null,14497,12646,9033,7577,5740,null,null,null,{"$f":"Guatemala!D54","v":14497},{"$f":"Guatemala!E54","v":12646},{"$f":"Guatemala!F54","v":9033},{"$f":"Guatemala!G54","v":7577},{"$f":"Guatemala!H54","v":5740},null,14497,12646,9033,7577,5740]
[55,"55-59",null,17069,15133,10679,9029,6737,null,null,null,{"$f":"Guatemala!D55","v":17069},{"$f":"Guatemala!E55","v":15133},{"$f":"Guatemala!F55","v":10679},{"$f":"Guatemala!G55","v":9029},{"$f":"Guatemala!H55","v":6737},null,17069,15133,10679,9029,6737]
[60,"60",null,17876,16184,11306,9566,7117,null,null,null,{"$f":"Guatemala!D56","v":17876},{"$f":"Guatemala!E56","v":16184},{"$f":"Guatemala!F56","v":11306},{"$f":"Guatemala!G56","v":9566},{"$f":"Guatemala!H56","v":7117},null,17876,16184,11306,9566,7117]
[61,"61",null,20129,18197,12800,10712,8035,null,null,null,{"$f":"Guatemala!D57","v":20129},{"$f":"Guatemala!E57","v":18197},{"$f":"Guatemala!F57","v":12800},{"$f":"Guatemala!G57","v":10712},{"$f":"Guatemala!H57","v":8035},null,20129,18197,12800,10712,8035]
[62,"62",null,22380,20210,14213,11936,8952,null,null,null,{"$f":"Guatemala!D58","v":22380},{"$f":"Guatemala!E58","v":20210},{"$f":"Guatemala!F58","v":14213},{"$f":"Guatemala!G58","v":11936},{"$f":"Guatemala!H58","v":8952},null,22380,20210,14213,11936,8952]
[63,"63",null,24560,22221,15625,13160,9868,null,null,null,{"$f":"Guatemala!D59","v":24560},{"$f":"Guatemala!E59","v":22221},{"$f":"Guatemala!F59","v":15625},{"$f":"Guatemala!G59","v":13160},{"$f":"Guatemala!H59","v":9868},null,24560,22221,15625,13160,9868]
[64,"64",null,26810,24314,17035,14378,10787,null,null,null,{"$f":"Guatemala!D60","v":26810},{"$f":"Guatemala!E60","v":24314},{"$f":"Guatemala!F60","v":17035},{"$f":"Guatemala!G60","v":14378},{"$f":"Guatemala!H60","v":10787},null,26810,24314,17035,14378,10787]
[65,"65",null,26892,24476,17195,14461,10787,null,null,null,{"$f":"Guatemala!D61","v":26892},{"$f":"Guatemala!E61","v":24476},{"$f":"Guatemala!F61","v":17195},{"$f":"Guatemala!G61","v":14461},{"$f":"Guatemala!H61","v":10787},null,26892,24476,17195,14461,10787]
[66,"66",null,26892,24718,17271,14536,10787,null,null,null,{"$f":"Guatemala!D62","v":26892},{"$f":"Guatemala!E62","v":24718},{"$f":"Guatemala!F62","v":17271},{"$f":"Guatemala!G62","v":14536},{"$f":"Guatemala!H62","v":10787},null,26892,24718,17271,14536,10787]
[67,"67",null,29867,27533,19154,16139,12013,null,null,null,{"$f":"Guatemala!D63","v":29867},{"$f":"Guatemala!E63","v":27533},{"$f":"Guatemala!F63","v":19154},{"$f":"Guatemala!G63","v":16139},{"$f":"Guatemala!H63","v":12013},null,29867,27533,19154,16139,12013]
[68,"68",null,32845,30271,21116,17747,13238,null,null,null,{"$f":"Guatemala!D64","v":32845},{"$f":"Guatemala!E64","v":30271},{"$f":"Guatemala!F64","v":21116},{"$f":"Guatemala!G64","v":17747},{"$f":"Guatemala!H64","v":13238},null,32845,30271,21116,17747,13238]
[69,"69",null,34376,31641,22061,18587,13849,null,null,null,{"$f":"Guatemala!D65","v":34376},{"$f":"Guatemala!E65","v":31641},{"$f":"Guatemala!F65","v":22061},{"$f":"Guatemala!G65","v":18587},{"$f":"Guatemala!H65","v":13849},null,34376,31641,22061,18587,13849]
[70,"70",null,34458,32125,22296,18737,13922,null,null,null,{"$f":"Guatemala!D66","v":34458},{"$f":"Guatemala!E66","v":32125},{"$f":"Guatemala!F66","v":22296},{"$f":"Guatemala!G66","v":18737},{"$f":"Guatemala!H66","v":13922},null,34458,32125,22296,18737,13922]
[71,"71",null,38728,36230,25120,21111,15685,null,null,null,{"$f":"Guatemala!D67","v":38728},{"$f":"Guatemala!E67","v":36230},{"$f":"Guatemala!F67","v":25120},{"$f":"Guatemala!G67","v":21111},{"$f":"Guatemala!H67","v":15685},null,38728,36230,25120,21111,15685]
[72,"72",null,43071,40256,27865,23404,17439,null,null,null,{"$f":"Guatemala!D68","v":43071},{"$f":"Guatemala!E68","v":40256},{"$f":"Guatemala!F68","v":27865},{"$f":"Guatemala!G68","v":23404},{"$f":"Guatemala!H68","v":17439},null,43071,40256,27865,23404,17439]
[73,"73",null,47419,44276,30696,25776,19199,null,null,null,{"$f":"Guatemala!D69","v":47419},{"$f":"Guatemala!E69","v":44276},{"$f":"Guatemala!F69","v":30696},{"$f":"Guatemala!G69","v":25776},{"$f":"Guatemala!H69","v":19199},null,47419,44276,30696,25776,19199]
[74,"74",null,51686,48303,33516,28144,20960,null,null,null,{"$f":"Guatemala!D70","v":51686},{"$f":"Guatemala!E70","v":48303},{"$f":"Guatemala!F70","v":33516},{"$f":"Guatemala!G70","v":28144},{"$f":"Guatemala!H70","v":20960},null,51686,48303,33516,28144,20960]
[75,"75+",null,56355,52976,36657,30747,22872,null,null,null,{"$f":"Guatemala!D71","v":56355},{"$f":"Guatemala!E71","v":52976},{"$f":"Guatemala!F71","v":36657},{"$f":"Guatemala!G71","v":30747},{"$f":"Guatemala!H71","v":22872},null,56355,52976,36657,30747,22872]
[1,"1 Child",null,3543,2099,1732,1458,1078,null,null,null,{"$f":"Guatemala!D72","v":3543},{"$f":"Guatemala!E72","v":2099},{"$f":"Guatemala!F72","v":1732},{"$f":"Guatemala!G72","v":1458},{"$f":"Guatemala!H72","v":1078},null,3543,2099,1732,1458,1078]
[2,"2 Children",null,6043,3148,2751,2298,1686,null,null,null,{"$f":"Guatemala!D73","v":6043},{"$f":"Guatemala!E73","v":3148},{"$f":"Guatemala!F73","v":2751},{"$f":"Guatemala!G73","v":2298},{"$f":"Guatemala!H73","v":1686},null,6043,3148,2751,2298,1686]
[3,"3+ Children",null,{"$f":"R144","v":8856},{"$f":"S144","v":4514},{"$f":"T144","v":4008},{"$f":"U144","v":3367},{"$f":"V144","v":2530},null,null,null,{"$f":"Guatemala!D74","v":8856},{"$f":"Guatemala!E74","v":4514},{"$f":"Guatemala!F74","v":4008},{"$f":"Guatemala!G74","v":3367},{"$f":"Guatemala!H74","v":2530},null,8856,4514,4008,3367,2530]
[1,"Rider Comp. Maternidad",null,{"$f":"L145","v":225},{"$f":"M145","v":225},225,225,225,null,null,null,225,225,225,225,225]
[1,"Transplante de organos",null,{"$f":"L146","v":300},{"$f":"M146","v":300},{"$f":"N146","v":300},{"$f":"O146","v":300},{"$f":"P146","v":300},null,null,null,300,300,300,300,300]
[]
[]
["TARIFAS SEMESTRALES"]
[]
["EDAD",null,null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,{"$f":"D118*$G$2","v":3926.2400000000002},{"$f":"E118*$G$2","v":3074},2292.7800000000002,1948.2800000000002,1460.68]
[25,"25-29",null,{"$f":"D119*$G$2","v":4311.0200000000004},3458.78,2579.5100000000002,2151.27,1623.39]
[30,"30-34",null,{"$f":"D120*$G$2","v":4951.79},4055.5600000000004,2997.15,2513.79,1908.5300000000002]
[35,"35-39",null,{"$f":"D121*$G$2","v":5464.83},4567.54,3331.5800000000004,2797.8700000000003,2106.75]
[40,"40-44",null,{"$f":"D122*$G$2","v":6101.89},5208.3100000000004,3748.1600000000003,3163.04,2393.48]
[45,"45-49",null,{"$f":"D123*$G$2","v":7042.64},6101.89,4370.91,3691.4500000000003,2758.1200000000003]
[50,"50-54",null,{"$f":"D124*$G$2","v":7683.4100000000008},6702.38,4787.4900000000007,4015.8100000000004,3042.2000000000003]
[55,"55-59",null,{"$f":"D125*$G$2","v":9046.57},8020.4900000000007,5659.87,4785.37,3570.61]
[60,"60",null,{"$f":"D126*$G$2","v":9474.2800000000007},8577.52,5992.18,5069.9800000000005,3772.01]
[61,"61",null,{"$f":"D127*$G$2","v":10668.37},9644.41,6784,5677.3600000000006,4258.55]
[62,"62",null,{"$f":"D128*$G$2","v":11861.400000000001},10711.300000000001,7532.89,6326.08,4744.5600000000004]
[63,"63",null,{"$f":"D129*$G$2","v":13016.800000000001},11777.130000000001,8281.25,6974.8,5230.04]
[64,"64",null,{"$f":"D130*$G$2","v":14209.300000000001},12886.42,9028.5500000000011,7620.34,5717.1100000000006]
[65,"65",null,{"$f":"D131*$G$2","v":14252.76},12972.28,9113.35,7664.3300000000008,5717.1100000000006]
[66,"66",null,{"$f":"D132*$G$2","v":14252.76},13100.54,9153.630000000001,7704.0800000000008,5717.1100000000006]
[67,"67",null,{"$f":"D133*$G$2","v":15829.51},14592.490000000002,10151.620000000001,8553.67,6366.89]
[68,"68",null,{"$f":"D134*$G$2","v":17407.850000000002},16043.630000000001,11191.480000000001,9405.91,7016.14]
[69,"69",null,{"$f":"D135*$G$2","v":18219.280000000002},16769.73,11692.33,9851.11,7339.97]
[70,"70",null,{"$f":"D136*$G$2","v":18262.740000000002},17026.25,11816.880000000001,9930.61,7378.6600000000008]
[71,"71",null,{"$f":"D137*$G$2","v":20525.84},19201.900000000001,13313.6,11188.83,8313.0500000000011]
[72,"72",null,{"$f":"D138*$G$2","v":22827.63},21335.68,14768.45,12404.12,9242.67]
[73,"73",null,{"$f":"D139*$G$2","v":25132.07},23466.280000000002,16268.880000000001,13661.28,10175.470000000001]
[74,"74",null,{"$f":"D140*$G$2","v":27393.58},25600.59,17763.48,14916.320000000002,11108.800000000001]
[75,"75+",null,{"$f":"D141*$G$2","v":29868.15},28077.280000000002,19428.210000000003,16295.910000000002,12122.16]
[1,"1 Child",null,{"$f":"D142*$G$2","v":1877.7900000000002},1112.47,917.96,772.74,571.34]
[2,"2 Children",null,{"$f":"D143*$G$2","v":3202.79},1668.44,1458.03,1217.94,893.58]
[3,"3+ Children",null,{"$f":"D144*$G$2","v":4693.68},2392.42,2124.2400000000002,1784.51,1340.9]
[1,"Rider Comp. Maternidad",null,{"$f":"D145*$G$2","v":119.25},119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,{"$f":"D146*$G$2","v":159},159,159,159,159]
[]
[]
[]
["TARIFAS TRIMESTRALES"]
[]
["EDAD",null,null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,{"$f":"D118*$G$3","v":2037.2000000000003},{"$f":"E118*$G$3","v":1595.0000000000002},1189.6500000000001,1010.9000000000001,757.90000000000009]
[25,"25-29",null,{"$f":"D119*$G$3","v":2236.8500000000004},1794.65,1338.4250000000002,1116.2250000000001,842.32500000000005]
[30,"30-34",null,{"$f":"D120*$G$3","v":2569.3250000000003},2104.3000000000002,1555.1250000000002,1304.325,990.27500000000009]
[35,"35-39",null,{"$f":"D121*$G$3","v":2835.5250000000001},2369.9500000000003,1728.65,1451.7250000000001,1093.125]
[40,"40-44",null,{"$f":"D122*$G$3","v":3166.0750000000003},2702.4250000000002,1944.8000000000002,1641.2,1241.9000000000001]
[45,"45-49",null,{"$f":"D123*$G$3","v":3654.2000000000003},3166.0750000000003,2267.9250000000002,1915.3750000000002,1431.1000000000001]
[50,"50-54",null,{"$f":"D124*$G$3","v":3986.6750000000002},3477.65,2484.0750000000003,2083.6750000000002,1578.5000000000002]
[55,"55-59",null,{"$f":"D125*$G$3","v":4693.9750000000004},4161.5750000000007,2936.7250000000004,2482.9750000000004,1852.6750000000002]
[60,"60",null,{"$f":"D126*$G$3","v":4915.9000000000005},4450.6000000000004,3109.15,2630.65,1957.1750000000002]
[61,"61",null,{"$f":"D127*$G$3","v":5535.4750000000004},5004.1750000000002,3520.0000000000005,2945.8,2209.625]
[62,"62",null,{"$f":"D128*$G$3","v":6154.5000000000009},5557.75,3908.5750000000003,3282.4,2461.8000000000002]
[63,"63",null,{"$f":"D129*$G$3","v":6754.0000000000009},6110.7750000000005,4296.875,3619.0000000000005,2713.7000000000003]
[64,"64",null,{"$f":"D130*$G$3","v":7372.7500000000009},6686.35,4684.625,3953.9500000000003,2966.4250000000002]
[65,"65",null,{"$f":"D131*$G$3","v":7395.3},6730.9000000000005,4728.625,3976.7750000000005,2966.4250000000002]
[66,"66",null,{"$f":"D132*$G$3","v":7395.3},6797.4500000000007,4749.5250000000005,3997.4000000000005,2966.4250000000002]
[67,"67",null,{"$f":"D133*$G$3","v":8213.4250000000011},7571.5750000000007,5267.35,4438.2250000000004,3303.5750000000003]
[68,"68",null,{"$f":"D134*$G$3","v":9032.375},8324.5250000000015,5806.9000000000005,4880.4250000000002,3640.4500000000003]
[69,"69",null,{"$f":"D135*$G$3","v":9453.4000000000015},8701.2750000000015,6066.7750000000005,5111.4250000000002,3808.4750000000004]
[70,"70",null,{"$f":"D136*$G$3","v":9475.9500000000007},8834.375,6131.4000000000005,5152.6750000000002,3828.55]
[71,"71",null,{"$f":"D137*$G$3","v":10650.2},9963.25,6908.0000000000009,5805.5250000000005,4313.375]
[72,"72",null,{"$f":"D138*$G$3","v":11844.525000000001},11070.400000000001,7662.8750000000009,6436.1,4795.7250000000004]
[73,"73",null,{"$f":"D139*$G$3","v":13040.225},12175.900000000001,8441.4000000000015,7088.4000000000005,5279.7250000000004]
[74,"74",null,{"$f":"D140*$G$3","v":14213.650000000001},13283.325000000001,9216.9000000000015,7739.6,5764.0000000000009]
[75,"75+",null,{"$f":"D141*$G$3","v":15497.625000000002},14568.400000000001,10080.675000000001,8455.4250000000011,6289.8]
[1,"1 Child",null,{"$f":"D142*$G$3","v":974.32500000000005},577.22500000000002,476.3,400.95000000000005,296.45000000000005]
[2,"2 Children",null,{"$f":"D143*$G$3","v":1661.825},865.7,756.52500000000009,631.95000000000005,463.65000000000003]
[3,"3+ Children",null,{"$f":"D144*$G$3","v":2435.4},1241.3500000000001,1102.2,925.92500000000007,695.75]
[1,"Rider Comp. Maternidad",null,{"$f":"D145*$G$3","v":61.875000000000007},61.875000000000007,61.875000000000007,61.875000000000007,61.875000000000007]
[1,"Transplante de organos",null,{"$f":"D146*$G$3","v":82.5},82.5,82.5,82.5,82.5]
[]
[]
[]
[]
["BUPA ESSENTIAL CARE"]
["TARIFAS ANUALES"]
[]
["EDAD",null,"ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,{"$f":"R224","v":1700},{"$f":"S224","v":1635},1516,1075,810,570,null,null,{"$f":"Guatemala!C86","v":1700},{"$f":"Guatemala!D86","v":1635},{"$f":"Guatemala!E86","v":1516},{"$f":"Guatemala!F86","v":1075},{"$f":"Guatemala!G86","v":810},{"$f":"Guatemala!H86","v":570},null,{"$f":"K224*M2","v":1700},{"$f":"L224*$O$2","v":1635},1516,1075,810,570]
[19,null,{"$f":"R225","v":1733},{"$f":"S225","v":1667},{"$f":"T225","v":1546},{"$f":"U225","v":1094},{"$f":"V225","v":810},{"$f":"W225","v":588},null,null,{"$f":"Guatemala!C87","v":1733},{"$f":"Guatemala!D87","v":1667},{"$f":"Guatemala!E87","v":1546},{"$f":"Guatemala!F87","v":1094},{"$f":"Guatemala!G87","v":810},{"$f":"Guatemala!H87","v":588},null,{"$f":"K225*$O$2","v":1733},{"$f":"L225*$O$2","v":1667},{"$f":"M225*$O$2","v":1546},{"$f":"N225*$O$2","v":1094},{"$f":"O225*$O$2","v":810},{"$f":"P225*$O$2","v":588}]
[20,null,1763,1697,1572,1114,832,588,null,null,{"$f":"Guatemala!C88","v":1763},{"$f":"Guatemala!D88","v":1697},{"$f":"Guatemala!E88","v":1572},{"$f":"Guatemala!F88","v":1114},{"$f":"Guatemala!G88","v":832},{"$f":"Guatemala!H88","v":588},null,1763,1697,1572,1114,832,588]
[21,null,1796,1727,1601,1134,851,610,null,null,{"$f":"Guatemala!C89","v":1796},{"$f":"Guatemala!D89","v":1727},{"$f":"Guatemala!E89","v":1601},{"$f":"Guatemala!F89","v":1134},{"$f":"Guatemala!G89","v":851},{"$f":"Guatemala!H89","v":610},null,1796,1727,1601,1134,851,610]
[22,null,1829,1759,1631,1156,872,610,null,null,{"$f":"Guatemala!C90","v":1829},{"$f":"Guatemala!D90","v":1759},{"$f":"Guatemala!E90","v":1631},{"$f":"Guatemala!F90","v":1156},{"$f":"Guatemala!G90","v":872},{"$f":"Guatemala!H90","v":610},null,1829,1759,1631,1156,872,610]
[23,null,1858,1788,1657,1174,872,631,null,null,{"$f":"Guatemala!C91","v":1858},{"$f":"Guatemala!D91","v":1788},{"$f":"Guatemala!E91","v":1657},{"$f":"Guatemala!F91","v":1174},{"$f":"Guatemala!G91","v":872},{"$f":"Guatemala!H91","v":631},null,1858,1788,1657,1174,872,631]
[24,null,1925,1851,1715,1217,892,649,null,null,{"$f":"Guatemala!C92","v":1925},{"$f":"Guatemala!D92","v":1851},{"$f":"Guatemala!E92","v":1715},{"$f":"Guatemala!F92","v":1217},{"$f":"Guatemala!G92","v":892},{"$f":"Guatemala!H92","v":649},null,1925,1851,1715,1217,892,649]
[25,null,1956,1880,1744,1236,913,649,null,null,{"$f":"Guatemala!C93","v":1956},{"$f":"Guatemala!D93","v":1880},{"$f":"Guatemala!E93","v":1744},{"$f":"Guatemala!F93","v":1236},{"$f":"Guatemala!G93","v":913},{"$f":"Guatemala!H93","v":649},null,1956,1880,1744,1236,913,649]
[26,null,1987,1912,1773,1256,932,670,null,null,{"$f":"Guatemala!C94","v":1987},{"$f":"Guatemala!D94","v":1912},{"$f":"Guatemala!E94","v":1773},{"$f":"Guatemala!F94","v":1256},{"$f":"Guatemala!G94","v":932},{"$f":"Guatemala!H94","v":670},null,1987,1912,1773,1256,932,670]
[27,null,2022,1944,1801,1276,953,670,null,null,{"$f":"Guatemala!C95","v":2022},{"$f":"Guatemala!D95","v":1944},{"$f":"Guatemala!E95","v":1801},{"$f":"Guatemala!F95","v":1276},{"$f":"Guatemala!G95","v":953},{"$f":"Guatemala!H95","v":670},null,2022,1944,1801,1276,953,670]
[28,null,2050,1972,1828,1296,974,690,null,null,{"$f":"Guatemala!C96","v":2050},{"$f":"Guatemala!D96","v":1972},{"$f":"Guatemala!E96","v":1828},{"$f":"Guatemala!F96","v":1296},{"$f":"Guatemala!G96","v":974},{"$f":"Guatemala!H96","v":690},null,2050,1972,1828,1296,974,690]
[29,null,2116,2035,1887,1337,993,709,null,null,{"$f":"Guatemala!C97","v":2116},{"$f":"Guatemala!D97","v":2035},{"$f":"Guatemala!E97","v":1887},{"$f":"Guatemala!F97","v":1337},{"$f":"Guatemala!G97","v":993},{"$f":"Guatemala!H97","v":709},null,2116,2035,1887,1337,993,709]
[30,null,2182,2097,1944,1378,1014,731,null,null,{"$f":"Guatemala!C98","v":2182},{"$f":"Guatemala!D98","v":2097},{"$f":"Guatemala!E98","v":1944},{"$f":"Guatemala!F98","v":1378},{"$f":"Guatemala!G98","v":1014},{"$f":"Guatemala!H98","v":731},null,2182,2097,1944,1378,1014,731]
[31,null,2214,2128,1974,1399,1035,731,null,null,{"$f":"Guatemala!C99","v":2214},{"$f":"Guatemala!D99","v":2128},{"$f":"Guatemala!E99","v":1974},{"$f":"Guatemala!F99","v":1399},{"$f":"Guatemala!G99","v":1035},{"$f":"Guatemala!H99","v":731},null,2214,2128,1974,1399,1035,731]
[32,null,2277,2190,2030,1439,1054,748,null,null,{"$f":"Guatemala!C100","v":2277},{"$f":"Guatemala!D100","v":2190},{"$f":"Guatemala!E100","v":2030},{"$f":"Guatemala!F100","v":1439},{"$f":"Guatemala!G100","v":1054},{"$f":"Guatemala!H100","v":748},null,2277,2190,2030,1439,1054,748]
[33,null,2341,2251,2087,1478,1075,770,null,null,{"$f":"Guatemala!C101","v":2341},{"$f":"Guatemala!D101","v":2251},{"$f":"Guatemala!E101","v":2087},{"$f":"Guatemala!F101","v":1478},{"$f":"Guatemala!G101","v":1075},{"$f":"Guatemala!H101","v":770},null,2341,2251,2087,1478,1075,770]
[34,null,2406,2314,2145,1518,1114,792,null,null,{"$f":"Guatemala!C102","v":2406},{"$f":"Guatemala!D102","v":2314},{"$f":"Guatemala!E102","v":2145},{"$f":"Guatemala!F102","v":1518},{"$f":"Guatemala!G102","v":1114},{"$f":"Guatemala!H102","v":792},null,2406,2314,2145,1518,1114,792]
[35,null,2468,2372,2201,1558,1134,810,null,null,{"$f":"Guatemala!C103","v":2468},{"$f":"Guatemala!D103","v":2372},{"$f":"Guatemala!E103","v":2201},{"$f":"Guatemala!F103","v":1558},{"$f":"Guatemala!G103","v":1134},{"$f":"Guatemala!H103","v":810},null,2468,2372,2201,1558,1134,810]
[36,null,2534,2436,2259,1599,1174,832,null,null,{"$f":"Guatemala!C104","v":2534},{"$f":"Guatemala!D104","v":2436},{"$f":"Guatemala!E104","v":2259},{"$f":"Guatemala!F104","v":1599},{"$f":"Guatemala!G104","v":1174},{"$f":"Guatemala!H104","v":832},null,2534,2436,2259,1599,1174,832]
[37,null,2597,2497,2315,1638,1194,851,null,null,{"$f":"Guatemala!C105","v":2597},{"$f":"Guatemala!D105","v":2497},{"$f":"Guatemala!E105","v":2315},{"$f":"Guatemala!F105","v":1638},{"$f":"Guatemala!G105","v":1194},{"$f":"Guatemala!H105","v":851},null,2597,2497,2315,1638,1194,851]
[38,null,2695,2592,2403,1701,1236,872,null,null,{"$f":"Guatemala!C106","v":2695},{"$f":"Guatemala!D106","v":2592},{"$f":"Guatemala!E106","v":2403},{"$f":"Guatemala!F106","v":1701},{"$f":"Guatemala!G106","v":1236},{"$f":"Guatemala!H106","v":872},null,2695,2592,2403,1701,1236,872]
[39,null,2789,2681,2486,1761,1276,892,null,null,{"$f":"Guatemala!C107","v":2789},{"$f":"Guatemala!D107","v":2681},{"$f":"Guatemala!E107","v":2486},{"$f":"Guatemala!F107","v":1761},{"$f":"Guatemala!G107","v":1276},{"$f":"Guatemala!H107","v":892},null,2789,2681,2486,1761,1276,892]
[40,null,2855,2744,2546,1801,1296,913,null,null,{"$f":"Guatemala!C108","v":2855},{"$f":"Guatemala!D108","v":2744},{"$f":"Guatemala!E108","v":2546},{"$f":"Guatemala!F108","v":1801},{"$f":"Guatemala!G108","v":1296},{"$f":"Guatemala!H108","v":913},null,2855,2744,2546,1801,1296,913]
[41,null,2949,2837,2630,1862,1337,932,null,null,{"$f":"Guatemala!C109","v":2949},{"$f":"Guatemala!D109","v":2837},{"$f":"Guatemala!E109","v":2630},{"$f":"Guatemala!F109","v":1862},{"$f":"Guatemala!G109","v":1337},{"$f":"Guatemala!H109","v":932},null,2949,2837,2630,1862,1337,932]
[42,null,3044,2927,2714,1922,1378,953,null,null,{"$f":"Guatemala!C110","v":3044},{"$f":"Guatemala!D110","v":2927},{"$f":"Guatemala!E110","v":2714},{"$f":"Guatemala!F110","v":1922},{"$f":"Guatemala!G110","v":1378},{"$f":"Guatemala!H110","v":953},null,3044,2927,2714,1922,1378,953]
[43,null,3139,3021,2799,1982,1416,993,null,null,{"$f":"Guatemala!C111","v":3139},{"$f":"Guatemala!D111","v":3021},{"$f":"Guatemala!E111","v":2799},{"$f":"Guatemala!F111","v":1982},{"$f":"Guatemala!G111","v":1416},{"$f":"Guatemala!H111","v":993},null,3139,3021,2799,1982,1416,993]
[44,null,3268,3143,2912,2063,1460,1014,null,null,{"$f":"Guatemala!C112","v":3268},{"$f":"Guatemala!D112","v":3143},{"$f":"Guatemala!E112","v":2912},{"$f":"Guatemala!F112","v":2063},{"$f":"Guatemala!G112","v":1460},{"$f":"Guatemala!H112","v":1014},null,3268,3143,2912,2063,1460,1014]
[45,null,3363,3234,3000,2124,1501,1054,null,null,{"$f":"Guatemala!C113","v":3363},{"$f":"Guatemala!D113","v":3234},{"$f":"Guatemala!E113","v":3000},{"$f":"Guatemala!F113","v":2124},{"$f":"Guatemala!G113","v":1501},{"$f":"Guatemala!H113","v":1054},null,3363,3234,3000,2124,1501,1054]
[46,null,3461,3328,3086,2185,1538,1075,null,null,{"$f":"Guatemala!C114","v":3461},{"$f":"Guatemala!D114","v":3328},{"$f":"Guatemala!E114","v":3086},{"$f":"Guatemala!F114","v":2185},{"$f":"Guatemala!G114","v":1538},{"$f":"Guatemala!H114","v":1075},null,3461,3328,3086,2185,1538,1075]
[47,null,3588,3451,3199,2266,1579,1094,null,null,{"$f":"Guatemala!C115","v":3588},{"$f":"Guatemala!D115","v":3451},{"$f":"Guatemala!E115","v":3199},{"$f":"Guatemala!F115","v":2266},{"$f":"Guatemala!G115","v":1579},{"$f":"Guatemala!H115","v":1094},null,3588,3451,3199,2266,1579,1094]
[48,null,3748,3606,3342,2367,1638,1134,null,null,{"$f":"Guatemala!C116","v":3748},{"$f":"Guatemala!D116","v":3606},{"$f":"Guatemala!E116","v":3342},{"$f":"Guatemala!F116","v":2367},{"$f":"Guatemala!G116","v":1638},{"$f":"Guatemala!H116","v":1134},null,3748,3606,3342,2367,1638,1134]
[49,null,3877,3730,3456,2449,1701,1174,null,null,{"$f":"Guatemala!C117","v":3877},{"$f":"Guatemala!D117","v":3730},{"$f":"Guatemala!E117","v":3456},{"$f":"Guatemala!F117","v":2449},{"$f":"Guatemala!G117","v":1701},{"$f":"Guatemala!H117","v":1174},null,3877,3730,3456,2449,1701,1174]
[50,null,4036,3882,3599,2549,1761,1194,null,null,{"$f":"Guatemala!C118","v":4036},{"$f":"Guatemala!D118","v":3882},{"$f":"Guatemala!E118","v":3599},{"$f":"Guatemala!F118","v":2549},{"$f":"Guatemala!G118","v":1761},{"$f":"Guatemala!H118","v":1194},null,4036,3882,3599,2549,1761,1194]
[51,null,4199,4037,3744,2651,1822,1236,null,null,{"$f":"Guatemala!C119","v":4199},{"$f":"Guatemala!D119","v":4037},{"$f":"Guatemala!E119","v":3744},{"$f":"Guatemala!F119","v":2651},{"$f":"Guatemala!G119","v":1822},{"$f":"Guatemala!H119","v":1236},null,4199,4037,3744,2651,1822,1236]
[52,null,4325,4159,3856,2731,1881,1276,null,null,{"$f":"Guatemala!C120","v":4325},{"$f":"Guatemala!D120","v":4159},{"$f":"Guatemala!E120","v":3856},{"$f":"Guatemala!F120","v":2731},{"$f":"Guatemala!G120","v":1881},{"$f":"Guatemala!H120","v":1276},null,4325,4159,3856,2731,1881,1276]
[53,null,4517,4344,4027,2850,1944,1318,null,null,{"$f":"Guatemala!C121","v":4517},{"$f":"Guatemala!D121","v":4344},{"$f":"Guatemala!E121","v":4027},{"$f":"Guatemala!F121","v":2850},{"$f":"Guatemala!G121","v":1944},{"$f":"Guatemala!H121","v":1318},null,4517,4344,4027,2850,1944,1318]
[54,null,4711,4530,4200,2974,2022,1337,"CR3",null,{"$f":"Guatemala!C122","v":4711},{"$f":"Guatemala!D122","v":4530},{"$f":"Guatemala!E122","v":4200},{"$f":"Guatemala!F122","v":2974},{"$f":"Guatemala!G122","v":2022},{"$f":"Guatemala!H122","v":1337},null,4711,4530,4200,2974,2022,1337]
[55,null,4899,4713,4368,3093,2084,1378,"INDIVIDUAL","2 PERSONAS",{"$f":"Guatemala!C123","v":4899},{"$f":"Guatemala!D123","v":4713},{"$f":"Guatemala!E123","v":4368},{"$f":"Guatemala!F123","v":3093},{"$f":"Guatemala!G123","v":2084},{"$f":"Guatemala!H123","v":1378},"FAMILIAR",4899,4713,4368,3093,2084,1378]
[56,null,5094,4898,4543,3217,2165,1416,{"$f":"AU262","v":0},0,{"$f":"Guatemala!C124","v":5094},{"$f":"Guatemala!D124","v":4898},{"$f":"Guatemala!E124","v":4543},{"$f":"Guatemala!F124","v":3217},{"$f":"Guatemala!G124","v":2165},{"$f":"Guatemala!H124","v":1416},0,5094,4898,4543,3217,2165,1416]
[57,null,5284,5082,4711,3336,2247,1460,0,0,{"$f":"Guatemala!C125","v":5284},{"$f":"Guatemala!D125","v":5082},{"$f":"Guatemala!E125","v":4711},{"$f":"Guatemala!F125","v":3336},{"$f":"Guatemala!G125","v":2247},{"$f":"Guatemala!H125","v":1460},0,5284,5082,4711,3336,2247,1460]
[58,null,5575,5361,4970,3519,2328,1501,null,null,{"$f":"Guatemala!C126","v":5575},{"$f":"Guatemala!D126","v":5361},{"$f":"Guatemala!E126","v":4970},{"$f":"Guatemala!F126","v":3519},{"$f":"Guatemala!G126","v":2328},{"$f":"Guatemala!H126","v":1501},null,5575,5361,4970,3519,2328,1501]
[59,null,5830,5607,5198,3681,2428,1538,null,null,{"$f":"Guatemala!C127","v":5830},{"$f":"Guatemala!D127","v":5607},{"$f":"Guatemala!E127","v":5198},{"$f":"Guatemala!F127","v":3681},{"$f":"Guatemala!G127","v":2428},{"$f":"Guatemala!H127","v":1538},null,5830,5607,5198,3681,2428,1538]
[60,null,6085,5852,5425,3842,2530,1599,null,null,{"$f":"Guatemala!C128","v":6085},{"$f":"Guatemala!D128","v":5852},{"$f":"Guatemala!E128","v":5425},{"$f":"Guatemala!F128","v":3842},{"$f":"Guatemala!G128","v":2530},{"$f":"Guatemala!H128","v":1599},null,6085,5852,5425,3842,2530,1599]
[61,null,6438,6191,5740,4066,2651,1638,null,null,{"$f":"Guatemala!C129","v":6438},{"$f":"Guatemala!D129","v":6191},{"$f":"Guatemala!E129","v":5740},{"$f":"Guatemala!F129","v":4066},{"$f":"Guatemala!G129","v":2651},{"$f":"Guatemala!H129","v":1638},null,6438,6191,5740,4066,2651,1638]
[62,null,6919,6654,6168,4367,2833,1719,null,null,{"$f":"Guatemala!C130","v":6919},{"$f":"Guatemala!D130","v":6654},{"$f":"Guatemala!E130","v":6168},{"$f":"Guatemala!F130","v":4367},{"$f":"Guatemala!G130","v":2833},{"$f":"Guatemala!H130","v":1719},null,6919,6654,6168,4367,2833,1719]
[63,null,7593,7300,6768,4793,3093,1801,null,null,{"$f":"Guatemala!C131","v":7593},{"$f":"Guatemala!D131","v":7300},{"$f":"Guatemala!E131","v":6768},{"$f":"Guatemala!F131","v":4793},{"$f":"Guatemala!G131","v":3093},{"$f":"Guatemala!H131","v":1801},null,7593,7300,6768,4793,3093,1801]
[64,null,8519,8194,7595,5378,3460,1922,null,null,{"$f":"Guatemala!C132","v":8519},{"$f":"Guatemala!D132","v":8194},{"$f":"Guatemala!E132","v":7595},{"$f":"Guatemala!F132","v":5378},{"$f":"Guatemala!G132","v":3460},{"$f":"Guatemala!H132","v":1922},null,8519,8194,7595,5378,3460,1922]
[65,null,9705,9332,8651,6125,3924,2105,null,null,{"$f":"Guatemala!C133","v":9705},{"$f":"Guatemala!D133","v":9332},{"$f":"Guatemala!E133","v":8651},{"$f":"Guatemala!F133","v":6125},{"$f":"Guatemala!G133","v":3924},{"$f":"Guatemala!H133","v":2105},null,9705,9332,8651,6125,3924,2105]
[66,null,11145,10718,9936,7035,4469,2328,null,null,{"$f":"Guatemala!C134","v":11145},{"$f":"Guatemala!D134","v":10718},{"$f":"Guatemala!E134","v":9936},{"$f":"Guatemala!F134","v":7035},{"$f":"Guatemala!G134","v":4469},{"$f":"Guatemala!H134","v":2328},null,11145,10718,9936,7035,4469,2328]
[67,null,12811,12320,11420,8087,5097,2630,null,null,{"$f":"Guatemala!C135","v":12811},{"$f":"Guatemala!D135","v":12320},{"$f":"Guatemala!E135","v":11420},{"$f":"Guatemala!F135","v":8087},{"$f":"Guatemala!G135","v":5097},{"$f":"Guatemala!H135","v":2630},null,12811,12320,11420,8087,5097,2630]
[68,null,14571,14013,12990,9197,5782,2953,null,null,{"$f":"Guatemala!C136","v":14571},{"$f":"Guatemala!D136","v":14013},{"$f":"Guatemala!E136","v":12990},{"$f":"Guatemala!F136","v":9197},{"$f":"Guatemala!G136","v":5782},{"$f":"Guatemala!H136","v":2953},null,14571,14013,12990,9197,5782,2953]
[69,null,16426,15798,14644,10369,6510,3318,null,null,{"$f":"Guatemala!C137","v":16426},{"$f":"Guatemala!D137","v":15798},{"$f":"Guatemala!E137","v":14644},{"$f":"Guatemala!F137","v":10369},{"$f":"Guatemala!G137","v":6510},{"$f":"Guatemala!H137","v":3318},null,16426,15798,14644,10369,6510,3318]
[70,null,18411,17706,16414,11622,7319,3701,null,null,{"$f":"Guatemala!C138","v":18411},{"$f":"Guatemala!D138","v":17706},{"$f":"Guatemala!E138","v":16414},{"$f":"Guatemala!F138","v":11622},{"$f":"Guatemala!G138","v":7319},{"$f":"Guatemala!H138","v":3701},null,18411,17706,16414,11622,7319,3701]
[71,null,20493,19707,18270,12935,8167,4106,null,null,{"$f":"Guatemala!C139","v":20493},{"$f":"Guatemala!D139","v":19707},{"$f":"Guatemala!E139","v":18270},{"$f":"Guatemala!F139","v":12935},{"$f":"Guatemala!G139","v":8167},{"$f":"Guatemala!H139","v":4106},null,20493,19707,18270,12935,8167,4106]
[72,null,22670,21801,20210,14310,9075,4530,null,null,{"$f":"Guatemala!C140","v":22670},{"$f":"Guatemala!D140","v":21801},{"$f":"Guatemala!E140","v":20210},{"$f":"Guatemala!F140","v":14310},{"$f":"Guatemala!G140","v":9075},{"$f":"Guatemala!H140","v":4530},null,22670,21801,20210,14310,9075,4530]
[73,null,24976,24021,22266,15766,10046,4975,null,null,{"$f":"Guatemala!C141","v":24976},{"$f":"Guatemala!D141","v":24021},{"$f":"Guatemala!E141","v":22266},{"$f":"Guatemala!F141","v":15766},{"$f":"Guatemala!G141","v":10046},{"$f":"Guatemala!H141","v":4975},null,24976,24021,22266,15766,10046,4975]
[74,null,27376,26328,24406,17281,11078,5419,null,null,{"$f":"Guatemala!C142","v":27376},{"$f":"Guatemala!D142","v":26328},{"$f":"Guatemala!E142","v":24406},{"$f":"Guatemala!F142","v":17281},{"$f":"Guatemala!G142","v":11078},{"$f":"Guatemala!H142","v":5419},null,27376,26328,24406,17281,11078,5419]
[75,null,29873,28729,26632,18856,12169,5884,null,null,{"$f":"Guatemala!C143","v":29873},{"$f":"Guatemala!D143","v":28729},{"$f":"Guatemala!E143","v":26632},{"$f":"Guatemala!F143","v":18856},{"$f":"Guatemala!G143","v":12169},{"$f":"Guatemala!H143","v":5884},null,29873,28729,26632,18856,12169,5884]
[76,null,32468,31224,28946,20494,13320,6368,null,null,{"$f":"Guatemala!C144","v":32468},{"$f":"Guatemala!D144","v":31224},{"$f":"Guatemala!E144","v":28946},{"$f":"Guatemala!F144","v":20494},{"$f":"Guatemala!G144","v":13320},{"$f":"Guatemala!H144","v":6368},null,32468,31224,28946,20494,13320,6368]
[77,null,35155,33810,31341,22191,14532,6873,null,null,{"$f":"Guatemala!C145","v":35155},{"$f":"Guatemala!D145","v":33810},{"$f":"Guatemala!E145","v":31341},{"$f":"Guatemala!F145","v":22191},{"$f":"Guatemala!G145","v":14532},{"$f":"Guatemala!H145","v":6873},null,35155,33810,31341,22191,14532,6873]
[78,null,37973,36519,33854,23969,15806,7380,null,null,{"$f":"Guatemala!C146","v":37973},{"$f":"Guatemala!D146","v":36519},{"$f":"Guatemala!E146","v":33854},{"$f":"Guatemala!F146","v":23969},{"$f":"Guatemala!G146","v":15806},{"$f":"Guatemala!H146","v":7380},null,37973,36519,33854,23969,15806,7380]
[79,null,40886,39321,36450,25808,17119,7925,null,null,{"$f":"Guatemala!C147","v":40886},{"$f":"Guatemala!D147","v":39321},{"$f":"Guatemala!E147","v":36450},{"$f":"Guatemala!F147","v":25808},{"$f":"Guatemala!G147","v":17119},{"$f":"Guatemala!H147","v":7925},null,40886,39321,36450,25808,17119,7925]
[80,"o mas",43898,42216,39134,27710,18514,8452,null,null,{"$f":"Guatemala!C148","v":43898},{"$f":"Guatemala!D148","v":42216},{"$f":"Guatemala!E148","v":39134},{"$f":"Guatemala!F148","v":27710},{"$f":"Guatemala!G148","v":18514},{"$f":"Guatemala!H148","v":8452},null,43898,42216,39134,27710,18514,8452]
[1,"Hijo",739,710,660,467,390,307,null,null,{"$f":"Guatemala!C149","v":739},{"$f":"Guatemala!D149","v":710},{"$f":"Guatemala!E149","v":660},{"$f":"Guatemala!F149","v":467},{"$f":"Guatemala!G149","v":390},{"$f":"Guatemala!H149","v":307},null,739,710,660,467,390,307]
[2,"Hijos",1157,1113,1031,731,610,482,null,null,{"$f":"Guatemala!C150","v":1157},{"$f":"Guatemala!D150","v":1113},{"$f":"Guatemala!E150","v":1031},{"$f":"Guatemala!F150","v":731},{"$f":"Guatemala!G150","v":610},{"$f":"Guatemala!H150","v":482},null,1157,1113,1031,731,610,482]
[3,"Hijos o más",{"$f":"R289","v":1668},{"$f":"S289","v":1604},{"$f":"T289","v":1487},{"$f":"U289","v":1054},{"$f":"V289","v":879},{"$f":"W289","v":693},null,null,{"$f":"Guatemala!C151","v":1668},{"$f":"Guatemala!D151","v":1604},{"$f":"Guatemala!E151","v":1487},{"$f":"Guatemala!F151","v":1054},{"$f":"Guatemala!G151","v":879},{"$f":"Guatemala!H151","v":693},null,{"$f":"K289*$O$2","v":1668},{"$f":"L289*$O$2","v":1604},{"$f":"M289*$O$2","v":1487},{"$f":"N289*$O$2","v":1054},{"$f":"O289*$O$2","v":879},{"$f":"P289*$O$2","v":693}]
[1,"Rider Comp. Maternidad",{"$f":"K290","v":225},{"$f":"L290","v":225},225,0,0,0,null,null,225,225,225,0,0,0]
[1,"Transplante de organos",{"$f":"K291","v":300},{"$f":"L291","v":300},{"$f":"M291","v":300},{"$f":"N291","v":300},{"$f":"O291","v":300},{"$f":"P291","v":300},null,null,300,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES"]
[]
["EDAD",null,"ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,{"$f":"C224*$G$2","v":901},{"$f":"D224*$G$2","v":866.55000000000007},803.48,569.75,429.3,302.10000000000002]
[19,null,{"$f":"C225*$G$2","v":918.49},883.51,819.38,579.82000000000005,429.3,311.64000000000004]
[20,null,{"$f":"C226*$G$2","v":934.3900000000001},899.41000000000008,833.16000000000008,590.42000000000007,440.96000000000004,311.64000000000004]
[21,null,{"$f":"C227*$G$2","v":951.88},915.31000000000006,848.53000000000009,601.02,451.03000000000003,323.3]
[22,null,{"$f":"C228*$G$2","v":969.37},932.2700000000001,864.43000000000006,612.68000000000006,462.16,323.3]
[23,null,{"$f":"C229*$G$2","v":984.74},947.6400000000001,878.21,622.22,462.16,334.43]
[24,null,{"$f":"C230*$G$2","v":1020.25},981.03000000000009,908.95,645.01,472.76000000000005,343.97]
[25,null,{"$f":"C231*$G$2","v":1036.68},996.40000000000009,924.32,655.08000000000004,483.89000000000004,343.97]
[26,null,{"$f":"C232*$G$2","v":1053.1100000000001},1013.36,939.69,665.68000000000006,493.96000000000004,355.1]
[27,null,{"$f":"C233*$G$2","v":1071.6600000000001},1030.3200000000002,954.53000000000009,676.28000000000009,505.09000000000003,355.1]
[28,null,{"$f":"C234*$G$2","v":1086.5},1045.1600000000001,968.84,686.88,516.22,365.70000000000005]
[29,null,{"$f":"C235*$G$2","v":1121.48},1078.55,1000.11,708.61,526.29000000000008,375.77000000000004]
[30,null,{"$f":"C236*$G$2","v":1156.46},1111.4100000000001,1030.3200000000002,730.34,537.42000000000007,387.43]
[31,null,{"$f":"C237*$G$2","v":1173.42},1127.8400000000001,1046.22,741.47,548.55000000000007,387.43]
[32,null,{"$f":"C238*$G$2","v":1206.8100000000002},1160.7,1075.9000000000001,762.67000000000007,558.62,396.44]
[33,null,{"$f":"C239*$G$2","v":1240.73},1193.03,1106.1100000000001,783.34,569.75,408.1]
[34,null,{"$f":"C240*$G$2","v":1275.18},1226.42,1136.8500000000001,804.54000000000008,590.42000000000007,419.76000000000005]
[35,null,{"$f":"C241*$G$2","v":1308.04},1257.1600000000001,1166.53,825.74,601.02,429.3]
[36,null,{"$f":"C242*$G$2","v":1343.02},1291.0800000000002,1197.27,847.47,622.22,440.96000000000004]
[37,null,{"$f":"C243*$G$2","v":1376.41},1323.41,1226.95,868.1400000000001,632.82000000000005,451.03000000000003]
[38,null,{"$f":"C244*$G$2","v":1428.3500000000001},1373.76,1273.5900000000001,901.53000000000009,655.08000000000004,462.16]
[39,null,{"$f":"C245*$G$2","v":1478.17},1420.93,1317.5800000000002,933.33,676.28000000000009,472.76000000000005]
[40,null,{"$f":"C246*$G$2","v":1513.15},1454.3200000000002,1349.38,954.53000000000009,686.88,483.89000000000004]
[41,null,{"$f":"C247*$G$2","v":1562.97},1503.6100000000001,1393.9,986.86,708.61,493.96000000000004]
[42,null,{"$f":"C248*$G$2","v":1613.3200000000002},1551.3100000000002,1438.42,1018.6600000000001,730.34,505.09000000000003]
[43,null,{"$f":"C249*$G$2","v":1663.67},1601.13,1483.47,1050.46,750.48,526.29000000000008]
[44,null,{"$f":"C250*$G$2","v":1732.0400000000002},1665.7900000000002,1543.3600000000001,1093.3900000000001,773.80000000000007,537.42000000000007]
[45,null,{"$f":"C251*$G$2","v":1782.39},1714.02,1590,1125.72,795.53000000000009,558.62]
[46,null,{"$f":"C252*$G$2","v":1834.3300000000002},1763.8400000000001,1635.5800000000002,1158.05,815.14,569.75]
[47,null,{"$f":"C253*$G$2","v":1901.64},1829.0300000000002,1695.47,1200.98,836.87,579.82000000000005]
[48,null,{"$f":"C254*$G$2","v":1986.44},1911.18,1771.26,1254.51,868.1400000000001,601.02]
[49,null,{"$f":"C255*$G$2","v":2054.81},1976.9,1831.68,1297.97,901.53000000000009,622.22]
[50,null,{"$f":"C256*$G$2","v":2139.08},2057.46,1907.47,1350.97,933.33,632.82000000000005]
[51,null,{"$f":"C257*$G$2","v":2225.4700000000003},2139.61,1984.3200000000002,1405.03,965.66000000000008,655.08000000000004]
[52,null,{"$f":"C258*$G$2","v":2292.25},2204.27,2043.68,1447.43,996.93000000000006,676.28000000000009]
[53,null,{"$f":"C259*$G$2","v":2394.0100000000002},2302.3200000000002,2134.31,1510.5,1030.3200000000002,698.54000000000008]
[54,null,{"$f":"C260*$G$2","v":2496.83},2400.9,2226,1576.22,1071.6600000000001,708.61,"CR3",null,null,"CR4",null,null,"CR5"]
[55,null,{"$f":"C261*$G$2","v":2596.4700000000003},2497.8900000000003,2315.04,1639.2900000000002,1104.52,730.34,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[56,null,{"$f":"C262*$G$2","v":2699.82},2595.94,2407.79,1705.01,1147.45,750.48,{"$f":"AU336","v":0},{"$f":"AV336","v":0},{"$f":"AW336","v":0},{"$f":"AX336","v":0},{"$f":"AY336","v":0},{"$f":"AZ336","v":0},{"$f":"BA336","v":0},{"$f":"BB336","v":0},{"$f":"BC336","v":0}]
[57,null,{"$f":"C263*$G$2","v":2800.52},2693.46,2496.83,1768.0800000000002,1190.9100000000001,773.80000000000007,0,0,0,0,0,0,0,0,0]
[58,null,{"$f":"C264*$G$2","v":2954.75},2841.33,2634.1,1865.0700000000002,1233.8400000000001,795.53000000000009]
[59,null,{"$f":"C265*$G$2","v":3089.9},2971.71,2754.94,1950.93,1286.8400000000001,815.14]
[60,null,{"$f":"C266*$G$2","v":3225.05},3101.56,2875.25,2036.26,1340.9,847.47]
[61,null,{"$f":"C267*$G$2","v":3412.1400000000003},3281.23,3042.2000000000003,2154.98,1405.03,868.1400000000001]
[62,null,{"$f":"C268*$G$2","v":3667.07},3526.6200000000003,3269.04,2314.5100000000002,1501.49,911.07]
[63,null,{"$f":"C269*$G$2","v":4024.2900000000004},3869,3587.04,2540.29,1639.2900000000002,954.53000000000009]
[64,null,{"$f":"C270*$G$2","v":4515.0700000000006},4342.8200000000006,4025.3500000000004,2850.34,1833.8000000000002,1018.6600000000001]
[65,null,{"$f":"C271*$G$2","v":5143.6500000000005},4945.96,4585.0300000000007,3246.25,2079.7200000000003,1115.6500000000001]
[66,null,{"$f":"C272*$G$2","v":5906.85},5680.54,5266.08,3728.55,2368.5700000000002,1233.8400000000001]
[67,null,{"$f":"C273*$G$2","v":6789.83},6529.6,6052.6,4286.1100000000006,2701.4100000000003,1393.9]
[68,null,{"$f":"C274*$G$2","v":7722.63},7426.89,6884.7000000000007,4874.41,3064.46,1565.0900000000001]
[69,null,{"$f":"C275*$G$2","v":8705.7800000000007},8372.94,7761.3200000000006,5495.5700000000006,3450.3,1758.5400000000002]
[70,null,{"$f":"C276*$G$2","v":9757.83},9384.18,8699.42,6159.6600000000008,3879.07,1961.5300000000002]
[71,null,{"$f":"C277*$G$2","v":10861.29},10444.710000000001,9683.1,6855.55,4328.51,2176.1800000000003]
[72,null,{"$f":"C278*$G$2","v":12015.1},11554.53,10711.300000000001,7584.3,4809.75,2400.9]
[73,null,{"$f":"C279*$G$2","v":13237.28},12731.130000000001,11800.980000000001,8355.98,5324.38,2636.75]
[74,null,{"$f":"C280*$G$2","v":14509.28},13953.84,12935.18,9158.93,5871.34,2872.07]
[75,null,{"$f":"C281*$G$2","v":15832.69},15226.37,14114.960000000001,9993.68,6449.5700000000006,3118.52]
[76,null,{"$f":"C282*$G$2","v":17208.04},16548.72,15341.380000000001,10861.82,7059.6,3375.04]
[77,null,{"$f":"C283*$G$2","v":18632.150000000001},17919.3,16610.73,11761.230000000001,7701.96,3642.69]
[78,null,{"$f":"C284*$G$2","v":20125.690000000002},19355.07,17942.620000000003,12703.570000000002,8377.18,3911.4]
[79,null,{"$f":"C285*$G$2","v":21669.58},20840.13,19318.5,13678.24,9073.07,4200.25]
[80,"o mas",{"$f":"C286*$G$2","v":23265.940000000002},22374.48,20741.02,14686.300000000001,9812.42,4479.5600000000004]
[1,"Hijo",{"$f":"C287*$G$2","v":391.67},376.3,349.8,247.51000000000002,206.70000000000002,162.71]
[2,"Hijos",{"$f":"C288*$G$2","v":613.21},589.89,546.43000000000006,387.43,323.3,255.46]
[3,"Hijos o más",{"$f":"C289*$G$2","v":884.04000000000008},850.12,788.11,558.62,465.87,367.29]
[1,"Rider Comp. Maternidad",{"$f":"C290*$G$2","v":119.25},119.25,119.25,0,0,0]
[1,"Transplante de organos",{"$f":"C291*$G$2","v":159},159,159,159,159,159]
[]
[]
[]
[]
["TARIFAS TRIMESTRALES"]
[]
["EDAD",null,"ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,{"$f":"C224*$G$3","v":467.50000000000006},{"$f":"D224*$G$3","v":449.62500000000006},416.90000000000003,295.625,222.75000000000003,156.75]
[19,null,{"$f":"C225*$G$3","v":476.57500000000005},458.42500000000001,425.15000000000003,300.85000000000002,222.75000000000003,161.70000000000002]
[20,null,{"$f":"C226*$G$3","v":484.82500000000005},466.67500000000001,432.3,306.35000000000002,228.8,161.70000000000002]
[21,null,{"$f":"C227*$G$3","v":493.90000000000003},474.92500000000001,440.27500000000003,311.85000000000002,234.02500000000001,167.75]
[22,null,{"$f":"C228*$G$3","v":502.97500000000002},483.72500000000002,448.52500000000003,317.90000000000003,239.8,167.75]
[23,null,{"$f":"C229*$G$3","v":510.95000000000005},491.70000000000005,455.67500000000001,322.85000000000002,239.8,173.52500000000001]
[24,null,{"$f":"C230*$G$3","v":529.375},509.02500000000003,471.62500000000006,334.67500000000001,245.3,178.47500000000002]
[25,null,{"$f":"C231*$G$3","v":537.90000000000009},517,479.6,339.90000000000003,251.07500000000002,178.47500000000002]
[26,null,{"$f":"C232*$G$3","v":546.42500000000007},525.80000000000007,487.57500000000005,345.40000000000003,256.3,184.25000000000003]
[27,null,{"$f":"C233*$G$3","v":556.05000000000007},534.6,495.27500000000003,350.90000000000003,262.07500000000005,184.25000000000003]
[28,null,{"$f":"C234*$G$3","v":563.75},542.30000000000007,502.70000000000005,356.40000000000003,267.85000000000002,189.75000000000003]
[29,null,{"$f":"C235*$G$3","v":581.90000000000009},559.625,518.92500000000007,367.67500000000001,273.07500000000005,194.97500000000002]
[30,null,{"$f":"C236*$G$3","v":600.05000000000007},576.67500000000007,534.6,378.95000000000005,278.85000000000002,201.02500000000001]
[31,null,{"$f":"C237*$G$3","v":608.85},585.20000000000005,542.85,384.72500000000002,284.625,201.02500000000001]
[32,null,{"$f":"C238*$G$3","v":626.17500000000007},602.25,558.25,395.72500000000002,289.85000000000002,205.70000000000002]
[33,null,{"$f":"C239*$G$3","v":643.77500000000009},619.02500000000009,573.92500000000007,406.45000000000005,295.625,211.75000000000003]
[34,null,{"$f":"C240*$G$3","v":661.65000000000009},636.35,589.875,417.45000000000005,306.35000000000002,217.8]
[35,null,{"$f":"C241*$G$3","v":678.7},652.30000000000007,605.27500000000009,428.45000000000005,311.85000000000002,222.75000000000003]
[36,null,{"$f":"C242*$G$3","v":696.85},669.90000000000009,621.22500000000002,439.72500000000002,322.85000000000002,228.8]
[37,null,{"$f":"C243*$G$3","v":714.17500000000007},686.67500000000007,636.625,450.45000000000005,328.35,234.02500000000001]
[38,null,{"$f":"C244*$G$3","v":741.12500000000011},712.80000000000007,660.82500000000005,467.77500000000003,339.90000000000003,239.8]
[39,null,{"$f":"C245*$G$3","v":766.97500000000002},737.27500000000009,683.65000000000009,484.27500000000003,350.90000000000003,245.3]
[40,null,{"$f":"C246*$G$3","v":785.12500000000011},754.6,700.15000000000009,495.27500000000003,356.40000000000003,251.07500000000002]
[41,null,{"$f":"C247*$G$3","v":810.97500000000002},780.17500000000007,723.25000000000011,512.05000000000007,367.67500000000001,256.3]
[42,null,{"$f":"C248*$G$3","v":837.1},804.92500000000007,746.35,528.55000000000007,378.95000000000005,262.07500000000005]
[43,null,{"$f":"C249*$G$3","v":863.22500000000002},830.77500000000009,769.72500000000002,545.05000000000007,389.40000000000003,273.07500000000005]
[44,null,{"$f":"C250*$G$3","v":898.7},864.32500000000005,800.80000000000007,567.32500000000005,401.50000000000006,278.85000000000002]
[45,null,{"$f":"C251*$G$3","v":924.82500000000005},889.35,825.00000000000011,584.1,412.77500000000003,289.85000000000002]
[46,null,{"$f":"C252*$G$3","v":951.77500000000009},915.2,848.65000000000009,600.875,422.95000000000005,295.625]
[47,null,{"$f":"C253*$G$3","v":986.7},949.02500000000009,879.72500000000002,623.15000000000009,434.22500000000002,300.85000000000002]
[48,null,{"$f":"C254*$G$3","v":1030.7},991.65000000000009,919.05000000000007,650.92500000000007,450.45000000000005,311.85000000000002]
[49,null,{"$f":"C255*$G$3","v":1066.1750000000002},1025.75,950.40000000000009,673.47500000000002,467.77500000000003,322.85000000000002]
[50,null,{"$f":"C256*$G$3","v":1109.9000000000001},1067.5500000000002,989.72500000000014,700.97500000000002,484.27500000000003,328.35]
[51,null,{"$f":"C257*$G$3","v":1154.7250000000001},1110.1750000000002,1029.6000000000001,729.02500000000009,501.05000000000007,339.90000000000003]
[52,null,{"$f":"C258*$G$3","v":1189.375},1143.7250000000001,1060.4000000000001,751.02500000000009,517.27500000000009,350.90000000000003]
[53,null,{"$f":"C259*$G$3","v":1242.1750000000002},1194.6000000000001,1107.4250000000002,783.75000000000011,534.6,362.45000000000005]
[54,null,{"$f":"C260*$G$3","v":1295.5250000000001},1245.75,1155,817.85,556.05000000000007,367.67500000000001,"CR3",null,null,"CR4",null,null,"CR5"]
[55,null,{"$f":"C261*$G$3","v":1347.2250000000001},1296.075,1201.2,850.57500000000005,573.1,378.95000000000005,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[56,null,{"$f":"C262*$G$3","v":1400.8500000000001},1346.95,1249.325,884.67500000000007,595.375,389.40000000000003,{"$f":"AU411","v":0},{"$f":"AV411","v":0},{"$f":"AW411","v":0},{"$f":"AX411","v":0},{"$f":"AY411","v":0},{"$f":"AZ411","v":0},{"$f":"BA411","v":0},{"$f":"BB411","v":0},{"$f":"BC411","v":0}]
[57,null,{"$f":"C263*$G$3","v":1453.1000000000001},1397.5500000000002,1295.5250000000001,917.40000000000009,617.92500000000007,401.50000000000006,0,0,0,0,0,0,0,0,0]
[58,null,{"$f":"C264*$G$3","v":1533.1250000000002},1474.2750000000001,1366.75,967.72500000000002,640.20000000000005,412.77500000000003]
[59,null,{"$f":"C265*$G$3","v":1603.2500000000002},1541.9250000000002,1429.45,1012.2750000000001,667.7,422.95000000000005]
[60,null,{"$f":"C266*$G$3","v":1673.3750000000002},1609.3000000000002,1491.8750000000002,1056.5500000000002,695.75,439.72500000000002]
[61,null,{"$f":"C267*$G$3","v":1770.45},1702.5250000000001,1578.5000000000002,1118.1500000000001,729.02500000000009,450.45000000000005]
[62,null,{"$f":"C268*$G$3","v":1902.7250000000001},1829.8500000000001,1696.2,1200.9250000000002,779.07500000000005,472.72500000000002]
[63,null,{"$f":"C269*$G$3","v":2088.0750000000003},2007.5000000000002,1861.2,1318.075,850.57500000000005,495.27500000000003]
[64,null,{"$f":"C270*$G$3","v":2342.7250000000004},2253.3500000000004,2088.625,1478.95,951.50000000000011,528.55000000000007]
[65,null,{"$f":"C271*$G$3","v":2668.875},2566.3000000000002,2379.0250000000001,1684.3750000000002,1079.1000000000001,578.875]
[66,null,{"$f":"C272*$G$3","v":3064.8750000000005},2947.4500000000003,2732.4,1934.6250000000002,1228.9750000000001,640.20000000000005]
[67,null,{"$f":"C273*$G$3","v":3523.0250000000001},3388.0000000000005,3140.5000000000005,2223.9250000000002,1401.6750000000002,723.25000000000011]
[68,null,{"$f":"C274*$G$3","v":4007.0250000000005},3853.5750000000003,3572.2500000000005,2529.1750000000002,1590.0500000000002,812.07500000000005]
[69,null,{"$f":"C275*$G$3","v":4517.1500000000005},4344.4500000000007,4027.1000000000004,2851.4750000000004,1790.2500000000002,912.45]
[70,null,{"$f":"C276*$G$3","v":5063.0250000000005},4869.1500000000005,4513.8500000000004,3196.05,2012.7250000000001,1017.7750000000001]
[71,null,{"$f":"C277*$G$3","v":5635.5750000000007},5419.4250000000002,5024.25,3557.1250000000005,2245.9250000000002,1129.1500000000001]
[72,null,{"$f":"C278*$G$3","v":6234.2500000000009},5995.2750000000005,5557.75,3935.2500000000005,2495.625,1245.75]
[73,null,{"$f":"C279*$G$3","v":6868.4000000000005},6605.7750000000005,6123.1500000000005,4335.6500000000005,2762.65,1368.125]
[74,null,{"$f":"C280*$G$3","v":7528.4000000000005},7240.2000000000007,6711.6500000000005,4752.2750000000005,3046.4500000000003,1490.2250000000001]
[75,null,{"$f":"C281*$G$3","v":8215.0750000000007},7900.4750000000004,7323.8,5185.4000000000005,3346.4750000000004,1618.1000000000001]
[76,null,{"$f":"C282*$G$3","v":8928.7000000000007},8586.6,7960.1500000000005,5635.85,3663.0000000000005,1751.2]
[77,null,{"$f":"C283*$G$3","v":9667.625},9297.75,8618.7750000000015,6102.5250000000005,3996.3,1890.075]
[78,null,{"$f":"C284*$G$3","v":10442.575000000001},10042.725,9309.85,6591.4750000000004,4346.6500000000005,2029.5000000000002]
[79,null,{"$f":"C285*$G$3","v":11243.650000000001},10813.275000000001,10023.75,7097.2000000000007,4707.7250000000004,2179.375]
[80,"o mas",{"$f":"C286*$G$3","v":12071.95},11609.400000000001,10761.85,7620.2500000000009,5091.3500000000004,2324.3000000000002]
[1,"Hijo",{"$f":"C287*$G$3","v":203.22500000000002},195.25000000000003,181.50000000000003,128.42500000000001,107.25000000000001,84.425000000000011]
[2,"Hijos",{"$f":"C288*$G$3","v":318.17500000000001},306.07500000000005,283.52500000000003,201.02500000000001,167.75,132.55000000000001]
[3,"Hijos o más",{"$f":"C289*$G$3","v":458.70000000000005},441.1,408.92500000000001,289.85000000000002,241.72500000000002,190.57500000000002]
[1,"Rider Comp. Maternidad",{"$f":"C290*$G$3","v":61.875000000000007},61.875000000000007,61.875000000000007,0,0,0]
[1,"Transplante de organos",{"$f":"C291*$G$3","v":82.5},82.5,82.5,82.5,82.5,82.5]
[]
[]
[]
[]
[]
[]
[]
["BUPA CLASSIC CARE"]
["TARIFAS ANUALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,{"$f":"R452","v":3165.4},{"$f":"S452","v":2453.1},1603.95,1177.25,827.9,null,null,null,{"$f":"Guatemala!D164","v":3724},{"$f":"Guatemala!E164","v":2886},{"$f":"Guatemala!F164","v":1887},{"$f":"Guatemala!G164","v":1385},{"$f":"Guatemala!H164","v":974},null,{"$f":"L452*$P$2","v":3165.4},{"$f":"M452*$P$2","v":2453.1},1603.95,1177.25,827.9]
[19,null,null,{"$f":"R453","v":3228.2999999999997},{"$f":"S453","v":2484.5499999999997},{"$f":"T453","v":1633.7},{"$f":"U453","v":1177.25},{"$f":"V453","v":853.4},null,null,null,{"$f":"Guatemala!D165","v":3798},{"$f":"Guatemala!E165","v":2923},{"$f":"Guatemala!F165","v":1922},{"$f":"Guatemala!G165","v":1385},{"$f":"Guatemala!H165","v":1004},null,{"$f":"L453*$P$2","v":3228.2999999999997},{"$f":"M453*$P$2","v":2484.5499999999997},{"$f":"N453*$P$2","v":1633.7},{"$f":"O453*$P$2","v":1177.25},{"$f":"P453*$P$2","v":853.4}]
[20,null,null,3256.35,2544.9,1664.3,1208.7,853.4,null,null,null,{"$f":"Guatemala!D166","v":3831},{"$f":"Guatemala!E166","v":2994},{"$f":"Guatemala!F166","v":1958},{"$f":"Guatemala!G166","v":1422},{"$f":"Guatemala!H166","v":1004},null,3256.35,2544.9,1664.3,1208.7,853.4]
[21,null,null,3320.1,2611.1999999999998,1694.05,1236.75,884.85,null,null,null,{"$f":"Guatemala!D167","v":3906},{"$f":"Guatemala!E167","v":3072},{"$f":"Guatemala!F167","v":1993},{"$f":"Guatemala!G167","v":1455},{"$f":"Guatemala!H167","v":1041},null,3320.1,2611.1999999999998,1694.05,1236.75,884.85]
[22,null,null,3385.5499999999997,2671.5499999999997,1724.6499999999999,1266.5,884.85,null,null,null,{"$f":"Guatemala!D168","v":3983},{"$f":"Guatemala!E168","v":3143},{"$f":"Guatemala!F168","v":2029},{"$f":"Guatemala!G168","v":1490},{"$f":"Guatemala!H168","v":1041},null,3385.5499999999997,2671.5499999999997,1724.6499999999999,1266.5,884.85]
[23,null,null,3414.45,2699.6,1751.85,1266.5,916.3,null,null,null,{"$f":"Guatemala!D169","v":4017},{"$f":"Guatemala!E169","v":3176},{"$f":"Guatemala!F169","v":2061},{"$f":"Guatemala!G169","v":1490},{"$f":"Guatemala!H169","v":1078},null,3414.45,2699.6,1751.85,1266.5,916.3]
[24,null,null,3474.7999999999997,2765.0499999999997,1815.6,1296.25,941.8,null,null,null,{"$f":"Guatemala!D170","v":4088},{"$f":"Guatemala!E170","v":3253},{"$f":"Guatemala!F170","v":2136},{"$f":"Guatemala!G170","v":1525},{"$f":"Guatemala!H170","v":1108},null,3474.7999999999997,2765.0499999999997,1815.6,1296.25,941.8]
[25,null,null,3538.5499999999997,2824.5499999999997,1844.5,1326.85,941.8,null,null,null,{"$f":"Guatemala!D171","v":4163},{"$f":"Guatemala!E171","v":3323},{"$f":"Guatemala!F171","v":2170},{"$f":"Guatemala!G171","v":1561},{"$f":"Guatemala!H171","v":1108},null,3538.5499999999997,2824.5499999999997,1844.5,1326.85,941.8]
[26,null,null,3601.45,2887.45,1874.25,1354.05,973.25,null,null,null,{"$f":"Guatemala!D172","v":4237},{"$f":"Guatemala!E172","v":3397},{"$f":"Guatemala!F172","v":2205},{"$f":"Guatemala!G172","v":1593},{"$f":"Guatemala!H172","v":1145},null,3601.45,2887.45,1874.25,1354.05,973.25]
[27,null,null,3631.2,2947.7999999999997,1906.55,1384.6499999999999,973.25,null,null,null,{"$f":"Guatemala!D173","v":4272},{"$f":"Guatemala!E173","v":3468},{"$f":"Guatemala!F173","v":2243},{"$f":"Guatemala!G173","v":1629},{"$f":"Guatemala!H173","v":1145},null,3631.2,2947.7999999999997,1906.55,1384.6499999999999,973.25]
[28,null,null,3723,3011.5499999999997,1933.75,1412.7,1001.3,null,null,null,{"$f":"Guatemala!D174","v":4380},{"$f":"Guatemala!E174","v":3543},{"$f":"Guatemala!F174","v":2275},{"$f":"Guatemala!G174","v":1662},{"$f":"Guatemala!H174","v":1178},null,3723,3011.5499999999997,1933.75,1412.7,1001.3]
[29,null,null,3785.9,3073.6,1994.95,1441.6,1028.5,null,null,null,{"$f":"Guatemala!D175","v":4454},{"$f":"Guatemala!E175","v":3616},{"$f":"Guatemala!F175","v":2347},{"$f":"Guatemala!G175","v":1696},{"$f":"Guatemala!H175","v":1210},null,3785.9,3073.6,1994.95,1441.6,1028.5]
[30,null,null,3879.4,3165.4,2056.15,1473.05,1061.6499999999999,null,null,null,{"$f":"Guatemala!D176","v":4564},{"$f":"Guatemala!E176","v":3724},{"$f":"Guatemala!F176","v":2419},{"$f":"Guatemala!G176","v":1733},{"$f":"Guatemala!H176","v":1249},null,3879.4,3165.4,2056.15,1473.05,1061.6499999999999]
[31,null,null,3939.75,3228.2999999999997,2087.6,1503.6499999999999,1061.6499999999999,null,null,null,{"$f":"Guatemala!D177","v":4635},{"$f":"Guatemala!E177","v":3798},{"$f":"Guatemala!F177","v":2456},{"$f":"Guatemala!G177","v":1769},{"$f":"Guatemala!H177","v":1249},null,3939.75,3228.2999999999997,2087.6,1503.6499999999999,1061.6499999999999]
[32,null,null,4033.25,3320.1,2147.9499999999998,1530,1088,null,null,null,{"$f":"Guatemala!D178","v":4745},{"$f":"Guatemala!E178","v":3906},{"$f":"Guatemala!F178","v":2527},{"$f":"Guatemala!G178","v":1800},{"$f":"Guatemala!H178","v":1280},null,4033.25,3320.1,2147.9499999999998,1530,1088]
[33,null,null,4127.5999999999995,3414.45,2207.4499999999998,1561.45,1121.1499999999999,null,null,null,{"$f":"Guatemala!D179","v":4856},{"$f":"Guatemala!E179","v":4017},{"$f":"Guatemala!F179","v":2597},{"$f":"Guatemala!G179","v":1837},{"$f":"Guatemala!H179","v":1319},null,4127.5999999999995,3414.45,2207.4499999999998,1561.45,1121.1499999999999]
[34,null,null,4221.0999999999995,3510.5,2267.7999999999997,1619.25,1149.2,null,null,null,{"$f":"Guatemala!D180","v":4966},{"$f":"Guatemala!E180","v":4130},{"$f":"Guatemala!F180","v":2668},{"$f":"Guatemala!G180","v":1905},{"$f":"Guatemala!H180","v":1352},null,4221.0999999999995,3510.5,2267.7999999999997,1619.25,1149.2]
[35,null,null,4346.8999999999996,3601.45,2328.15,1648.1499999999999,1177.25,null,null,null,{"$f":"Guatemala!D181","v":5114},{"$f":"Guatemala!E181","v":4237},{"$f":"Guatemala!F181","v":2739},{"$f":"Guatemala!G181","v":1939},{"$f":"Guatemala!H181","v":1385},null,4346.8999999999996,3601.45,2328.15,1648.1499999999999,1177.25]
[36,null,null,4437,3694.1,2388.5,1705.1,1208.7,null,null,null,{"$f":"Guatemala!D182","v":5220},{"$f":"Guatemala!E182","v":4346},{"$f":"Guatemala!F182","v":2810},{"$f":"Guatemala!G182","v":2006},{"$f":"Guatemala!H182","v":1422},null,4437,3694.1,2388.5,1705.1,1208.7]
[37,null,null,4530.5,3785.9,2448.85,1735.7,1236.75,null,null,null,{"$f":"Guatemala!D183","v":5330},{"$f":"Guatemala!E183","v":4454},{"$f":"Guatemala!F183","v":2881},{"$f":"Guatemala!G183","v":2042},{"$f":"Guatemala!H183","v":1455},null,4530.5,3785.9,2448.85,1735.7,1236.75]
[38,null,null,4654.5999999999995,3910,2541.5,1793.5,1266.5,null,null,null,{"$f":"Guatemala!D184","v":5476},{"$f":"Guatemala!E184","v":4600},{"$f":"Guatemala!F184","v":2990},{"$f":"Guatemala!G184","v":2110},{"$f":"Guatemala!H184","v":1490},null,4654.5999999999995,3910,2541.5,1793.5,1266.5]
[39,null,null,4779.55,4033.25,2628.2,1856.3999999999999,1296.25,null,null,null,{"$f":"Guatemala!D185","v":5623},{"$f":"Guatemala!E185","v":4745},{"$f":"Guatemala!F185","v":3092},{"$f":"Guatemala!G185","v":2184},{"$f":"Guatemala!H185","v":1525},null,4779.55,4033.25,2628.2,1856.3999999999999,1296.25]
[40,null,null,4933.3999999999996,4127.5999999999995,2691.95,1881.8999999999999,1326.85,null,null,null,{"$f":"Guatemala!D186","v":5804},{"$f":"Guatemala!E186","v":4856},{"$f":"Guatemala!F186","v":3167},{"$f":"Guatemala!G186","v":2214},{"$f":"Guatemala!H186","v":1561},null,4933.3999999999996,4127.5999999999995,2691.95,1881.8999999999999,1326.85]
[41,null,null,5056.6499999999996,4253.3999999999996,2781.2,1942.25,1354.05,null,null,null,{"$f":"Guatemala!D187","v":5949},{"$f":"Guatemala!E187","v":5004},{"$f":"Guatemala!F187","v":3272},{"$f":"Guatemala!G187","v":2285},{"$f":"Guatemala!H187","v":1593},null,5056.6499999999996,4253.3999999999996,2781.2,1942.25,1354.05]
[42,null,null,5182.45,4374.0999999999995,2870.45,2000.8999999999999,1384.6499999999999,null,null,null,{"$f":"Guatemala!D188","v":6097},{"$f":"Guatemala!E188","v":5146},{"$f":"Guatemala!F188","v":3377},{"$f":"Guatemala!G188","v":2354},{"$f":"Guatemala!H188","v":1629},null,5182.45,4374.0999999999995,2870.45,2000.8999999999999,1384.6499999999999]
[43,null,null,5338,4530.5,2960.5499999999997,2058.6999999999998,1441.6,null,null,null,{"$f":"Guatemala!D189","v":6280},{"$f":"Guatemala!E189","v":5330},{"$f":"Guatemala!F189","v":3483},{"$f":"Guatemala!G189","v":2422},{"$f":"Guatemala!H189","v":1696},null,5338,4530.5,2960.5499999999997,2058.6999999999998,1441.6]
[44,null,null,5491.8499999999995,4654.5999999999995,3081.25,2119.9,1473.05,null,null,null,{"$f":"Guatemala!D190","v":6461},{"$f":"Guatemala!E190","v":5476},{"$f":"Guatemala!F190","v":3625},{"$f":"Guatemala!G190","v":2494},{"$f":"Guatemala!H190","v":1733},null,5491.8499999999995,4654.5999999999995,3081.25,2119.9,1473.05]
[45,null,null,5645.7,4809.3,3171.35,2179.4,1530,null,null,null,{"$f":"Guatemala!D191","v":6642},{"$f":"Guatemala!E191","v":5658},{"$f":"Guatemala!F191","v":3731},{"$f":"Guatemala!G191","v":2564},{"$f":"Guatemala!H191","v":1800},null,5645.7,4809.3,3171.35,2179.4,1530]
[46,null,null,5802.95,4964.8499999999995,3263.15,2236.35,1561.45,null,null,null,{"$f":"Guatemala!D192","v":6827},{"$f":"Guatemala!E192","v":5841},{"$f":"Guatemala!F192","v":3839},{"$f":"Guatemala!G192","v":2631},{"$f":"Guatemala!H192","v":1837},null,5802.95,4964.8499999999995,3263.15,2236.35,1561.45]
[47,null,null,5956.8,5089.8,3383.85,2295,1590.35,null,null,null,{"$f":"Guatemala!D193","v":7008},{"$f":"Guatemala!E193","v":5988},{"$f":"Guatemala!F193","v":3981},{"$f":"Guatemala!G193","v":2700},{"$f":"Guatemala!H193","v":1871},null,5956.8,5089.8,3383.85,2295,1590.35]
[48,null,null,6204.15,5304.8499999999995,3534.2999999999997,2383.4,1648.1499999999999,null,null,null,{"$f":"Guatemala!D194","v":7299},{"$f":"Guatemala!E194","v":6241},{"$f":"Guatemala!F194","v":4158},{"$f":"Guatemala!G194","v":2804},{"$f":"Guatemala!H194","v":1939},null,6204.15,5304.8499999999995,3534.2999999999997,2383.4,1648.1499999999999]
[49,null,null,6421.75,5491.8499999999995,3656.7,2473.5,1705.1,null,null,null,{"$f":"Guatemala!D195","v":7555},{"$f":"Guatemala!E195","v":6461},{"$f":"Guatemala!F195","v":4302},{"$f":"Guatemala!G195","v":2910},{"$f":"Guatemala!H195","v":2006},null,6421.75,5491.8499999999995,3656.7,2473.5,1705.1]
[50,null,null,6639.3499999999995,5678,3808,2558.5,1735.7,null,null,null,{"$f":"Guatemala!D196","v":7811},{"$f":"Guatemala!E196","v":6680},{"$f":"Guatemala!F196","v":4480},{"$f":"Guatemala!G196","v":3010},{"$f":"Guatemala!H196","v":2042},null,6639.3499999999995,5678,3808,2558.5,1735.7]
[51,null,null,6856.0999999999995,5893.05,3960.15,2647.75,1793.5,null,null,null,{"$f":"Guatemala!D197","v":8066},{"$f":"Guatemala!E197","v":6933},{"$f":"Guatemala!F197","v":4659},{"$f":"Guatemala!G197","v":3115},{"$f":"Guatemala!H197","v":2110},null,6856.0999999999995,5893.05,3960.15,2647.75,1793.5]
[52,null,null,7072.8499999999995,6080.05,4078.2999999999997,2735.2999999999997,1856.3999999999999,null,null,null,{"$f":"Guatemala!D198","v":8321},{"$f":"Guatemala!E198","v":7153},{"$f":"Guatemala!F198","v":4798},{"$f":"Guatemala!G198","v":3218},{"$f":"Guatemala!H198","v":2184},null,7072.8499999999995,6080.05,4078.2999999999997,2735.2999999999997,1856.3999999999999]
[53,null,null,7352.5,6328.25,4259.3499999999995,2823.7,1913.35,null,null,null,{"$f":"Guatemala!D199","v":8650},{"$f":"Guatemala!E199","v":7445},{"$f":"Guatemala!F199","v":5011},{"$f":"Guatemala!G199","v":3322},{"$f":"Guatemala!H199","v":2251},null,7352.5,6328.25,4259.3499999999995,2823.7,1913.35]
[54,null,null,7630.45,6578.15,4442.0999999999995,2937.6,1942.25,null,null,null,{"$f":"Guatemala!D200","v":8977},{"$f":"Guatemala!E200","v":7739},{"$f":"Guatemala!F200","v":5226},{"$f":"Guatemala!G200","v":3456},{"$f":"Guatemala!H200","v":2285},null,7630.45,6578.15,4442.0999999999995,2937.6,1942.25]
[55,null,null,7910.0999999999995,6827.2,4621.45,3028.5499999999997,2000.8999999999999,null,null,null,{"$f":"Guatemala!D201","v":9306},{"$f":"Guatemala!E201","v":8032},{"$f":"Guatemala!F201","v":5437},{"$f":"Guatemala!G201","v":3563},{"$f":"Guatemala!H201","v":2354},null,7910.0999999999995,6827.2,4621.45,3028.5499999999997,2000.8999999999999]
[56,null,null,8188.05,7072.8499999999995,4803.3499999999995,3145,2058.6999999999998,null,null,null,{"$f":"Guatemala!D202","v":9633},{"$f":"Guatemala!E202","v":8321},{"$f":"Guatemala!F202","v":5651},{"$f":"Guatemala!G202","v":3700},{"$f":"Guatemala!H202","v":2422},null,8188.05,7072.8499999999995,4803.3499999999995,3145,2058.6999999999998]
[57,null,null,8469.4,7320.2,4983.55,3264.85,2119.9,null,null,null,{"$f":"Guatemala!D203","v":9964},{"$f":"Guatemala!E203","v":8612},{"$f":"Guatemala!F203","v":5863},{"$f":"Guatemala!G203","v":3841},{"$f":"Guatemala!H203","v":2494},null,8469.4,7320.2,4983.55,3264.85,2119.9]
[58,null,null,8840.85,7630.45,5256.4,3381.2999999999997,2179.4,null,null,null,{"$f":"Guatemala!D204","v":10401},{"$f":"Guatemala!E204","v":8977},{"$f":"Guatemala!F204","v":6184},{"$f":"Guatemala!G204","v":3978},{"$f":"Guatemala!H204","v":2564},null,8840.85,7630.45,5256.4,3381.2999999999997,2179.4]
[59,null,null,9180.85,7939.8499999999995,5497.8,3527.5,2236.35,null,null,null,{"$f":"Guatemala!D205","v":10801},{"$f":"Guatemala!E205","v":9341},{"$f":"Guatemala!F205","v":6468},{"$f":"Guatemala!G205","v":4150},{"$f":"Guatemala!H205","v":2631},null,9180.85,7939.8499999999995,5497.8,3527.5,2236.35]
[60,null,null,9555.6999999999989,8283.25,5739.2,3675.4,2323.9,null,null,null,{"$f":"Guatemala!D206","v":11242},{"$f":"Guatemala!E206","v":9745},{"$f":"Guatemala!F206","v":6752},{"$f":"Guatemala!G206","v":4324},{"$f":"Guatemala!H206","v":2734},null,9555.6999999999989,8283.25,5739.2,3675.4,2323.9]
[61,null,null,10081,8715.0499999999993,6071.55,3852.2,2383.4,null,null,null,{"$f":"Guatemala!D207","v":11860},{"$f":"Guatemala!E207","v":10253},{"$f":"Guatemala!F207","v":7143},{"$f":"Guatemala!G207","v":4532},{"$f":"Guatemala!H207","v":2804},null,10081,8715.0499999999993,6071.55,3852.2,2383.4]
[62,null,null,10762.699999999999,9334.6999999999989,6523.75,4117.3999999999996,2499,null,null,null,{"$f":"Guatemala!D208","v":12662},{"$f":"Guatemala!E208","v":10982},{"$f":"Guatemala!F208","v":7675},{"$f":"Guatemala!G208","v":4844},{"$f":"Guatemala!H208","v":2940},null,10762.699999999999,9334.6999999999989,6523.75,4117.3999999999996,2499]
[63,null,null,11784.4,10205.949999999999,7159.55,4496.5,2619.6999999999998,null,null,null,{"$f":"Guatemala!D209","v":13864},{"$f":"Guatemala!E209","v":12007},{"$f":"Guatemala!F209","v":8423},{"$f":"Guatemala!G209","v":5290},{"$f":"Guatemala!H209","v":3082},null,11784.4,10205.949999999999,7159.55,4496.5,2619.6999999999998]
[64,null,null,13180.1,11415.5,8032.5,5026.05,2793.1,null,null,null,{"$f":"Guatemala!D210","v":15506},{"$f":"Guatemala!E210","v":13430},{"$f":"Guatemala!F210","v":9450},{"$f":"Guatemala!G210","v":5913},{"$f":"Guatemala!H210","v":3286},null,13180.1,11415.5,8032.5,5026.05,2793.1]
[65,null,null,14980.4,12965.9,9151.1,5700.95,3058.2999999999997,null,null,null,{"$f":"Guatemala!D211","v":17624},{"$f":"Guatemala!E211","v":15254},{"$f":"Guatemala!F211","v":10766},{"$f":"Guatemala!G211","v":6707},{"$f":"Guatemala!H211","v":3598},null,14980.4,12965.9,9151.1,5700.95,3058.2999999999997]
[66,null,null,17181.899999999998,14918.35,10508.55,6494.8499999999995,3381.2999999999997,null,null,null,{"$f":"Guatemala!D212","v":20214},{"$f":"Guatemala!E212","v":17551},{"$f":"Guatemala!F212","v":12363},{"$f":"Guatemala!G212","v":7641},{"$f":"Guatemala!H212","v":3978},null,17181.899999999998,14918.35,10508.55,6494.8499999999995,3381.2999999999997]
[67,null,null,19663.05,17117.3,12080.199999999999,7406.05,3821.6,null,null,null,{"$f":"Guatemala!D213","v":23133},{"$f":"Guatemala!E213","v":20138},{"$f":"Guatemala!F213","v":14212},{"$f":"Guatemala!G213","v":8713},{"$f":"Guatemala!H213","v":4496},null,19663.05,17117.3,12080.199999999999,7406.05,3821.6]
[68,null,null,22327.8,19506.649999999998,13740.25,8405.65,4292.5,null,null,null,{"$f":"Guatemala!D214","v":26268},{"$f":"Guatemala!E214","v":22949},{"$f":"Guatemala!F214","v":16165},{"$f":"Guatemala!G214","v":9889},{"$f":"Guatemala!H214","v":5050},null,22327.8,19506.649999999998,13740.25,8405.65,4292.5]
[69,null,null,25119.200000000001,22020.1,15490.4,9460.5,4822.05,null,null,null,{"$f":"Guatemala!D215","v":29552},{"$f":"Guatemala!E215","v":25906},{"$f":"Guatemala!F215","v":18224},{"$f":"Guatemala!G215","v":11130},{"$f":"Guatemala!H215","v":5673},null,25119.200000000001,22020.1,15490.4,9460.5,4822.05]
[70,null,null,28003.25,24588.799999999999,17360.399999999998,10638.6,5379.65,null,null,null,{"$f":"Guatemala!D216","v":32945},{"$f":"Guatemala!E216","v":28928},{"$f":"Guatemala!F216","v":20424},{"$f":"Guatemala!G216","v":12516},{"$f":"Guatemala!H216","v":6329},null,28003.25,24588.799999999999,17360.399999999998,10638.6,5379.65]
[71,null,null,30979.95,27286.7,19323.899999999998,11869.4,5967,null,null,null,{"$f":"Guatemala!D217","v":36447},{"$f":"Guatemala!E217","v":32102},{"$f":"Guatemala!F217","v":22734},{"$f":"Guatemala!G217","v":13964},{"$f":"Guatemala!H217","v":7020},null,30979.95,27286.7,19323.899999999998,11869.4,5967]
[72,null,null,34045.9,30016.899999999998,21376.649999999998,13188.6,6583.25,null,null,null,{"$f":"Guatemala!D218","v":40054},{"$f":"Guatemala!E218","v":35314},{"$f":"Guatemala!F218","v":25149},{"$f":"Guatemala!G218","v":15516},{"$f":"Guatemala!H218","v":7745},null,34045.9,30016.899999999998,21376.649999999998,13188.6,6583.25]
[73,null,null,37179,32838.049999999996,23551.8,14601.3,7230.0999999999995,null,null,null,{"$f":"Guatemala!D219","v":43740},{"$f":"Guatemala!E219","v":38633},{"$f":"Guatemala!F219","v":27708},{"$f":"Guatemala!G219","v":17178},{"$f":"Guatemala!H219","v":8506},null,37179,32838.049999999996,23551.8,14601.3,7230.0999999999995]
[74,null,null,40341,35723.799999999996,25814.5,16100.699999999999,7875.25,null,null,null,{"$f":"Guatemala!D220","v":47460},{"$f":"Guatemala!E220","v":42028},{"$f":"Guatemala!F220","v":30370},{"$f":"Guatemala!G220","v":18942},{"$f":"Guatemala!H220","v":9265},null,40341,35723.799999999996,25814.5,16100.699999999999,7875.25]
[75,null,null,43595.65,38635.9,28169,17686.8,8551,null,null,null,{"$f":"Guatemala!D221","v":51289},{"$f":"Guatemala!E221","v":45454},{"$f":"Guatemala!F221","v":33140},{"$f":"Guatemala!G221","v":20808},{"$f":"Guatemala!H221","v":10060},null,43595.65,38635.9,28169,17686.8,8551]
[76,null,null,46884.299999999996,41610.9,30616.149999999998,19361.3,9255.65,null,null,null,{"$f":"Guatemala!D222","v":55158},{"$f":"Guatemala!E222","v":48954},{"$f":"Guatemala!F222","v":36019},{"$f":"Guatemala!G222","v":22778},{"$f":"Guatemala!H222","v":10889},null,46884.299999999996,41610.9,30616.149999999998,19361.3,9255.65]
[77,null,null,50230.75,44618.2,33150,21122.5,9988.35,null,null,null,{"$f":"Guatemala!D223","v":59095},{"$f":"Guatemala!E223","v":52492},{"$f":"Guatemala!F223","v":39000},{"$f":"Guatemala!G223","v":24850},{"$f":"Guatemala!H223","v":11751},null,50230.75,44618.2,33150,21122.5,9988.35]
[78,null,null,53610.35,47689.25,35808.799999999996,22972.95,10727,null,null,null,{"$f":"Guatemala!D224","v":63071},{"$f":"Guatemala!E224","v":56105},{"$f":"Guatemala!F224","v":42128},{"$f":"Guatemala!G224","v":27027},{"$f":"Guatemala!H224","v":12620},null,53610.35,47689.25,35808.799999999996,22972.95,10727]
[79,null,null,57023.95,50758.6,38554.299999999996,24882.899999999998,11517.5,null,null,null,{"$f":"Guatemala!D225","v":67087},{"$f":"Guatemala!E225","v":59716},{"$f":"Guatemala!F225","v":45358},{"$f":"Guatemala!G225","v":29274},{"$f":"Guatemala!H225","v":13550},null,57023.95,50758.6,38554.299999999996,24882.899999999998,11517.5]
[80,"o mas",null,60462.2,53891.7,41393.299999999996,26910.149999999998,12283.35,null,null,null,{"$f":"Guatemala!D226","v":71132},{"$f":"Guatemala!E226","v":63402},{"$f":"Guatemala!F226","v":48698},{"$f":"Guatemala!G226","v":31659},{"$f":"Guatemala!H226","v":14451},null,60462.2,53891.7,41393.299999999996,26910.149999999998,12283.35]
[1,"Hijo",null,1615,935,696.15,502.34999999999997,356.15,null,null,null,{"$f":"Guatemala!D227","v":1900},{"$f":"Guatemala!E227","v":1100},{"$f":"Guatemala!F227","v":819},{"$f":"Guatemala!G227","v":591},{"$f":"Guatemala!H227","v":419},null,1615,935,696.15,502.34999999999997,356.15]
[2,"Hijos",null,2699.6,1400.8,1091.3999999999999,770.1,532.94999999999993,null,null,null,{"$f":"Guatemala!D228","v":3176},{"$f":"Guatemala!E228","v":1648},{"$f":"Guatemala!F228","v":1284},{"$f":"Guatemala!G228","v":906},{"$f":"Guatemala!H228","v":627},null,2699.6,1400.8,1091.3999999999999,770.1,532.94999999999993]
[3,"Hijos o más",null,{"$f":"R517","v":3972.9},{"$f":"S517","v":2018.75},{"$f":"T517","v":1572.5},{"$f":"U517","v":1121.1499999999999},{"$f":"V517","v":796.44999999999993},null,null,null,{"$f":"Guatemala!D229","v":4674},{"$f":"Guatemala!E229","v":2375},{"$f":"Guatemala!F229","v":1850},{"$f":"Guatemala!G229","v":1319},{"$f":"Guatemala!H229","v":937},null,{"$f":"L517*$P$2","v":3972.9},{"$f":"M517*$P$2","v":2018.75},{"$f":"N517*$P$2","v":1572.5},{"$f":"O517*$P$2","v":1121.1499999999999},{"$f":"P517*$P$2","v":796.44999999999993}]
[1,"Rider Comp. Maternidad",null,{"$f":"L518","v":225},{"$f":"M518","v":225},225,225,225,null,null,null,225,225,225,225,225]
[1,"Transplante de organos",null,{"$f":"L519","v":300},{"$f":"M519","v":300},{"$f":"N519","v":300},{"$f":"O519","v":300},{"$f":"P519","v":300},null,null,null,300,300,300,300,300]
[null,"Deductible Waiver",null,180,345,775,1330,2080,null,null,null,180,345,775,1330,2080]
[]
[]
["TARIFAS SEMESTRALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,{"$f":"D452*$G$2","v":1677.662},{"$f":"E452*$G$2","v":1300.143},850.09350000000006,623.9425,438.78700000000003]
[19,null,null,{"$f":"D453*$G$2","v":1710.999},1316.8115,865.8610000000001,623.9425,452.30200000000002]
[20,null,null,{"$f":"D454*$G$2","v":1725.8655000000001},1348.797,882.07900000000006,640.6110000000001,452.30200000000002]
[21,null,null,{"$f":"D455*$G$2","v":1759.653},1383.9359999999999,897.84649999999999,655.47750000000008,468.97050000000002]
[22,null,null,{"$f":"D456*$G$2","v":1794.3415},1415.9214999999999,914.06449999999995,671.245,468.97050000000002]
[23,null,null,{"$f":"D457*$G$2","v":1809.6585},1430.788,928.48050000000001,671.245,485.63900000000001]
[24,null,null,{"$f":"D458*$G$2","v":1841.644},1465.4765,962.26800000000003,687.01250000000005,499.154]
[25,null,null,{"$f":"D459*$G$2","v":1875.4314999999999},1497.0114999999998,977.58500000000004,703.23050000000001,499.154]
[26,null,null,{"$f":"D460*$G$2","v":1908.7684999999999},1530.3485000000001,993.35250000000008,717.64650000000006,515.82249999999999]
[27,null,null,{"$f":"D461*$G$2","v":1924.5360000000001},1562.3339999999998,1010.4715,733.86450000000002,515.82249999999999]
[28,null,null,{"$f":"D462*$G$2","v":1973.19},1596.1215,1024.8875,748.73100000000011,530.68899999999996]
[29,null,null,{"$f":"D463*$G$2","v":2006.527},1629.008,1057.3235,764.048,545.10500000000002]
[30,null,null,{"$f":"D464*$G$2","v":2056.0820000000003},1677.662,1089.7595000000001,780.7165,562.67449999999997]
[31,null,null,{"$f":"D465*$G$2","v":2088.0675000000001},1710.999,1106.4280000000001,796.93449999999996,562.67449999999997]
[32,null,null,{"$f":"D466*$G$2","v":2137.6224999999999},1759.653,1138.4134999999999,810.90000000000009,576.64]
[33,null,null,{"$f":"D467*$G$2","v":2187.6279999999997},1809.6585,1169.9485,827.56850000000009,594.20949999999993]
[34,null,null,{"$f":"D468*$G$2","v":2237.183},1860.5650000000001,1201.934,858.20249999999999,609.07600000000002]
[35,null,null,{"$f":"D469*$G$2","v":2303.857},1908.7684999999999,1233.9195000000002,873.51949999999999,623.9425]
[36,null,null,{"$f":"D470*$G$2","v":2351.61},1957.873,1265.905,903.70299999999997,640.6110000000001]
[37,null,null,{"$f":"D471*$G$2","v":2401.165},2006.527,1297.8905,919.92100000000005,655.47750000000008]
[38,null,null,{"$f":"D472*$G$2","v":2466.9379999999996},2072.3000000000002,1346.9950000000001,950.55500000000006,671.245]
[39,null,null,{"$f":"D473*$G$2","v":2533.1615000000002},2137.6224999999999,1392.9459999999999,983.89199999999994,687.01250000000005]
[40,null,null,{"$f":"D474*$G$2","v":2614.7019999999998},2187.6279999999997,1426.7335,997.40699999999993,703.23050000000001]
[41,null,null,{"$f":"D475*$G$2","v":2680.0245},2254.3020000000001,1474.0360000000001,1029.3925000000002,717.64650000000006]
[42,null,null,{"$f":"D476*$G$2","v":2746.6985},2318.2729999999997,1521.3385000000001,1060.4770000000001,733.86450000000002]
[43,null,null,{"$f":"D477*$G$2","v":2829.1400000000003},2401.165,1569.0915,1091.1109999999999,764.048]
[44,null,null,{"$f":"D478*$G$2","v":2910.6804999999999},2466.9379999999996,1633.0625,1123.547,780.7165]
[45,null,null,{"$f":"D479*$G$2","v":2992.221},2548.9290000000001,1680.8154999999999,1155.0820000000001,810.90000000000009]
[46,null,null,{"$f":"D480*$G$2","v":3075.5635000000002},2631.3705,1729.4695000000002,1185.2655,827.56850000000009]
[47,null,null,{"$f":"D481*$G$2","v":3157.1040000000003},2697.5940000000001,1793.4404999999999,1216.3500000000001,842.88549999999998]
[48,null,null,{"$f":"D482*$G$2","v":3288.1995000000002},2811.5704999999998,1873.1789999999999,1263.202,873.51949999999999]
[49,null,null,{"$f":"D483*$G$2","v":3403.5275000000001},2910.6804999999999,1938.0509999999999,1310.9550000000002,903.70299999999997]
[50,null,null,{"$f":"D484*$G$2","v":3518.8554999999997},3009.34,2018.24,1356.0050000000001,919.92100000000005]
[51,null,null,{"$f":"D485*$G$2","v":3633.7329999999997},3123.3165000000004,2098.8795,1403.3075000000001,950.55500000000006]
[52,null,null,{"$f":"D486*$G$2","v":3748.6104999999998},3222.4265,2161.4989999999998,1449.7089999999998,983.89199999999994]
[53,null,null,{"$f":"D487*$G$2","v":3896.8250000000003},3353.9725000000003,2257.4555,1496.5609999999999,1014.0755]
[54,null,null,{"$f":"D488*$G$2","v":4044.1385},3486.4195,2354.3129999999996,1556.9280000000001,1029.3925000000002]
[55,null,null,{"$f":"D489*$G$2","v":4192.3530000000001},3618.4160000000002,2449.3685,1605.1315,1060.4770000000001]
[56,null,null,{"$f":"D490*$G$2","v":4339.6665000000003},3748.6104999999998,2545.7754999999997,1666.8500000000001,1091.1109999999999]
[57,null,null,{"$f":"D491*$G$2","v":4488.7820000000002},3879.7060000000001,2641.2815000000001,1730.3705,1123.547]
[58,null,null,{"$f":"D492*$G$2","v":4685.6505000000006},4044.1385,2785.8919999999998,1792.0889999999999,1155.0820000000001]
[59,null,null,{"$f":"D493*$G$2","v":4865.8505000000005},4208.1205,2913.8340000000003,1869.575,1185.2655]
[60,null,null,{"$f":"D494*$G$2","v":5064.5209999999997},4390.1225000000004,3041.7759999999998,1947.9620000000002,1231.6670000000001]
[61,null,null,{"$f":"D495*$G$2","v":5342.93},4618.9764999999998,3217.9215000000004,2041.6659999999999,1263.202]
[62,null,null,{"$f":"D496*$G$2","v":5704.2309999999998},4947.3909999999996,3457.5875000000001,2182.2219999999998,1324.47]
[63,null,null,{"$f":"D497*$G$2","v":6245.732},5409.1534999999994,3794.5615000000003,2383.145,1388.441]
[64,null,null,{"$f":"D498*$G$2","v":6985.4530000000004},6050.2150000000001,4257.2250000000004,2663.8065000000001,1480.3430000000001]
[65,null,null,{"$f":"D499*$G$2","v":7939.6120000000001},6871.9270000000006,4850.0830000000005,3021.5035000000003,1620.8989999999999]
[66,null,null,{"$f":"D500*$G$2","v":9106.4069999999992},7906.7255000000005,5569.5315000000001,3442.2705000000001,1792.0889999999999]
[67,null,null,{"$f":"D501*$G$2","v":10421.416499999999},9072.1689999999999,6402.5059999999994,3925.2065000000002,2025.4480000000001]
[68,null,null,{"$f":"D502*$G$2","v":11833.734},10338.5245,7282.3325000000004,4454.9944999999998,2275.0250000000001]
[69,null,null,{"$f":"D503*$G$2","v":13313.176000000001},11670.653,8209.9120000000003,5014.0650000000005,2555.6865000000003]
[70,null,null,{"$f":"D504*$G$2","v":14841.7225},13032.064,9201.0119999999988,5638.4580000000005,2851.2145]
[71,null,null,{"$f":"D505*$G$2","v":16419.373500000002},14461.951000000001,10241.666999999999,6290.7820000000002,3162.51]
[72,null,null,{"$f":"D506*$G$2","v":18044.327000000001},15908.957,11329.6245,6989.9580000000005,3489.1225000000004]
[73,null,null,{"$f":"D507*$G$2","v":19704.870000000003},17404.166499999999,12482.454,7738.6890000000003,3831.953]
[74,null,null,{"$f":"D508*$G$2","v":21380.73},18933.613999999998,13681.685000000001,8533.3709999999992,4173.8825000000006]
[75,null,null,{"$f":"D509*$G$2","v":23105.694500000001},20477.027000000002,14929.570000000002,9374.0040000000008,4532.0300000000007]
[76,null,null,{"$f":"D510*$G$2","v":24848.679},22053.777000000002,16226.559499999999,10261.489,4905.4944999999998]
[77,null,null,{"$f":"D511*$G$2","v":26622.297500000001},23647.646000000001,17569.5,11194.925000000001,5293.8255000000008]
[78,null,null,{"$f":"D512*$G$2","v":28413.485499999999},25275.302500000002,18978.663999999997,12175.663500000001,5685.31]
[79,null,null,{"$f":"D513*$G$2","v":30222.693500000001},26902.058000000001,20433.778999999999,13187.937,6104.2750000000005]
[80,"o mas",null,{"$f":"D514*$G$2","v":32044.966},28562.600999999999,21938.449000000001,14262.379499999999,6510.1755000000003]
[1,"Hijo",null,{"$f":"D515*$G$2","v":855.95},495.55,368.95949999999999,266.24549999999999,188.7595]
[2,"Hijos",null,{"$f":"D516*$G$2","v":1430.788},742.42399999999998,578.44200000000001,408.15300000000002,282.46349999999995]
[3,"Hijos o más",null,{"$f":"D517*$G$2","v":2105.6370000000002},1069.9375,833.42500000000007,594.20949999999993,422.11849999999998]
[1,"Rider Comp. Maternidad",null,{"$f":"D518*$G$2","v":119.25},119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,{"$f":"D519*$G$2","v":159},159,159,159,159]
[null,"Deductible Waiver",null,{"$f":"D520*$G$2","v":95.4},182.85000000000002,410.75,704.90000000000009,1102.4000000000001]
[]
[]
["TARIFAS TRIMESTRALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,{"$f":"D452*$G$3","v":870.48500000000013},{"$f":"E452*$G$3","v":674.60250000000008},441.08625000000006,323.74375000000003,227.67250000000001]
[19,null,null,{"$f":"D453*$G$3","v":887.78250000000003},683.25125000000003,449.26750000000004,323.74375000000003,234.685]
[20,null,null,{"$f":"D454*$G$3","v":895.49625000000003},699.84750000000008,457.6825,332.39250000000004,234.685]
[21,null,null,{"$f":"D455*$G$3","v":913.02750000000003},718.08,465.86375000000004,340.10625000000005,243.33375000000004]
[22,null,null,{"$f":"D456*$G$3","v":931.02625},734.67624999999998,474.27875,348.28750000000002,243.33375000000004]
[23,null,null,{"$f":"D457*$G$3","v":938.97375},742.39,481.75875000000002,348.28750000000002,251.98250000000002]
[24,null,null,{"$f":"D458*$G$3","v":955.57},760.38874999999996,499.29,356.46875000000006,258.995]
[25,null,null,{"$f":"D459*$G$3","v":973.10125000000005},776.75125000000003,507.23750000000007,364.88375000000002,258.995]
[26,null,null,{"$f":"D460*$G$3","v":990.39875000000006},794.04875000000004,515.41875000000005,372.36375000000004,267.64375000000001]
[27,null,null,{"$f":"D461*$G$3","v":998.58},810.64499999999998,524.30124999999998,380.77875,267.64375000000001]
[28,null,null,{"$f":"D462*$G$3","v":1023.825},828.17624999999998,531.78125,388.49250000000006,275.35750000000002]
[29,null,null,{"$f":"D463*$G$3","v":1041.1225000000002},845.24,548.61125000000004,396.44,282.83750000000003]
[30,null,null,{"$f":"D464*$G$3","v":1066.835},870.48500000000013,565.44125000000008,405.08875,291.95375000000001]
[31,null,null,{"$f":"D465*$G$3","v":1083.4312500000001},887.78250000000003,574.09,413.50374999999997,291.95375000000001]
[32,null,null,{"$f":"D466*$G$3","v":1109.1437500000002},913.02750000000003,590.68624999999997,420.75000000000006,299.20000000000005]
[33,null,null,{"$f":"D467*$G$3","v":1135.0899999999999},938.97375,607.04875000000004,429.39875000000006,308.31624999999997]
[34,null,null,{"$f":"D468*$G$3","v":1160.8025},965.38750000000005,623.64499999999998,445.29375000000005,316.03000000000003]
[35,null,null,{"$f":"D469*$G$3","v":1195.3975},990.39875000000006,640.24125000000004,453.24124999999998,323.74375000000003]
[36,null,null,{"$f":"D470*$G$3","v":1220.1750000000002},1015.8775000000001,656.83750000000009,468.90250000000003,332.39250000000004]
[37,null,null,{"$f":"D471*$G$3","v":1245.8875},1041.1225000000002,673.43375000000003,477.31750000000005,340.10625000000005]
[38,null,null,{"$f":"D472*$G$3","v":1280.0149999999999},1075.25,698.91250000000002,493.21250000000003,348.28750000000002]
[39,null,null,{"$f":"D473*$G$3","v":1314.3762500000003},1109.1437500000002,722.755,510.51,356.46875000000006]
[40,null,null,{"$f":"D474*$G$3","v":1356.6849999999999},1135.0899999999999,740.28625,517.52250000000004,364.88375000000002]
[41,null,null,{"$f":"D475*$G$3","v":1390.5787499999999},1169.6849999999999,764.83,534.11875000000009,372.36375000000004]
[42,null,null,{"$f":"D476*$G$3","v":1425.1737500000002},1202.8775000000001,789.37374999999997,550.24750000000006,380.77875]
[43,null,null,{"$f":"D477*$G$3","v":1467.95},1245.8875,814.15125,566.14250000000004,396.44]
[44,null,null,{"$f":"D478*$G$3","v":1510.25875},1280.0149999999999,847.34375000000011,582.97250000000008,405.08875]
[45,null,null,{"$f":"D479*$G$3","v":1552.5675000000001},1322.5575000000001,872.12125000000003,599.33500000000004,420.75000000000006]
[46,null,null,{"$f":"D480*$G$3","v":1595.81125},1365.33375,897.36625000000015,614.99625000000003,429.39875000000006]
[47,null,null,{"$f":"D481*$G$3","v":1638.1200000000001},1399.6950000000002,930.55875000000003,631.125,437.34625]
[48,null,null,{"$f":"D482*$G$3","v":1706.1412500000001},1458.83375,971.9325,655.43500000000006,453.24124999999998]
[49,null,null,{"$f":"D483*$G$3","v":1765.98125},1510.25875,1005.5925000000001,680.21250000000009,468.90250000000003]
[50,null,null,{"$f":"D484*$G$3","v":1825.82125},1561.45,1047.2,703.58750000000009,477.31750000000005]
[51,null,null,{"$f":"D485*$G$3","v":1885.4275},1620.5887500000001,1089.0412500000002,728.13125000000002,493.21250000000003]
[52,null,null,{"$f":"D486*$G$3","v":1945.0337500000001},1672.0137500000001,1121.5325,752.20749999999998,510.51]
[53,null,null,{"$f":"D487*$G$3","v":2021.9375000000002},1740.2687500000002,1171.32125,776.51750000000004,526.17124999999999]
[54,null,null,{"$f":"D488*$G$3","v":2098.3737500000002},1808.99125,1221.5774999999999,807.84,534.11875000000009]
[55,null,null,{"$f":"D489*$G$3","v":2175.2775000000001},1877.48,1270.8987500000001,832.85124999999994,550.24750000000006]
[56,null,null,{"$f":"D490*$G$3","v":2251.7137500000003},1945.0337500000001,1320.9212499999999,864.87500000000011,566.14250000000004]
[57,null,null,{"$f":"D491*$G$3","v":2329.085},2013.0550000000001,1370.4762500000002,897.83375000000001,582.97250000000008]
[58,null,null,{"$f":"D492*$G$3","v":2431.2337500000003},2098.3737500000002,1445.51,929.85749999999996,599.33500000000004]
[59,null,null,{"$f":"D493*$G$3","v":2524.7337500000003},2183.4587500000002,1511.8950000000002,970.06250000000011,614.99625000000003]
[60,null,null,{"$f":"D494*$G$3","v":2627.8175000000001},2277.8937500000002,1578.28,1010.7350000000001,639.0725000000001]
[61,null,null,{"$f":"D495*$G$3","v":2772.2750000000001},2396.6387500000001,1669.6762500000002,1059.355,655.43500000000006]
[62,null,null,{"$f":"D496*$G$3","v":2959.7424999999998},2567.0425,1794.0312500000002,1132.2850000000001,687.22500000000002]
[63,null,null,{"$f":"D497*$G$3","v":3240.71},2806.63625,1968.8762500000003,1236.5375000000001,720.41750000000002]
[64,null,null,{"$f":"D498*$G$3","v":3624.5275000000006},3139.2625000000003,2208.9375,1382.1637500000002,768.10250000000008]
[65,null,null,{"$f":"D499*$G$3","v":4119.6100000000006},3565.6225000000004,2516.5525000000002,1567.76125,841.03250000000003]
[66,null,null,{"$f":"D500*$G$3","v":4725.0225},4102.5462500000003,2889.8512500000002,1786.08375,929.85749999999996]
[67,null,null,{"$f":"D501*$G$3","v":5407.3387499999999},4707.2575000000006,3322.0549999999998,2036.6637500000002,1050.94]
[68,null,null,{"$f":"D502*$G$3","v":6140.1450000000004},5364.3287499999997,3778.5687500000004,2311.55375,1180.4375]
[69,null,null,{"$f":"D503*$G$3","v":6907.7800000000007},6055.5275000000001,4259.8600000000006,2601.6375000000003,1326.0637500000003]
[70,null,null,{"$f":"D504*$G$3","v":7700.8937500000002},6761.92,4774.1099999999997,2925.6150000000002,1479.4037499999999]
[71,null,null,{"$f":"D505*$G$3","v":8519.4862500000017},7503.8425000000007,5314.0725000000002,3264.085,1640.9250000000002]
[72,null,null,{"$f":"D506*$G$3","v":9362.6225000000013},8254.6475000000009,5878.5787499999997,3626.8650000000002,1810.3937500000002]
[73,null,null,{"$f":"D507*$G$3","v":10224.225},9030.463749999999,6476.7449999999999,4015.3575000000001,1988.2774999999999]
[74,null,null,{"$f":"D508*$G$3","v":11093.775000000001},9824.0450000000001,7098.9875000000002,4427.6925000000001,2165.6937500000004]
[75,null,null,{"$f":"D509*$G$3","v":11988.803750000001},10624.872500000001,7746.4750000000004,4863.87,2351.5250000000001]
[76,null,null,{"$f":"D510*$G$3","v":12893.182499999999},11442.997500000001,8419.4412499999999,5324.3575000000001,2545.30375]
[77,null,null,{"$f":"D511*$G$3","v":13813.456250000001},12270.005000000001,9116.25,5808.6875000000009,2746.7962500000003]
[78,null,null,{"$f":"D512*$G$3","v":14742.846250000001},13114.543750000001,9847.42,6317.5612500000007,2949.9250000000002]
[79,null,null,{"$f":"D513*$G$3","v":15681.58625},13958.615000000002,10602.432499999999,6842.7974999999997,3167.3125000000005]
[80,"o mas",null,{"$f":"D514*$G$3","v":16627.105},14820.217500000001,11383.157499999999,7400.2912500000002,3377.9212500000003]
[1,"Hijo",null,{"$f":"D515*$G$3","v":444.12500000000006},257.125,191.44125,138.14625000000001,97.941249999999997]
[2,"Hijos",null,{"$f":"D516*$G$3","v":742.39},385.22,300.13499999999999,211.77750000000003,146.56125]
[3,"Hijos o más",null,{"$f":"D517*$G$3","v":1092.5475000000001},555.15625,432.43750000000006,308.31624999999997,219.02375000000001]
[1,"Rider Comp. Maternidad",null,{"$f":"D518*$G$3","v":61.875000000000007},61.875000000000007,61.875000000000007,61.875000000000007,61.875000000000007]
[1,"Transplante de organos",null,{"$f":"D519*$G$3","v":82.5},82.5,82.5,82.5,82.5]
[null,"Deductible Waiver",null,{"$f":"D520*$G$3","v":49.500000000000007},94.875000000000014,213.12500000000003,365.75000000000006,572]
[]
[]
[]
[]
["BUPA PREMIUM CARE"]
["TARIFAS ANUALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,{"$f":"R677","v":7765},{"$f":"S677","v":5789},{"$f":"T677","v":4198},{"$f":"U677","v":3151},{"$f":"V677","v":2482},null,null,null,{"$f":"Guatemala!D240","v":7765},{"$f":"Guatemala!E240","v":5789},{"$f":"Guatemala!F240","v":4198},{"$f":"Guatemala!G240","v":3151},{"$f":"Guatemala!H240","v":2482},null,{"$f":"L677*$L$2","v":7765},{"$f":"M677*$L$2","v":5789},4198,3151,2482]
[19,null,null,{"$f":"R678","v":7833},{"$f":"S678","v":5860},{"$f":"T678","v":4268},{"$f":"U678","v":3215},{"$f":"V678","v":2550},null,null,null,{"$f":"Guatemala!D241","v":7833},{"$f":"Guatemala!E241","v":5860},{"$f":"Guatemala!F241","v":4268},{"$f":"Guatemala!G241","v":3215},{"$f":"Guatemala!H241","v":2550},null,{"$f":"L678*$L$2","v":7833},{"$f":"M678*$L$2","v":5860},{"$f":"N678*$L$2","v":4268},{"$f":"O678*$L$2","v":3215},{"$f":"P678*$L$2","v":2550}]
[20,null,null,7972,6000,4337,3287,2615,null,null,null,{"$f":"Guatemala!D242","v":7972},{"$f":"Guatemala!E242","v":6000},{"$f":"Guatemala!F242","v":4337},{"$f":"Guatemala!G242","v":3287},{"$f":"Guatemala!H242","v":2615},null,7972,6000,4337,3287,2615]
[21,null,null,8114,6141,4477,3287,2615,null,null,null,{"$f":"Guatemala!D243","v":8114},{"$f":"Guatemala!E243","v":6141},{"$f":"Guatemala!F243","v":4477},{"$f":"Guatemala!G243","v":3287},{"$f":"Guatemala!H243","v":2615},null,8114,6141,4477,3287,2615]
[22,null,null,8256,6209,4540,3353,2683,null,null,null,{"$f":"Guatemala!D244","v":8256},{"$f":"Guatemala!E244","v":6209},{"$f":"Guatemala!F244","v":4540},{"$f":"Guatemala!G244","v":3353},{"$f":"Guatemala!H244","v":2683},null,8256,6209,4540,3353,2683]
[23,null,null,8468,6354,4608,3419,2750,null,null,null,{"$f":"Guatemala!D245","v":8468},{"$f":"Guatemala!E245","v":6354},{"$f":"Guatemala!F245","v":4608},{"$f":"Guatemala!G245","v":3419},{"$f":"Guatemala!H245","v":2750},null,8468,6354,4608,3419,2750]
[24,null,null,8607,6495,4678,3484,2750,null,null,null,{"$f":"Guatemala!D246","v":8607},{"$f":"Guatemala!E246","v":6495},{"$f":"Guatemala!F246","v":4678},{"$f":"Guatemala!G246","v":3484},{"$f":"Guatemala!H246","v":2750},null,8607,6495,4678,3484,2750]
[25,null,null,8746,6564,4746,3550,2816,null,null,null,{"$f":"Guatemala!D247","v":8746},{"$f":"Guatemala!E247","v":6564},{"$f":"Guatemala!F247","v":4746},{"$f":"Guatemala!G247","v":3550},{"$f":"Guatemala!H247","v":2816},null,8746,6564,4746,3550,2816]
[26,null,null,8893,6703,4885,3621,2886,null,null,null,{"$f":"Guatemala!D248","v":8893},{"$f":"Guatemala!E248","v":6703},{"$f":"Guatemala!F248","v":4885},{"$f":"Guatemala!G248","v":3621},{"$f":"Guatemala!H248","v":2886},null,8893,6703,4885,3621,2886]
[27,null,null,9033,6844,4953,3685,2952,null,null,null,{"$f":"Guatemala!D249","v":9033},{"$f":"Guatemala!E249","v":6844},{"$f":"Guatemala!F249","v":4953},{"$f":"Guatemala!G249","v":3685},{"$f":"Guatemala!H249","v":2952},null,9033,6844,4953,3685,2952]
[28,null,null,9172,6989,5092,3819,2952,null,null,null,{"$f":"Guatemala!D250","v":9172},{"$f":"Guatemala!E250","v":6989},{"$f":"Guatemala!F250","v":5092},{"$f":"Guatemala!G250","v":3819},{"$f":"Guatemala!H250","v":2952},null,9172,6989,5092,3819,2952]
[29,null,null,9385,7128,5159,3889,3016,null,null,null,{"$f":"Guatemala!D251","v":9385},{"$f":"Guatemala!E251","v":7128},{"$f":"Guatemala!F251","v":5159},{"$f":"Guatemala!G251","v":3889},{"$f":"Guatemala!H251","v":3016},null,9385,7128,5159,3889,3016]
[30,null,null,9596,7340,5294,3955,3083,null,null,null,{"$f":"Guatemala!D252","v":9596},{"$f":"Guatemala!E252","v":7340},{"$f":"Guatemala!F252","v":5294},{"$f":"Guatemala!G252","v":3955},{"$f":"Guatemala!H252","v":3083},null,9596,7340,5294,3955,3083]
[31,null,null,9736,7479,5437,4087,3151,null,null,null,{"$f":"Guatemala!D253","v":9736},{"$f":"Guatemala!E253","v":7479},{"$f":"Guatemala!F253","v":5437},{"$f":"Guatemala!G253","v":4087},{"$f":"Guatemala!H253","v":3151},null,9736,7479,5437,4087,3151]
[32,null,null,9951,7620,5576,4155,3215,null,null,null,{"$f":"Guatemala!D254","v":9951},{"$f":"Guatemala!E254","v":7620},{"$f":"Guatemala!F254","v":5576},{"$f":"Guatemala!G254","v":4155},{"$f":"Guatemala!H254","v":3215},null,9951,7620,5576,4155,3215]
[33,null,null,10161,7833,5711,4287,3287,null,null,null,{"$f":"Guatemala!D255","v":10161},{"$f":"Guatemala!E255","v":7833},{"$f":"Guatemala!F255","v":5711},{"$f":"Guatemala!G255","v":4287},{"$f":"Guatemala!H255","v":3287},null,10161,7833,5711,4287,3287]
[34,null,null,10440,8044,5915,4423,3353,null,null,null,{"$f":"Guatemala!D256","v":10440},{"$f":"Guatemala!E256","v":8044},{"$f":"Guatemala!F256","v":5915},{"$f":"Guatemala!G256","v":4423},{"$f":"Guatemala!H256","v":3353},null,10440,8044,5915,4423,3353]
[35,null,null,10653,8256,6120,4556,3419,null,null,null,{"$f":"Guatemala!D257","v":10653},{"$f":"Guatemala!E257","v":8256},{"$f":"Guatemala!F257","v":6120},{"$f":"Guatemala!G257","v":4556},{"$f":"Guatemala!H257","v":3419},null,10653,8256,6120,4556,3419]
[36,null,null,10934,8468,6261,4691,3484,null,null,null,{"$f":"Guatemala!D258","v":10934},{"$f":"Guatemala!E258","v":8468},{"$f":"Guatemala!F258","v":6261},{"$f":"Guatemala!G258","v":4691},{"$f":"Guatemala!H258","v":3484},null,10934,8468,6261,4691,3484]
[37,null,null,11149,8678,6466,4824,3550,null,null,null,{"$f":"Guatemala!D259","v":11149},{"$f":"Guatemala!E259","v":8678},{"$f":"Guatemala!F259","v":6466},{"$f":"Guatemala!G259","v":4824},{"$f":"Guatemala!H259","v":3550},null,11149,8678,6466,4824,3550]
[38,null,null,11431,8893,6670,4960,3685,null,null,null,{"$f":"Guatemala!D260","v":11431},{"$f":"Guatemala!E260","v":8893},{"$f":"Guatemala!F260","v":6670},{"$f":"Guatemala!G260","v":4960},{"$f":"Guatemala!H260","v":3685},null,11431,8893,6670,4960,3685]
[39,null,null,11709,9172,6879,5092,3752,null,null,null,{"$f":"Guatemala!D261","v":11709},{"$f":"Guatemala!E261","v":9172},{"$f":"Guatemala!F261","v":6879},{"$f":"Guatemala!G261","v":5092},{"$f":"Guatemala!H261","v":3752},null,11709,9172,6879,5092,3752]
[40,null,null,11996,9457,7087,5295,3819,null,null,null,{"$f":"Guatemala!D262","v":11996},{"$f":"Guatemala!E262","v":9457},{"$f":"Guatemala!F262","v":7087},{"$f":"Guatemala!G262","v":5295},{"$f":"Guatemala!H262","v":3819},null,11996,9457,7087,5295,3819]
[41,null,null,12347,9668,7360,5430,3889,null,null,null,{"$f":"Guatemala!D263","v":12347},{"$f":"Guatemala!E263","v":9668},{"$f":"Guatemala!F263","v":7360},{"$f":"Guatemala!G263","v":5430},{"$f":"Guatemala!H263","v":3889},null,12347,9668,7360,5430,3889]
[42,null,null,12631,9951,7569,5629,4025,null,null,null,{"$f":"Guatemala!D264","v":12631},{"$f":"Guatemala!E264","v":9951},{"$f":"Guatemala!F264","v":7569},{"$f":"Guatemala!G264","v":5629},{"$f":"Guatemala!H264","v":4025},null,12631,9951,7569,5629,4025]
[43,null,null,12977,10230,7840,5830,4087,null,null,null,{"$f":"Guatemala!D265","v":12977},{"$f":"Guatemala!E265","v":10230},{"$f":"Guatemala!F265","v":7840},{"$f":"Guatemala!G265","v":5830},{"$f":"Guatemala!H265","v":4087},null,12977,10230,7840,5830,4087]
[44,null,null,13331,10585,8116,6031,4223,null,null,null,{"$f":"Guatemala!D266","v":13331},{"$f":"Guatemala!E266","v":10585},{"$f":"Guatemala!F266","v":8116},{"$f":"Guatemala!G266","v":6031},{"$f":"Guatemala!H266","v":4223},null,13331,10585,8116,6031,4223]
[45,null,null,13690,10868,8387,6231,4287,null,null,null,{"$f":"Guatemala!D267","v":13690},{"$f":"Guatemala!E267","v":10868},{"$f":"Guatemala!F267","v":8387},{"$f":"Guatemala!G267","v":6231},{"$f":"Guatemala!H267","v":4287},null,13690,10868,8387,6231,4287]
[46,null,null,14038,11220,8666,6428,4423,null,null,null,{"$f":"Guatemala!D268","v":14038},{"$f":"Guatemala!E268","v":11220},{"$f":"Guatemala!F268","v":8666},{"$f":"Guatemala!G268","v":6428},{"$f":"Guatemala!H268","v":4423},null,14038,11220,8666,6428,4423]
[47,null,null,14391,11503,9010,6634,4489,null,null,null,{"$f":"Guatemala!D269","v":14391},{"$f":"Guatemala!E269","v":11503},{"$f":"Guatemala!F269","v":9010},{"$f":"Guatemala!G269","v":6634},{"$f":"Guatemala!H269","v":4489},null,14391,11503,9010,6634,4489]
[48,null,null,14817,11924,9354,6903,4622,null,null,null,{"$f":"Guatemala!D270","v":14817},{"$f":"Guatemala!E270","v":11924},{"$f":"Guatemala!F270","v":9354},{"$f":"Guatemala!G270","v":6903},{"$f":"Guatemala!H270","v":4622},null,14817,11924,9354,6903,4622]
[49,null,null,15309,12347,9766,7168,4758,null,null,null,{"$f":"Guatemala!D271","v":15309},{"$f":"Guatemala!E271","v":12347},{"$f":"Guatemala!F271","v":9766},{"$f":"Guatemala!G271","v":7168},{"$f":"Guatemala!H271","v":4758},null,15309,12347,9766,7168,4758]
[50,null,null,15799,12769,10175,7436,4890,null,null,null,{"$f":"Guatemala!D272","v":15799},{"$f":"Guatemala!E272","v":12769},{"$f":"Guatemala!F272","v":10175},{"$f":"Guatemala!G272","v":7436},{"$f":"Guatemala!H272","v":4890},null,15799,12769,10175,7436,4890]
[51,null,null,16225,13192,10592,7703,5024,null,null,null,{"$f":"Guatemala!D273","v":16225},{"$f":"Guatemala!E273","v":13192},{"$f":"Guatemala!F273","v":10592},{"$f":"Guatemala!G273","v":7703},{"$f":"Guatemala!H273","v":5024},null,16225,13192,10592,7703,5024]
[52,null,null,16719,13690,10934,7972,5157,null,null,null,{"$f":"Guatemala!D274","v":16719},{"$f":"Guatemala!E274","v":13690},{"$f":"Guatemala!F274","v":10934},{"$f":"Guatemala!G274","v":7972},{"$f":"Guatemala!H274","v":5157},null,16719,13690,10934,7972,5157]
[53,null,null,17284,14182,11480,8375,5295,null,null,null,{"$f":"Guatemala!D275","v":17284},{"$f":"Guatemala!E275","v":14182},{"$f":"Guatemala!F275","v":11480},{"$f":"Guatemala!G275","v":8375},{"$f":"Guatemala!H275","v":5295},null,17284,14182,11480,8375,5295]
[54,null,null,17919,14740,11966,8708,5494,null,null,null,{"$f":"Guatemala!D276","v":17919},{"$f":"Guatemala!E276","v":14740},{"$f":"Guatemala!F276","v":11966},{"$f":"Guatemala!G276","v":8708},{"$f":"Guatemala!H276","v":5494},null,17919,14740,11966,8708,5494]
[55,null,null,18482,15309,12512,9040,5629,null,null,null,{"$f":"Guatemala!D277","v":18482},{"$f":"Guatemala!E277","v":15309},{"$f":"Guatemala!F277","v":12512},{"$f":"Guatemala!G277","v":9040},{"$f":"Guatemala!H277","v":5629},null,18482,15309,12512,9040,5629]
[56,null,null,19048,15799,12993,9444,5830,null,null,null,{"$f":"Guatemala!D278","v":19048},{"$f":"Guatemala!E278","v":15799},{"$f":"Guatemala!F278","v":12993},{"$f":"Guatemala!G278","v":9444},{"$f":"Guatemala!H278","v":5830},null,19048,15799,12993,9444,5830]
[57,null,null,19682,16370,13547,9772,5961,null,null,null,{"$f":"Guatemala!D279","v":19682},{"$f":"Guatemala!E279","v":16370},{"$f":"Guatemala!F279","v":13547},{"$f":"Guatemala!G279","v":9772},{"$f":"Guatemala!H279","v":5961},null,19682,16370,13547,9772,5961]
[58,null,null,20457,17073,14233,10249,6164,null,null,null,{"$f":"Guatemala!D280","v":20457},{"$f":"Guatemala!E280","v":17073},{"$f":"Guatemala!F280","v":14233},{"$f":"Guatemala!G280","v":10249},{"$f":"Guatemala!H280","v":6164},null,20457,17073,14233,10249,6164]
[59,null,null,21231,17778,14920,10715,6361,null,null,null,{"$f":"Guatemala!D281","v":21231},{"$f":"Guatemala!E281","v":17778},{"$f":"Guatemala!F281","v":14920},{"$f":"Guatemala!G281","v":10715},{"$f":"Guatemala!H281","v":6361},null,21231,17778,14920,10715,6361]
[60,null,null,21939,18482,15606,11180,6564,null,null,null,{"$f":"Guatemala!D282","v":21939},{"$f":"Guatemala!E282","v":18482},{"$f":"Guatemala!F282","v":15606},{"$f":"Guatemala!G282","v":11180},{"$f":"Guatemala!H282","v":6564},null,21939,18482,15606,11180,6564]
[61,null,null,22999,19471,16501,11852,6903,null,null,null,{"$f":"Guatemala!D283","v":22999},{"$f":"Guatemala!E283","v":19471},{"$f":"Guatemala!F283","v":16501},{"$f":"Guatemala!G283","v":11852},{"$f":"Guatemala!H283","v":6903},null,22999,19471,16501,11852,6903]
[62,null,null,24405,20809,17875,12722,7232,null,null,null,{"$f":"Guatemala!D284","v":24405},{"$f":"Guatemala!E284","v":20809},{"$f":"Guatemala!F284","v":17875},{"$f":"Guatemala!G284","v":12722},{"$f":"Guatemala!H284","v":7232},null,24405,20809,17875,12722,7232]
[63,null,null,26449,22712,19665,14066,7771,null,null,null,{"$f":"Guatemala!D285","v":26449},{"$f":"Guatemala!E285","v":22712},{"$f":"Guatemala!F285","v":19665},{"$f":"Guatemala!G285","v":14066},{"$f":"Guatemala!H285","v":7771},null,26449,22712,19665,14066,7771]
[64,null,null,29276,25325,22135,15867,8574,null,null,null,{"$f":"Guatemala!D286","v":29276},{"$f":"Guatemala!E286","v":25325},{"$f":"Guatemala!F286","v":22135},{"$f":"Guatemala!G286","v":15867},{"$f":"Guatemala!H286","v":8574},null,29276,25325,22135,15867,8574]
[65,null,null,32870,28847,25300,18213,9644,null,null,null,{"$f":"Guatemala!D287","v":32870},{"$f":"Guatemala!E287","v":28847},{"$f":"Guatemala!F287","v":25300},{"$f":"Guatemala!G287","v":18213},{"$f":"Guatemala!H287","v":9644},null,32870,28847,25300,18213,9644]
[66,null,null,37310,33155,29079,21091,10981,null,null,null,{"$f":"Guatemala!D288","v":37310},{"$f":"Guatemala!E288","v":33155},{"$f":"Guatemala!F288","v":29079},{"$f":"Guatemala!G288","v":21091},{"$f":"Guatemala!H288","v":10981},null,37310,33155,29079,21091,10981]
[67,null,null,42248,37948,33339,24304,12589,null,null,null,{"$f":"Guatemala!D289","v":42248},{"$f":"Guatemala!E289","v":37948},{"$f":"Guatemala!F289","v":33339},{"$f":"Guatemala!G289","v":24304},{"$f":"Guatemala!H289","v":12589},null,42248,37948,33339,24304,12589]
[68,null,null,47538,43238,37948,27715,14263,null,null,null,{"$f":"Guatemala!D290","v":47538},{"$f":"Guatemala!E290","v":43238},{"$f":"Guatemala!F290","v":37948},{"$f":"Guatemala!G290","v":27715},{"$f":"Guatemala!H290","v":14263},null,47538,43238,37948,27715,14263]
[69,null,null,53111,48807,42687,31400,16142,null,null,null,{"$f":"Guatemala!D291","v":53111},{"$f":"Guatemala!E291","v":48807},{"$f":"Guatemala!F291","v":42687},{"$f":"Guatemala!G291","v":31400},{"$f":"Guatemala!H291","v":16142},null,53111,48807,42687,31400,16142]
[70,null,null,58895,54522,47637,35146,18011,null,null,null,{"$f":"Guatemala!D292","v":58895},{"$f":"Guatemala!E292","v":54522},{"$f":"Guatemala!F292","v":47637},{"$f":"Guatemala!G292","v":35146},{"$f":"Guatemala!H292","v":18011},null,58895,54522,47637,35146,18011]
[71,null,null,64815,60443,52723,39032,19952,null,null,null,{"$f":"Guatemala!D293","v":64815},{"$f":"Guatemala!E293","v":60443},{"$f":"Guatemala!F293","v":52723},{"$f":"Guatemala!G293","v":39032},{"$f":"Guatemala!H293","v":19952},null,64815,60443,52723,39032,19952]
[72,null,null,70952,66510,57945,42981,22025,null,null,null,{"$f":"Guatemala!D294","v":70952},{"$f":"Guatemala!E294","v":66510},{"$f":"Guatemala!F294","v":57945},{"$f":"Guatemala!G294","v":42981},{"$f":"Guatemala!H294","v":22025},null,70952,66510,57945,42981,22025]
[73,null,null,77156,72717,63307,47063,24101,null,null,null,{"$f":"Guatemala!D295","v":77156},{"$f":"Guatemala!E295","v":72717},{"$f":"Guatemala!F295","v":63307},{"$f":"Guatemala!G295","v":47063},{"$f":"Guatemala!H295","v":24101},null,77156,72717,63307,47063,24101]
[74,null,null,83504,79061,68738,51211,26175,null,null,null,{"$f":"Guatemala!D296","v":83504},{"$f":"Guatemala!E296","v":79061},{"$f":"Guatemala!F296","v":68738},{"$f":"Guatemala!G296","v":51211},{"$f":"Guatemala!H296","v":26175},null,83504,79061,68738,51211,26175]
[75,null,null,89997,85552,74236,55427,28386,null,null,null,{"$f":"Guatemala!D297","v":89997},{"$f":"Guatemala!E297","v":85552},{"$f":"Guatemala!F297","v":74236},{"$f":"Guatemala!G297","v":55427},{"$f":"Guatemala!H297","v":28386},null,89997,85552,74236,55427,28386]
[76,null,null,89997,85552,74236,55427,28386,null,null,null,{"$f":"Guatemala!D298","v":89997},{"$f":"Guatemala!E298","v":85552},{"$f":"Guatemala!F298","v":74236},{"$f":"Guatemala!G298","v":55427},{"$f":"Guatemala!H298","v":28386},null,89997,85552,74236,55427,28386]
[77,null,null,89997,85552,74236,55427,28386,null,null,null,{"$f":"Guatemala!D299","v":89997},{"$f":"Guatemala!E299","v":85552},{"$f":"Guatemala!F299","v":74236},{"$f":"Guatemala!G299","v":55427},{"$f":"Guatemala!H299","v":28386},null,89997,85552,74236,55427,28386]
[78,null,null,89997,85552,74236,55427,28386,null,null,null,{"$f":"Guatemala!D300","v":89997},{"$f":"Guatemala!E300","v":85552},{"$f":"Guatemala!F300","v":74236},{"$f":"Guatemala!G300","v":55427},{"$f":"Guatemala!H300","v":28386},null,89997,85552,74236,55427,28386]
[79,null,null,89997,85552,74236,55427,28386,null,null,null,{"$f":"Guatemala!D301","v":89997},{"$f":"Guatemala!E301","v":85552},{"$f":"Guatemala!F301","v":74236},{"$f":"Guatemala!G301","v":55427},{"$f":"Guatemala!H301","v":28386},null,89997,85552,74236,55427,28386]
[80,"o mas",null,89997,85552,74236,55427,28386,null,null,null,{"$f":"Guatemala!D302","v":89997},{"$f":"Guatemala!E302","v":85552},{"$f":"Guatemala!F302","v":74236},{"$f":"Guatemala!G302","v":55427},{"$f":"Guatemala!H302","v":28386},null,89997,85552,74236,55427,28386]
[1,"Hijo",null,3601,2614,1930,1678,1209,null,null,null,{"$f":"Guatemala!D303","v":3601},{"$f":"Guatemala!E303","v":2614},{"$f":"Guatemala!F303","v":1930},{"$f":"Guatemala!G303","v":1678},{"$f":"Guatemala!H303","v":1209},null,3601,2614,1930,1678,1209]
[2,"Hijos",null,5931,4096,3029,2615,1743,null,null,null,{"$f":"Guatemala!D304","v":5931},{"$f":"Guatemala!E304","v":4096},{"$f":"Guatemala!F304","v":3029},{"$f":"Guatemala!G304","v":2615},{"$f":"Guatemala!H304","v":1743},null,5931,4096,3029,2615,1743]
[3,"Hijos o más",null,{"$f":"R742","v":8678},5931,4477,3819,2683,null,null,null,{"$f":"Guatemala!D305","v":8678},{"$f":"Guatemala!E305","v":5931},{"$f":"Guatemala!F305","v":4477},{"$f":"Guatemala!G305","v":3819},{"$f":"Guatemala!H305","v":2683},null,{"$f":"L742*$L$2","v":8678},{"$f":"M742*$L$2","v":5931},{"$f":"N742*$L$2","v":4477},{"$f":"O742*$L$2","v":3819},{"$f":"P742*$L$2","v":2683}]
[1,"Rider Comp. Maternidad",null,{"$f":"L743","v":225},{"$f":"M743","v":225},225,225,225,null,null,null,225,225,225,225,225]
[1,"Transplante de organos",null,{"$f":"L744","v":300},{"$f":"M744","v":300},{"$f":"N744","v":300},{"$f":"O744","v":300},{"$f":"P744","v":300},null,null,null,300,300,300,300,300]
[null,"Deductible Waiver",null,180,345,775,1330,2080,null,null,null,180,345,775,1330,2080]
[]
[]
[]
["TARIFAS SEMESTRALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,{"$f":"D677*$G$2","v":4115.45},{"$f":"E677*$G$2","v":3068.17},2224.94,1670.03,1315.46]
[19,null,null,{"$f":"D678*$G$2","v":4151.49},3105.8,2262.04,1703.95,1351.5]
[20,null,null,{"$f":"D679*$G$2","v":4225.16},3180,2298.61,1742.1100000000001,1385.95]
[21,null,null,{"$f":"D680*$G$2","v":4300.42},3254.73,2372.81,1742.1100000000001,1385.95]
[22,null,null,{"$f":"D681*$G$2","v":4375.68},3290.77,2406.2000000000003,1777.0900000000001,1421.99]
[23,null,null,{"$f":"D682*$G$2","v":4488.04},3367.6200000000003,2442.2400000000002,1812.0700000000002,1457.5]
[24,null,null,{"$f":"D683*$G$2","v":4561.71},3442.3500000000004,2479.34,1846.52,1457.5]
[25,null,null,{"$f":"D684*$G$2","v":4635.38},3478.92,2515.38,1881.5,1492.48]
[26,null,null,{"$f":"D685*$G$2","v":4713.29},3552.59,2589.0500000000002,1919.13,1529.5800000000002]
[27,null,null,{"$f":"D686*$G$2","v":4787.4900000000007},3627.32,2625.09,1953.0500000000002,1564.5600000000002]
[28,null,null,{"$f":"D687*$G$2","v":4861.16},3704.17,2698.76,2024.0700000000002,1564.5600000000002]
[29,null,null,{"$f":"D688*$G$2","v":4974.05},3777.84,2734.27,2061.17,1598.48]
[30,null,null,{"$f":"D689*$G$2","v":5085.88},3890.2000000000003,2805.82,2096.15,1633.99]
[31,null,null,{"$f":"D690*$G$2","v":5160.08},3963.8700000000003,2881.61,2166.11,1670.03]
[32,null,null,{"$f":"D691*$G$2","v":5274.0300000000007},4038.6000000000004,2955.28,2202.15,1703.95]
[33,null,null,{"$f":"D692*$G$2","v":5385.33},4151.49,3026.83,2272.11,1742.1100000000001]
[34,null,null,{"$f":"D693*$G$2","v":5533.2000000000007},4263.3200000000006,3134.9500000000003,2344.19,1777.0900000000001]
[35,null,null,{"$f":"D694*$G$2","v":5646.09},4375.68,3243.6000000000004,2414.6800000000003,1812.0700000000002]
[36,null,null,{"$f":"D695*$G$2","v":5795.02},4488.04,3318.3300000000004,2486.23,1846.52]
[37,null,null,{"$f":"D696*$G$2","v":5908.97},4599.34,3426.98,2556.7200000000003,1881.5]
[38,null,null,{"$f":"D697*$G$2","v":6058.43},4713.29,3535.1000000000004,2628.8,1953.0500000000002]
[39,null,null,{"$f":"D698*$G$2","v":6205.77},4861.16,3645.8700000000003,2698.76,1988.5600000000002]
[40,null,null,{"$f":"D699*$G$2","v":6357.88},5012.21,3756.11,2806.3500000000004,2024.0700000000002]
[41,null,null,{"$f":"D700*$G$2","v":6543.9100000000008},5124.04,3900.8,2877.9,2061.17]
[42,null,null,{"$f":"D701*$G$2","v":6694.43},5274.0300000000007,4011.57,2983.3700000000003,2133.25]
[43,null,null,{"$f":"D702*$G$2","v":6877.81},5421.9000000000005,4155.2,3089.9,2166.11]
[44,null,null,{"$f":"D703*$G$2","v":7065.43},5610.05,4301.4800000000005,3196.4300000000003,2238.19]
[45,null,null,{"$f":"D704*$G$2","v":7255.7000000000007},5760.04,4445.1100000000006,3302.4300000000003,2272.11]
[46,null,null,{"$f":"D705*$G$2","v":7440.14},5946.6,4592.9800000000005,3406.84,2344.19]
[47,null,null,{"$f":"D706*$G$2","v":7627.2300000000005},6096.59,4775.3,3516.02,2379.17]
[48,null,null,{"$f":"D707*$G$2","v":7853.01},6319.72,4957.62,3658.59,2449.6600000000003]
[49,null,null,{"$f":"D708*$G$2","v":8113.77},6543.9100000000008,5175.9800000000005,3799.04,2521.7400000000002]
[50,null,null,{"$f":"D709*$G$2","v":8373.4700000000012},6767.5700000000006,5392.75,3941.0800000000004,2591.7000000000003]
[51,null,null,{"$f":"D710*$G$2","v":8599.25},6991.76,5613.76,4082.59,2662.7200000000003]
[52,null,null,{"$f":"D711*$G$2","v":8861.07},7255.7000000000007,5795.02,4225.16,2733.21]
[53,null,null,{"$f":"D712*$G$2","v":9160.52},7516.46,6084.4000000000005,4438.75,2806.3500000000004]
[54,null,null,{"$f":"D713*$G$2","v":9497.07},7812.2000000000007,6341.9800000000005,4615.24,2911.82]
[55,null,null,{"$f":"D714*$G$2","v":9795.4600000000009},8113.77,6631.3600000000006,4791.2,2983.3700000000003]
[56,null,null,{"$f":"D715*$G$2","v":10095.44},8373.4700000000012,6886.29,5005.3200000000006,3089.9]
[57,null,null,{"$f":"D716*$G$2","v":10431.460000000001},8676.1,7179.9100000000008,5179.16,3159.3300000000004]
[58,null,null,{"$f":"D717*$G$2","v":10842.210000000001},9048.69,7543.4900000000007,5431.97,3266.92]
[59,null,null,{"$f":"D718*$G$2","v":11252.43},9422.34,7907.6,5678.9500000000007,3371.3300000000004]
[60,null,null,{"$f":"D719*$G$2","v":11627.67},9795.4600000000009,8271.18,5925.4000000000005,3478.92]
[61,null,null,{"$f":"D720*$G$2","v":12189.470000000001},10319.630000000001,8745.5300000000007,6281.56,3658.59]
[62,null,null,{"$f":"D721*$G$2","v":12934.650000000001},11028.77,9473.75,6742.6600000000008,3832.96]
[63,null,null,{"$f":"D722*$G$2","v":14017.970000000001},12037.36,10422.450000000001,7454.9800000000005,4118.63]
[64,null,null,{"$f":"D723*$G$2","v":15516.28},13422.25,11731.550000000001,8409.51,4544.22]
[65,null,null,{"$f":"D724*$G$2","v":17421.100000000002},15288.910000000002,13409,9652.8900000000012,5111.3200000000006]
[66,null,null,{"$f":"D725*$G$2","v":19774.3},17572.150000000001,15411.87,11178.230000000001,5819.93]
[67,null,null,{"$f":"D726*$G$2","v":22391.440000000002},20112.440000000002,17669.670000000002,12881.12,6672.17]
[68,null,null,{"$f":"D727*$G$2","v":25195.140000000003},22916.14,20112.440000000002,14688.95,7559.39]
[69,null,null,{"$f":"D728*$G$2","v":28148.83},25867.710000000003,22624.11,16642,8555.26]
[70,null,null,{"$f":"D729*$G$2","v":31214.350000000002},28896.66,25247.61,18627.38,9545.83]
[71,null,null,{"$f":"D730*$G$2","v":34351.950000000004},32034.79,27943.190000000002,20686.960000000003,10574.560000000001]
[72,null,null,{"$f":"D731*$G$2","v":37604.560000000005},35250.300000000003,30710.850000000002,22779.93,11673.25]
[73,null,null,{"$f":"D732*$G$2","v":40892.68},38540.01,33552.71,24943.390000000003,12773.53]
[74,null,null,{"$f":"D733*$G$2","v":44257.120000000003},41902.33,36431.14,27141.83,13872.75]
[75,null,null,{"$f":"D734*$G$2","v":47698.41},45342.560000000005,39345.08,29376.31,15044.58]
[76,null,null,{"$f":"D735*$G$2","v":47698.41},45342.560000000005,39345.08,29376.31,15044.58]
[77,null,null,{"$f":"D736*$G$2","v":47698.41},45342.560000000005,39345.08,29376.31,15044.58]
[78,null,null,{"$f":"D737*$G$2","v":47698.41},45342.560000000005,39345.08,29376.31,15044.58]
[79,null,null,{"$f":"D738*$G$2","v":47698.41},45342.560000000005,39345.08,29376.31,15044.58]
[80,"o mas",null,{"$f":"D739*$G$2","v":47698.41},45342.560000000005,39345.08,29376.31,15044.58]
[1,"Hijo",null,{"$f":"D740*$G$2","v":1908.5300000000002},1385.42,1022.9000000000001,889.34,640.77]
[2,"Hijos",null,{"$f":"D741*$G$2","v":3143.4300000000003},2170.88,1605.3700000000001,1385.95,923.79000000000008]
[3,"Hijos o más",null,{"$f":"D742*$G$2","v":4599.34},3143.4300000000003,2372.81,2024.0700000000002,1421.99]
[1,"Rider Comp. Maternidad",null,{"$f":"D743*$G$2","v":119.25},119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,{"$f":"D744*$G$2","v":159},159,159,159,159]
[null,"Deductible Waiver",null,{"$f":"D745*$G$2","v":95.4},182.85000000000002,410.75,704.90000000000009,1102.4000000000001]
[]
[]
[]
[]
["TARIFAS TRIMESTRALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,{"$f":"D677*$G$3","v":2135.375},{"$f":"E677*$G$3","v":1591.9750000000001},1154.45,866.52500000000009,682.55000000000007]
[19,null,null,{"$f":"D678*$G$3","v":2154.0750000000003},1611.5000000000002,1173.7,884.12500000000011,701.25]
[20,null,null,{"$f":"D679*$G$3","v":2192.3000000000002},1650.0000000000002,1192.6750000000002,903.92500000000007,719.12500000000011]
[21,null,null,{"$f":"D680*$G$3","v":2231.3500000000004},1688.7750000000001,1231.1750000000002,903.92500000000007,719.12500000000011]
[22,null,null,{"$f":"D681*$G$3","v":2270.4},1707.4750000000001,1248.5,922.07500000000005,737.82500000000005]
[23,null,null,{"$f":"D682*$G$3","v":2328.7000000000003},1747.3500000000001,1267.2,940.22500000000002,756.25000000000011]
[24,null,null,{"$f":"D683*$G$3","v":2366.9250000000002},1786.1250000000002,1286.45,958.1,756.25000000000011]
[25,null,null,{"$f":"D684*$G$3","v":2405.15},1805.1000000000001,1305.1500000000001,976.25000000000011,774.40000000000009]
[26,null,null,{"$f":"D685*$G$3","v":2445.5750000000003},1843.325,1343.375,995.77500000000009,793.65000000000009]
[27,null,null,{"$f":"D686*$G$3","v":2484.0750000000003},1882.1000000000001,1362.075,1013.3750000000001,811.80000000000007]
[28,null,null,{"$f":"D687*$G$3","v":2522.3000000000002},1921.9750000000001,1400.3000000000002,1050.2250000000001,811.80000000000007]
[29,null,null,{"$f":"D688*$G$3","v":2580.875},1960.2,1418.7250000000001,1069.4750000000001,829.40000000000009]
[30,null,null,{"$f":"D689*$G$3","v":2638.9},2018.5000000000002,1455.8500000000001,1087.625,847.82500000000005]
[31,null,null,{"$f":"D690*$G$3","v":2677.4},2056.7250000000004,1495.1750000000002,1123.9250000000002,866.52500000000009]
[32,null,null,{"$f":"D691*$G$3","v":2736.5250000000001},2095.5,1533.4,1142.625,884.12500000000011]
[33,null,null,{"$f":"D692*$G$3","v":2794.2750000000001},2154.0750000000003,1570.5250000000001,1178.9250000000002,903.92500000000007]
[34,null,null,{"$f":"D693*$G$3","v":2871.0000000000005},2212.1000000000004,1626.6250000000002,1216.325,922.07500000000005]
[35,null,null,{"$f":"D694*$G$3","v":2929.5750000000003},2270.4,1683.0000000000002,1252.9000000000001,940.22500000000002]
[36,null,null,{"$f":"D695*$G$3","v":3006.8500000000004},2328.7000000000003,1721.7750000000001,1290.0250000000001,958.1]
[37,null,null,{"$f":"D696*$G$3","v":3065.9750000000004},2386.4500000000003,1778.15,1326.6000000000001,976.25000000000011]
[38,null,null,{"$f":"D697*$G$3","v":3143.5250000000001},2445.5750000000003,1834.2500000000002,1364,1013.3750000000001]
[39,null,null,{"$f":"D698*$G$3","v":3219.9750000000004},2522.3000000000002,1891.7250000000001,1400.3000000000002,1031.8000000000002]
[40,null,null,{"$f":"D699*$G$3","v":3298.9},2600.6750000000002,1948.9250000000002,1456.1250000000002,1050.2250000000001]
[41,null,null,{"$f":"D700*$G$3","v":3395.4250000000002},2658.7000000000003,2024.0000000000002,1493.2500000000002,1069.4750000000001]
[42,null,null,{"$f":"D701*$G$3","v":3473.5250000000001},2736.5250000000001,2081.4750000000004,1547.9750000000001,1106.875]
[43,null,null,{"$f":"D702*$G$3","v":3568.6750000000002},2813.25,2156,1603.2500000000002,1123.9250000000002]
[44,null,null,{"$f":"D703*$G$3","v":3666.0250000000001},2910.8750000000005,2231.9,1658.5250000000001,1161.325]
[45,null,null,{"$f":"D704*$G$3","v":3764.7500000000005},2988.7000000000003,2306.4250000000002,1713.5250000000001,1178.9250000000002]
[46,null,null,{"$f":"D705*$G$3","v":3860.4500000000003},3085.5000000000005,2383.15,1767.7,1216.325]
[47,null,null,{"$f":"D706*$G$3","v":3957.5250000000005},3163.3250000000003,2477.75,1824.3500000000001,1234.4750000000001]
[48,null,null,{"$f":"D707*$G$3","v":4074.6750000000002},3279.1000000000004,2572.3500000000004,1898.325,1271.0500000000002]
[49,null,null,{"$f":"D708*$G$3","v":4209.9750000000004},3395.4250000000002,2685.65,1971.2000000000003,1308.45]
[50,null,null,{"$f":"D709*$G$3","v":4344.7250000000004},3511.4750000000004,2798.125,2044.9,1344.75]
[51,null,null,{"$f":"D710*$G$3","v":4461.875},3627.8,2912.8,2118.3250000000003,1381.6000000000001]
[52,null,null,{"$f":"D711*$G$3","v":4597.7250000000004},3764.7500000000005,3006.8500000000004,2192.3000000000002,1418.1750000000002]
[53,null,null,{"$f":"D712*$G$3","v":4753.1000000000004},3900.05,3157.0000000000005,2303.125,1456.1250000000002]
[54,null,null,{"$f":"D713*$G$3","v":4927.7250000000004},4053.5000000000005,3290.65,2394.7000000000003,1510.8500000000001]
[55,null,null,{"$f":"D714*$G$3","v":5082.55},4209.9750000000004,3440.8,2486,1547.9750000000001]
[56,null,null,{"$f":"D715*$G$3","v":5238.2000000000007},4344.7250000000004,3573.0750000000003,2597.1000000000004,1603.2500000000002]
[57,null,null,{"$f":"D716*$G$3","v":5412.55},4501.75,3725.4250000000002,2687.3,1639.2750000000001]
[58,null,null,{"$f":"D717*$G$3","v":5625.6750000000002},4695.0750000000007,3914.0750000000003,2818.4750000000004,1695.1000000000001]
[59,null,null,{"$f":"D718*$G$3","v":5838.5250000000005},4888.9500000000007,4103,2946.6250000000005,1749.2750000000001]
[60,null,null,{"$f":"D719*$G$3","v":6033.2250000000004},5082.55,4291.6500000000005,3074.5000000000005,1805.1000000000001]
[61,null,null,{"$f":"D720*$G$3","v":6324.7250000000004},5354.5250000000005,4537.7750000000005,3259.3,1898.325]
[62,null,null,{"$f":"D721*$G$3","v":6711.3750000000009},5722.4750000000004,4915.625,3498.55,1988.8000000000002]
[63,null,null,{"$f":"D722*$G$3","v":7273.4750000000004},6245.8,5407.875,3868.15,2137.0250000000001]
[64,null,null,{"$f":"D723*$G$3","v":8050.9000000000005},6964.3750000000009,6087.1250000000009,4363.4250000000002,2357.8500000000004]
[65,null,null,{"$f":"D724*$G$3","v":9039.25},7932.9250000000011,6957.5000000000009,5008.5750000000007,2652.1000000000004]
[66,null,null,{"$f":"D725*$G$3","v":10260.25},9117.625,7996.7250000000004,5800.0250000000005,3019.7750000000001]
[67,null,null,{"$f":"D726*$G$3","v":11618.2},10435.700000000001,9168.2250000000004,6683.6,3461.9750000000004]
[68,null,null,{"$f":"D727*$G$3","v":13072.95},11890.45,10435.700000000001,7621.6250000000009,3922.3250000000003]
[69,null,null,{"$f":"D728*$G$3","v":14605.525000000001},13421.925000000001,11738.925000000001,8635,4439.05]
[70,null,null,{"$f":"D729*$G$3","v":16196.125000000002},14993.550000000001,13100.175000000001,9665.1500000000015,4953.0250000000005]
[71,null,null,{"$f":"D730*$G$3","v":17824.125},16621.825000000001,14498.825000000001,10733.800000000001,5486.8]
[72,null,null,{"$f":"D731*$G$3","v":19511.800000000003},18290.25,15934.875000000002,11819.775000000001,6056.8750000000009]
[73,null,null,{"$f":"D732*$G$3","v":21217.9},19997.175000000003,17409.425000000003,12942.325000000001,6627.7750000000005]
[74,null,null,{"$f":"D733*$G$3","v":22963.600000000002},21741.775000000001,18902.95,14083.025000000001,7198.1250000000009]
[75,null,null,{"$f":"D734*$G$3","v":24749.175000000003},23526.800000000003,20414.900000000001,15242.425000000001,7806.1500000000005]
[76,null,null,{"$f":"D735*$G$3","v":24749.175000000003},23526.800000000003,20414.900000000001,15242.425000000001,7806.1500000000005]
[77,null,null,{"$f":"D736*$G$3","v":24749.175000000003},23526.800000000003,20414.900000000001,15242.425000000001,7806.1500000000005]
[78,null,null,{"$f":"D737*$G$3","v":24749.175000000003},23526.800000000003,20414.900000000001,15242.425000000001,7806.1500000000005]
[79,null,null,{"$f":"D738*$G$3","v":24749.175000000003},23526.800000000003,20414.900000000001,15242.425000000001,7806.1500000000005]
[80,"o mas",null,{"$f":"D739*$G$3","v":24749.175000000003},23526.800000000003,20414.900000000001,15242.425000000001,7806.1500000000005]
[1,"Hijo",null,{"$f":"D740*$G$3","v":990.27500000000009},718.85,530.75,461.45000000000005,332.47500000000002]
[2,"Hijos",null,{"$f":"D741*$G$3","v":1631.0250000000001},1126.4000000000001,832.97500000000002,719.12500000000011,479.32500000000005]
[3,"Hijos o más",null,{"$f":"D742*$G$3","v":2386.4500000000003},1631.0250000000001,1231.1750000000002,1050.2250000000001,737.82500000000005]
[1,"Rider Comp. Maternidad",null,{"$f":"D743*$G$3","v":61.875000000000007},61.875000000000007,61.875000000000007,61.875000000000007,61.875000000000007]
[1,"Transplante de organos",null,{"$f":"D744*$G$3","v":82.5},82.5,82.5,82.5,82.5]
[null,"Deductible Waiver",null,{"$f":"D745*$G$3","v":49.500000000000007},94.875000000000014,213.12500000000003,365.75000000000006,572]

{"sheet":"Guatemala","index":10,"n_rows":308,"n_cols":17,"rows_kept":308,"cut":false,"hidden":true,"merged":[[1,8,1,9],[121,8,121,10],[84,0,84,1],[83,2,83,6],[159,0,159,7],[4,0,4,7],[5,0,5,7],[7,0,7,1],[6,2,6,6],[43,0,43,7],[160,0,160,7],[162,0,162,1],[161,2,161,6],[44,0,44,7],[46,0,46,1],[45,2,45,6],[81,0,81,7],[82,0,82,7],[235,10,235,11],[236,0,236,7],[236,16,236,17],[237,2,237,6],[238,0,238,1],[235,0,235,7],[120,38,120,39],[120,40,120,44],[119,19,119,35],[119,38,119,54],[121,21,121,23],[120,19,120,20],[120,21,120,25],[121,11,121,13],[121,14,121,16],[121,46,121,48],[121,49,121,51],[121,52,121,54],[121,24,121,26],[121,27,121,29],[121,30,121,32],[121,33,121,35],[121,40,121,42],[121,43,121,45]]}
[null,null,null,null,null,null,null,null,null,null,"D1","D2","D3","D4","D5","D6"]
[null,"REGIÓN",{"$f":"'INGRESO DE DATOS'!W14","v":"Guatemala"},null,"FACTOR SEMESTRAL :",null,0.53,null,"NEW BUSINESS DISCUOUNTS",null,{"$f":"'INGRESO DE DATOS'!O42","v":1},{"$f":"'INGRESO DE DATOS'!P42","v":1},{"$f":"'INGRESO DE DATOS'!Q42","v":1},{"$f":"'INGRESO DE DATOS'!R42","v":1},{"$f":"'INGRESO DE DATOS'!S42","v":1},{"$f":"'INGRESO DE DATOS'!T42","v":0.85}]
[]
[]
["BUPA COMPLETE  CARE"]
["TARIFAS ANUALES"]
[]
["EDAD",null,"CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,15148,10375,7283,5028,3843]
[25,"25-29",null,15870,11520,8093,5515,4238]
[30,"30-34",null,16601,12344,9004,6703,5127]
[35,"35-39",null,18573,13800,10111,7487,5717]
[40,"40-44",null,21574,15148,11226,8274,6304]
[45,"45-49",null,24069,16911,12536,9260,7093]
[50,"50-54",null,31429,22305,16482,13197,10148]
[55,"55-59",null,33502,23754,17593,14081,10736]
[60,"60",null,36409,25832,20018,16740,13490]
[61,"61",null,39104,27702,21433,18021,14477]
[62,"62",null,42838,30291,23458,19690,15852]
[63,"63",null,45535,32259,24974,20975,16837]
[64,"64",null,49269,34854,26997,22648,18217]
[65,"65",null,64415,45535,34171,30228,25696]
[66,"66",null,74888,52902,39727,35152,29830]
[67,"67",null,81733,57777,43365,38398,32590]
[68,"68",null,90548,63996,48016,42531,36134]
[69,"69",null,99573,70327,52870,46765,39673]
[70,"70",null,122596,85671,62165,54444,46666]
[71,"71",null,127368,88996,64597,56611,48537]
[72,"72",null,130998,91586,66413,58183,49916]
[73,"73",null,135770,94909,68844,60347,51785]
[74,"74",null,138260,96565,70156,61432,52673]
[75,"75+",null,144273,100814,73183,64092,54934]
[1,"1 Child",null,5296,3842,2938,2466,1775]
[2,"2 Children",null,8406,6124,4658,3843,2862]
[3,"3+ Children",null,12239,8924,6881,5613,4144]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
["BUPA SECURE CARE"]
["TARIFAS ANUALES"]
[]
["EDAD",null,null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,7408,5800,4326,3676,2756]
[25,"25-29",null,8134,6526,4867,4059,3063]
[30,"30-34",null,9343,7652,5655,4743,3601]
[35,"35-39",null,10311,8618,6286,5279,3975]
[40,"40-44",null,11513,9827,7072,5968,4516]
[45,"45-49",null,13288,11513,8247,6965,5204]
[50,"50-54",null,14497,12646,9033,7577,5740]
[55,"55-59",null,17069,15133,10679,9029,6737]
[60,"60",null,17876,16184,11306,9566,7117]
[61,"61",null,20129,18197,12800,10712,8035]
[62,"62",null,22380,20210,14213,11936,8952]
[63,"63",null,24560,22221,15625,13160,9868]
[64,"64",null,26810,24314,17035,14378,10787]
[65,"65",null,26892,24476,17195,14461,10787]
[66,"66",null,26892,24718,17271,14536,10787]
[67,"67",null,29867,27533,19154,16139,12013]
[68,"68",null,32845,30271,21116,17747,13238]
[69,"69",null,34376,31641,22061,18587,13849]
[70,"70",null,34458,32125,22296,18737,13922]
[71,"71",null,38728,36230,25120,21111,15685]
[72,"72",null,43071,40256,27865,23404,17439]
[73,"73",null,47419,44276,30696,25776,19199]
[74,"74",null,51686,48303,33516,28144,20960]
[75,"75+",null,56355,52976,36657,30747,22872]
[1,"1 Child",null,3543,2099,1732,1458,1078]
[2,"2 Children",null,6043,3148,2751,2298,1686]
[3,"3+ Children",null,8856,4514,4008,3367,2530]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
[]
[]
["BUPA ESSENTIAL CARE"]
["TARIFAS ANUALES"]
[]
["EDAD",null,"ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,1700,1635,1516,1075,810,570]
[19,null,1733,1667,1546,1094,810,588]
[20,null,1763,1697,1572,1114,832,588]
[21,null,1796,1727,1601,1134,851,610]
[22,null,1829,1759,1631,1156,872,610]
[23,null,1858,1788,1657,1174,872,631]
[24,null,1925,1851,1715,1217,892,649]
[25,null,1956,1880,1744,1236,913,649]
[26,null,1987,1912,1773,1256,932,670]
[27,null,2022,1944,1801,1276,953,670]
[28,null,2050,1972,1828,1296,974,690]
[29,null,2116,2035,1887,1337,993,709]
[30,null,2182,2097,1944,1378,1014,731]
[31,null,2214,2128,1974,1399,1035,731]
[32,null,2277,2190,2030,1439,1054,748]
[33,null,2341,2251,2087,1478,1075,770]
[34,null,2406,2314,2145,1518,1114,792]
[35,null,2468,2372,2201,1558,1134,810]
[36,null,2534,2436,2259,1599,1174,832]
[37,null,2597,2497,2315,1638,1194,851]
[38,null,2695,2592,2403,1701,1236,872]
[39,null,2789,2681,2486,1761,1276,892]
[40,null,2855,2744,2546,1801,1296,913]
[41,null,2949,2837,2630,1862,1337,932]
[42,null,3044,2927,2714,1922,1378,953]
[43,null,3139,3021,2799,1982,1416,993]
[44,null,3268,3143,2912,2063,1460,1014]
[45,null,3363,3234,3000,2124,1501,1054]
[46,null,3461,3328,3086,2185,1538,1075]
[47,null,3588,3451,3199,2266,1579,1094]
[48,null,3748,3606,3342,2367,1638,1134]
[49,null,3877,3730,3456,2449,1701,1174]
[50,null,4036,3882,3599,2549,1761,1194]
[51,null,4199,4037,3744,2651,1822,1236]
[52,null,4325,4159,3856,2731,1881,1276]
[53,null,4517,4344,4027,2850,1944,1318]
[54,null,4711,4530,4200,2974,2022,1337,"CR3",null,null,"CR4",null,null,"CR5"]
[55,null,4899,4713,4368,3093,2084,1378,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[56,null,5094,4898,4543,3217,2165,1416,{"$f":"AU124","v":0},0,0,0,0,0,0,0,0]
[57,null,5284,5082,4711,3336,2247,1460,0,0,0,0,0,0,0,0,0]
[58,null,5575,5361,4970,3519,2328,1501]
[59,null,5830,5607,5198,3681,2428,1538]
[60,null,6085,5852,5425,3842,2530,1599]
[61,null,6438,6191,5740,4066,2651,1638]
[62,null,6919,6654,6168,4367,2833,1719]
[63,null,7593,7300,6768,4793,3093,1801]
[64,null,8519,8194,7595,5378,3460,1922]
[65,null,9705,9332,8651,6125,3924,2105]
[66,null,11145,10718,9936,7035,4469,2328]
[67,null,12811,12320,11420,8087,5097,2630]
[68,null,14571,14013,12990,9197,5782,2953]
[69,null,16426,15798,14644,10369,6510,3318]
[70,null,18411,17706,16414,11622,7319,3701]
[71,null,20493,19707,18270,12935,8167,4106]
[72,null,22670,21801,20210,14310,9075,4530]
[73,null,24976,24021,22266,15766,10046,4975]
[74,null,27376,26328,24406,17281,11078,5419]
[75,null,29873,28729,26632,18856,12169,5884]
[76,null,32468,31224,28946,20494,13320,6368]
[77,null,35155,33810,31341,22191,14532,6873]
[78,null,37973,36519,33854,23969,15806,7380]
[79,null,40886,39321,36450,25808,17119,7925]
[80,"o mas",43898,42216,39134,27710,18514,8452]
[1,"Hijo",739,710,660,467,390,307]
[2,"Hijos",1157,1113,1031,731,610,482]
[3,"Hijos o más",1668,1604,1487,1054,879,693]
[1,"Rider Comp. Maternidad",225,225,225,0,0,0]
[1,"Transplante de organos",300,300,300,300,300,300]
[]
[]
[]
[]
[]
[]
["BUPA CLASSIC CARE"]
["TARIFAS ANUALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,3724,2886,1887,1385,974]
[19,null,null,3798,2923,1922,1385,1004]
[20,null,null,3831,2994,1958,1422,1004]
[21,null,null,3906,3072,1993,1455,1041]
[22,null,null,3983,3143,2029,1490,1041]
[23,null,null,4017,3176,2061,1490,1078]
[24,null,null,4088,3253,2136,1525,1108]
[25,null,null,4163,3323,2170,1561,1108]
[26,null,null,4237,3397,2205,1593,1145]
[27,null,null,4272,3468,2243,1629,1145]
[28,null,null,4380,3543,2275,1662,1178]
[29,null,null,4454,3616,2347,1696,1210]
[30,null,null,4564,3724,2419,1733,1249]
[31,null,null,4635,3798,2456,1769,1249]
[32,null,null,4745,3906,2527,1800,1280]
[33,null,null,4856,4017,2597,1837,1319]
[34,null,null,4966,4130,2668,1905,1352]
[35,null,null,5114,4237,2739,1939,1385]
[36,null,null,5220,4346,2810,2006,1422]
[37,null,null,5330,4454,2881,2042,1455]
[38,null,null,5476,4600,2990,2110,1490]
[39,null,null,5623,4745,3092,2184,1525]
[40,null,null,5804,4856,3167,2214,1561]
[41,null,null,5949,5004,3272,2285,1593]
[42,null,null,6097,5146,3377,2354,1629]
[43,null,null,6280,5330,3483,2422,1696]
[44,null,null,6461,5476,3625,2494,1733]
[45,null,null,6642,5658,3731,2564,1800]
[46,null,null,6827,5841,3839,2631,1837]
[47,null,null,7008,5988,3981,2700,1871]
[48,null,null,7299,6241,4158,2804,1939]
[49,null,null,7555,6461,4302,2910,2006]
[50,null,null,7811,6680,4480,3010,2042]
[51,null,null,8066,6933,4659,3115,2110]
[52,null,null,8321,7153,4798,3218,2184]
[53,null,null,8650,7445,5011,3322,2251]
[54,null,null,8977,7739,5226,3456,2285]
[55,null,null,9306,8032,5437,3563,2354]
[56,null,null,9633,8321,5651,3700,2422]
[57,null,null,9964,8612,5863,3841,2494]
[58,null,null,10401,8977,6184,3978,2564]
[59,null,null,10801,9341,6468,4150,2631]
[60,null,null,11242,9745,6752,4324,2734]
[61,null,null,11860,10253,7143,4532,2804]
[62,null,null,12662,10982,7675,4844,2940]
[63,null,null,13864,12007,8423,5290,3082]
[64,null,null,15506,13430,9450,5913,3286]
[65,null,null,17624,15254,10766,6707,3598]
[66,null,null,20214,17551,12363,7641,3978]
[67,null,null,23133,20138,14212,8713,4496]
[68,null,null,26268,22949,16165,9889,5050]
[69,null,null,29552,25906,18224,11130,5673]
[70,null,null,32945,28928,20424,12516,6329]
[71,null,null,36447,32102,22734,13964,7020]
[72,null,null,40054,35314,25149,15516,7745]
[73,null,null,43740,38633,27708,17178,8506]
[74,null,null,47460,42028,30370,18942,9265]
[75,null,null,51289,45454,33140,20808,10060]
[76,null,null,55158,48954,36019,22778,10889]
[77,null,null,59095,52492,39000,24850,11751]
[78,null,null,63071,56105,42128,27027,12620]
[79,null,null,67087,59716,45358,29274,13550]
[80,"o mas",null,71132,63402,48698,31659,14451]
[1,"Hijo",null,1900,1100,819,591,419]
[2,"Hijos",null,3176,1648,1284,906,627]
[3,"Hijos o más",null,4674,2375,1850,1319,937]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[null,"Deductible Waiver",null,180,345,775,1330,2080]
[]
[]
[]
["BUPA PREMIUM CARE"]
["TARIFAS ANUALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,7765,5789,4198,3151,2482]
[19,null,null,7833,5860,4268,3215,2550]
[20,null,null,7972,6000,4337,3287,2615]
[21,null,null,8114,6141,4477,3287,2615]
[22,null,null,8256,6209,4540,3353,2683]
[23,null,null,8468,6354,4608,3419,2750]
[24,null,null,8607,6495,4678,3484,2750]
[25,null,null,8746,6564,4746,3550,2816]
[26,null,null,8893,6703,4885,3621,2886]
[27,null,null,9033,6844,4953,3685,2952]
[28,null,null,9172,6989,5092,3819,2952]
[29,null,null,9385,7128,5159,3889,3016]
[30,null,null,9596,7340,5294,3955,3083]
[31,null,null,9736,7479,5437,4087,3151]
[32,null,null,9951,7620,5576,4155,3215]
[33,null,null,10161,7833,5711,4287,3287]
[34,null,null,10440,8044,5915,4423,3353]
[35,null,null,10653,8256,6120,4556,3419]
[36,null,null,10934,8468,6261,4691,3484]
[37,null,null,11149,8678,6466,4824,3550]
[38,null,null,11431,8893,6670,4960,3685]
[39,null,null,11709,9172,6879,5092,3752]
[40,null,null,11996,9457,7087,5295,3819]
[41,null,null,12347,9668,7360,5430,3889]
[42,null,null,12631,9951,7569,5629,4025]
[43,null,null,12977,10230,7840,5830,4087]
[44,null,null,13331,10585,8116,6031,4223]
[45,null,null,13690,10868,8387,6231,4287]
[46,null,null,14038,11220,8666,6428,4423]
[47,null,null,14391,11503,9010,6634,4489]
[48,null,null,14817,11924,9354,6903,4622]
[49,null,null,15309,12347,9766,7168,4758]
[50,null,null,15799,12769,10175,7436,4890]
[51,null,null,16225,13192,10592,7703,5024]
[52,null,null,16719,13690,10934,7972,5157]
[53,null,null,17284,14182,11480,8375,5295]
[54,null,null,17919,14740,11966,8708,5494]
[55,null,null,18482,15309,12512,9040,5629]
[56,null,null,19048,15799,12993,9444,5830]
[57,null,null,19682,16370,13547,9772,5961]
[58,null,null,20457,17073,14233,10249,6164]
[59,null,null,21231,17778,14920,10715,6361]
[60,null,null,21939,18482,15606,11180,6564]
[61,null,null,22999,19471,16501,11852,6903]
[62,null,null,24405,20809,17875,12722,7232]
[63,null,null,26449,22712,19665,14066,7771]
[64,null,null,29276,25325,22135,15867,8574]
[65,null,null,32870,28847,25300,18213,9644]
[66,null,null,37310,33155,29079,21091,10981]
[67,null,null,42248,37948,33339,24304,12589]
[68,null,null,47538,43238,37948,27715,14263]
[69,null,null,53111,48807,42687,31400,16142]
[70,null,null,58895,54522,47637,35146,18011]
[71,null,null,64815,60443,52723,39032,19952]
[72,null,null,70952,66510,57945,42981,22025]
[73,null,null,77156,72717,63307,47063,24101]
[74,null,null,83504,79061,68738,51211,26175]
[75,null,null,89997,85552,74236,55427,28386]
[76,null,null,89997,85552,74236,55427,28386]
[77,null,null,89997,85552,74236,55427,28386]
[78,null,null,89997,85552,74236,55427,28386]
[79,null,null,89997,85552,74236,55427,28386]
[80,"o mas",null,89997,85552,74236,55427,28386]
[1,"Hijo",null,3601,2614,1930,1678,1209]
[2,"Hijos",null,5931,4096,3029,2615,1743]
[3,"Hijos o más",null,8678,5931,4477,3819,2683]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[null,"Deductible Waiver",null,180,345,775,1330,2080]