{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["INGRESO DE DATOS","Bupa Exclusive Care","Bupa Privilege Care","Bupa Advantage Care (Mundial)","Bupa Secure Care","Bupa Essential Care","Bupa Crititcal","Resumen tarifas anuales","Comparacion de Beneficios","Tablas","2","3","4","5","6","8","9","PERU2020"],"not_rendered":{"charts":0,"images":17,"macros":1,"external_links":0,"defined_names":7,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INGRESO DE DATOS","index":0,"n_rows":63,"n_cols":23,"rows_kept":63,"cut":false,"hidden":false,"merged":[[4,21,11,21],[49,14,49,15],[50,14,50,15],[53,14,53,15],[52,14,52,15],[3,14,3,16],[46,2,46,11],[35,2,35,11],[35,0,35,1],[37,0,37,1],[39,0,39,1],[41,0,41,1],[43,0,43,1],[16,14,16,19],[31,14,31,19],[39,14,39,19],[4,18,11,18],[46,0,46,1],[7,0,7,9],[62,14,62,15],[61,14,61,15],[47,14,47,15],[29,14,29,17],[36,14,36,19],[55,14,55,15],[56,14,56,15],[58,14,58,15],[59,14,59,15]]}
[]
[null,null,null,null,null,null,null,null," "," "," ",null,null,null,"24 years",false]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento 24 años (por edad)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"age","Discount (%)","Parameter",null,"Type","Nuevo Negocio",null,"Región",2]
[null,null,null,null,null,null,null,null," "," "," "," ",null,null,24,35,{"$f":"1-P6/100","v":0.65},null,null,"Renovación",null,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,30,{"$f":"1-P7/100","v":0.7},null,null,null,null,null,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,25,0.75,null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,20,0.8,null,null,null,null,null,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,15,0.85,null,null,null,null,null,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,6,0.94,null,null,null,null,null,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All ages",0,1,null,null,null,null,null,"Perú\n(Pólizas: 2020)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type selected",1,null,"Selección",4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Región",{"$f":"IF(W13=1,2,IF(W13=2,3,IF(W13=3,4,IF(W13=4,5,IF(W13=4,5,IF(W13=5,6,IF(W13=6,8,IF(W13=7,9,IF(W13=8,\"PERU2020\")))))))))","v":5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(W14=5,\"Venezuela\",\"\")","v":"Venezuela"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento de 24 años:",{"$f":"IF(P2,_xlfn.SWITCH(C42,O6,Q6,O7,Q7,O8,Q8,O9,Q9,O10,Q10,O11,Q11,Q12),Q12)","v":1}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento por variante de coaseguro","N/A"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento si es nuevo negocio (ENTRADA MANUAL)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEW BUSINESS DISCOUNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Critical","Exclusive","Privilege","Advantage","Secure","Essential"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.3,0.3,0.3,0.3,0.1]
[]
["Nombre del Asegurado principal:",null,"John Doe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento combinado 24 años + Nuevo Negocio o Roneovaciones"]
["Número de adultos en la póliza: ",null,2]
[]
["Número de hijos en la póliza:",null,3,null,null,null,null,null,null,null,null,null,null,null,"TOTAL DISCOUNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Critical","Exclusive","Privilege","Advantage","Secure","Essential"]
[" Edad del titular:",null,24,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1*$P$19","v":1},{"$f":"IF($T$13=1,IF($W$14=\"PERU2020\", (1-O51)*$P$19,(1-P34)*$P$19),1*$P$19)","v":0.7},{"$f":"IF($T$13=1,IF($W$14=\"PERU2020\", (1-O54)*$P$19,(1-Q34)*$P$19),1*$P$19)","v":0.7},{"$f":"IF($T$13=1,IF($W$14=\"PERU2020\", (1-O57)*$P$19,(1-R34)*$P$19),1*$P$19)","v":0.7},{"$f":"IF($T$13=1,IF($W$14=\"PERU2020\", (1-O60)*$P$19,(1-S34)*$P$19),1*$P$19)","v":0.7},{"$f":"IF($T$13=1,IF($W$14=\"PERU2020\", (1-O63)*$P$19,(1-T34)*$P$19),1*$P$19)","v":0.9}]
[]
["Edad de cónyuge:",null,41]
[]
[]
["Nombre de la Agencia :",null,"Agencia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DISCOUNT PERU 2020"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXCLUSIVE CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.51]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRIVILEGE CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.51]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ADVANTAGE CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.47]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SECURE CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.54]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESSENTIAL CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.54]

{"sheet":"Bupa Exclusive Care","index":1,"n_rows":59,"n_cols":28,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,13,0,25],[0,27,0,39],[22,30,22,31],[45,32,45,39],[47,32,48,39],[45,18,45,25],[4,0,10,10],[6,11,10,11],[54,5,57,11],[18,1,18,5],[16,1,16,5],[53,0,53,1],[53,2,53,3],[39,0,39,1],[40,0,43,1],[40,2,43,3],[51,0,51,1],[50,0,50,1],[45,0,45,1],[46,0,46,1],[50,2,50,3],[48,0,48,1],[49,0,49,1],[47,0,47,1],[30,0,30,1],[24,2,24,3],[25,0,27,1],[28,0,28,1],[29,2,29,3],[29,0,29,1],[30,2,30,3],[43,5,43,11],[22,16,22,17],[20,9,21,9],[20,10,21,11],[16,9,16,10],[18,9,18,10],[33,5,33,11],[17,9,17,10],[51,2,51,3],[20,2,21,3],[33,2,33,3],[28,2,28,3],[22,2,22,3],[23,2,23,3],[25,2,25,3],[39,2,39,3],[27,2,27,3],[34,2,34,3],[13,0,13,1],[20,0,21,1],[19,0,19,1],[12,0,12,5],[14,0,14,5],[13,2,13,3],[19,2,19,3],[22,0,22,1],[47,18,48,25],[54,0,55,1],[54,2,55,3],[36,0,36,1],[37,0,37,1],[36,2,36,3],[49,2,49,3],[44,0,44,1],[38,2,38,3],[37,2,37,3],[46,2,46,3],[47,2,47,3],[44,2,44,3],[48,2,48,3],[45,2,45,3],[4,11,5,11],[57,0,57,1],[57,2,57,3],[56,0,56,1],[56,2,56,3],[38,0,38,1],[31,0,31,1],[23,0,24,1],[32,0,32,1],[35,2,35,3],[31,2,31,3],[33,0,33,1],[34,0,35,1],[32,2,32,3],[12,6,12,11],[14,6,14,11]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null,null,null,null,false,false," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Exclusive Care\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!W15","v":"Venezuela"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal:",null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$47","v":"Agencia"}]
[]
[null,"Número de Adultos en la Póliza",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,null,"Dependientes (menores de 24 años)",null,{"$f":"+'INGRESO DE DATOS'!$C$40","v":3}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
[null,"Edad del Titular",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$42","v":24},null,null,"Edad del Cónyuge",null,{"$f":"+'INGRESO DE DATOS'!$C$44","v":41}]
[]
[null,null,null,null,null,null,null,null,null," Fecha de Cotización:",{"$f":"NOW()","v":"2024-11-13T12:19:52.560"}]
[null,null,null,null,null,null,null,null," "]
[]
[]
[null,null,null,null,null,null,null," "]
[]
[]
[]
[null,null,null,null,null,"DEDUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
[null,null,null,null,null,"Dentro del pais de residencia","n/a",1000,2000,5000,10000,20000]
[null,null,null,null,null,"Fuera del pais de residencia","n/a",2000,3000,5000,10000,20000]
[]
[]
[null,null,null,null,null,"TARIFAS ANUALES"]
[null,null,null,null,null,"Prima de Titular","n/a",{"$f":"VLOOKUP($G$19,Tablas!$A$9:$H$32,4,TRUE)","v":10452.699999999999},{"$f":"VLOOKUP($G$19,Tablas!$A$9:$H$32,5,TRUE)","v":6921.2},{"$f":"VLOOKUP($G$19,Tablas!$A$9:$H$32,6,TRUE)","v":4820.5},{"$f":"VLOOKUP($G$19,Tablas!$A$9:$H$32,7,TRUE)","v":3186.7},{"$f":"VLOOKUP($G$19,Tablas!$A$9:$H$32,8,TRUE)","v":2508.3999999999996}]
[null,null,null,null,null,"Prima de Cónyuge","n/a",{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$9:$H$32,4,TRUE)))","v":14796.199999999999},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$9:$H$32,5,TRUE)))","v":10021.5},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$9:$H$32,6,TRUE)))","v":7420.2999999999993},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$9:$H$32,7,TRUE)))","v":5181.7},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$9:$H$32,8,TRUE)))","v":4089.7}]
[null,null,null,null,null,"Primas Hijos","n/a",{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$33:$H$35,4,TRUE)))","v":8446.9},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$33:$H$35,5,TRUE)))","v":6216.7},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$33:$H$35,6,TRUE)))","v":4986.0999999999995},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$33:$H$35,7,TRUE)))","v":3889.8999999999996},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$33:$H$35,8,TRUE)))","v":3031}]
[null,null,null,null,null,"Rider: Complicación de Maternidad","n/a",{"$f":"+IF($G$2=FALSE,0,Tablas!D$36)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!E$36)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!F$36)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!G$36)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!H$36)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA","n/a",{"$f":"SUM(H35:H38)","v":33695.799999999996},{"$f":"SUM(I35:I38)","v":23159.4},{"$f":"SUM(J35:J38)","v":17226.899999999998},{"$f":"SUM(K35:K38)","v":12258.3},{"$f":"SUM(L35:L38)","v":9629.0999999999985}]
[null,null,null,null,null,"Costo Administrativo Anual","n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL:","n/a",{"$f":"SUM(H39:H40)","v":33770.799999999996},{"$f":"SUM(I39:I40)","v":23234.400000000001},{"$f":"SUM(J39:J40)","v":17301.899999999998},{"$f":"SUM(K39:K40)","v":12333.3},{"$f":"SUM(L39:L40)","v":9704.0999999999985}]
[]
[]
[null,null,null,null,null,"TARIFAS SEMESTRALES"]
[null,null,null,null,null,"Prima de Titular","n/a",{"$f":"VLOOKUP($G$19,Tablas!$A$44:$H$67,4,TRUE)","v":5539.9309999999996},{"$f":"VLOOKUP($G$19,Tablas!$A$44:$H$67,5,TRUE)","v":3668.2359999999999},{"$f":"VLOOKUP($G$19,Tablas!$A$44:$H$67,6,TRUE)","v":2554.8650000000002},{"$f":"VLOOKUP($G$19,Tablas!$A$44:$H$67,7,TRUE)","v":1688.951},{"$f":"VLOOKUP($G$19,Tablas!$A$44:$H$67,8,TRUE)","v":1329.4519999999998}]
[null,null,null,null,null,"Prima de Cónyuge","n/a",{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$44:$H$67,4,TRUE)))","v":7841.9859999999999},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$44:$H$67,5,TRUE)))","v":5311.3950000000004},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$44:$H$67,6,TRUE)))","v":3932.759},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$44:$H$67,7,TRUE)))","v":2746.3009999999999},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$44:$H$67,8,TRUE)))","v":2167.5410000000002}]
[null,null,null,null,null,"Primas Hijos","n/a",{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$68:$H$70,4,TRUE)))","v":4476.857},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$68:$H$70,5,TRUE)))","v":3294.8510000000001},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$68:$H$70,6,TRUE)))","v":2642.6329999999998},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$68:$H$70,7,TRUE)))","v":2061.6469999999999},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$68:$H$70,8,TRUE)))","v":1606.43}]
[null,null,null,null,null,"Rider: Complicación de Maternidad","n/a",{"$f":"+IF($G$2=FALSE,0,Tablas!D$71)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!E$71)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!F$71)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!G$71)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!H$71)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA","n/a",{"$f":"SUM(H45:H48)","v":17858.773999999998},{"$f":"SUM(I45:I48)","v":12274.482000000002},{"$f":"SUM(J45:J48)","v":9130.2569999999996},{"$f":"SUM(K45:K48)","v":6496.8990000000003},{"$f":"SUM(L45:L48)","v":5103.4229999999998}]
[null,null,null,null,null,"Costo Administrativo Anual","n/a",75,75,75,75,75]
[null,null,null,null,null,"TOTAL  (1ra Cuota)","n/a",{"$f":"SUM(H49:H50)","v":17933.773999999998},{"$f":"SUM(I49:I50)","v":12349.482000000002},{"$f":"SUM(J49:J50)","v":9205.2569999999996},{"$f":"SUM(K49:K50)","v":6571.8990000000003},{"$f":"SUM(L49:L50)","v":5178.4229999999998}]
[null,null,null,null,null,"TOTAL  (2da Cuota)","n/a",{"$f":"H49","v":17858.773999999998},{"$f":"I49","v":12274.482000000002},9130.2569999999996,6496.8990000000003,5103.4229999999998]
[null,null,null,null,null,"GRAN TOTAL","n/a",{"$f":"SUM(H51:H52)","v":35792.547999999995},{"$f":"SUM(I51:I52)","v":24623.964000000004},18335.513999999999,13068.798000000001,10281.846]
[]
[null,null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]
[]
[]
[]
[null," "]

{"sheet":"Bupa Privilege Care","index":2,"n_rows":53,"n_cols":28,"rows_kept":53,"cut":false,"hidden":false,"merged":[[0,27,0,39],[22,30,22,31],[45,32,45,39],[47,32,49,39],[0,13,0,25],[22,16,22,17],[45,18,45,25],[47,18,49,25],[49,5,49,11],[30,2,30,3],[33,2,33,3],[47,2,49,3],[32,2,32,3],[34,2,34,3],[46,2,46,3],[35,2,35,3],[43,2,43,3],[36,2,36,3],[41,2,41,3],[38,2,38,3],[39,2,39,3],[42,2,42,3],[44,2,44,3],[45,2,45,3],[47,0,49,1],[33,0,33,1],[34,0,34,1],[38,0,38,1],[39,0,39,1],[46,0,46,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[36,0,36,1],[35,0,35,1],[44,0,44,1],[45,0,45,1],[43,0,43,1],[40,2,40,3],[25,2,25,3],[25,0,25,1],[26,0,26,1],[24,2,24,3],[32,0,32,1],[29,0,29,1],[31,2,31,3],[27,0,27,1],[28,0,28,1],[30,0,31,1],[24,0,24,1],[26,2,26,3],[29,2,29,3],[27,2,27,3],[28,2,28,3],[51,0,51,1],[51,2,51,3],[50,0,50,1],[50,2,50,3],[50,5,54,11],[29,5,29,11],[39,5,39,11],[4,11,5,11],[6,11,10,11],[4,5,10,10],[16,8,16,10],[18,8,18,10],[20,5,21,5],[20,10,21,11],[20,8,21,9],[14,6,14,11],[12,6,12,11],[17,8,17,9]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null,null,null,null,false,null," "," "," "]
[]
[]
[null,null,null,null,null,"Cotización de Seguro Médico Internacional\nBupa Privilege Care\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!W15","v":"Venezuela"}]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Nombre del asegurado principal",{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
[null,null,null,null,null,"Broker/Agente",{"$f":"+'INGRESO DE DATOS'!$C$47","v":"Agencia"}]
[]
[null,null,null,null,null,"Número de Adultos en la Póliza",{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,"Dependientes (menores de 24 años)",null,null,{"$f":"+'INGRESO DE DATOS'!$C$40","v":3}]
[null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
[null,null,null,null,null,"Edad del Titular",{"$f":"+'INGRESO DE DATOS'!$C$42","v":24},null,"Edad del Cónyuge",null,null,{"$f":"+'INGRESO DE DATOS'!$C$44","v":41}]
[]
[null,null,null,null,null,null,null,null," Fecha de Cotización:",null,{"$f":"NOW()","v":"2024-11-13T12:19:52.560"}]
[]
[]
[]
[null,null,null,null,null,"DEDUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
[null,null,null,null,null,"Dentro del pais de residencia","n/a",1000,2000,5000,10000,20000]
[null,null,null,null,null,"Fuera del pais de residencia","n/a",2000,3000,5000,10000,20000]
[]
[]
[null,null,null,null,null,"TARIFAS ANUALES"]
[null,null,null,null,null,"Prima de Titular","n/a",{"$f":"VLOOKUP($G$19,Tablas!$A$152:$H$175,4,TRUE)","v":8795.0999999999985},{"$f":"VLOOKUP($G$19,Tablas!$A$152:$H$175,5,TRUE)","v":6052.5},{"$f":"VLOOKUP($G$19,Tablas!$A$152:$H$175,6,TRUE)","v":4187},{"$f":"VLOOKUP($G$19,Tablas!$A$152:$H$175,7,TRUE)","v":2753.3999999999996},{"$f":"VLOOKUP($G$19,Tablas!$A$152:$H$175,8,TRUE)","v":2101}]
[null,null,null,null,null,"Prima de Cónyuge","n/a",{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$152:$H$175,4,TRUE)))","v":12490.4},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$152:$H$175,5,TRUE)))","v":8783.9},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$152:$H$175,6,TRUE)))","v":6464.7999999999993},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$152:$H$175,7,TRUE)))","v":4553.7999999999993},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$152:$H$175,8,TRUE)))","v":3479.2999999999997}]
[null,null,null,null,null,"Primas Hijos","n/a",{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$176:$H$178,4,TRUE)))","v":7098.7},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$176:$H$178,5,TRUE)))","v":5193.2999999999993},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$176:$H$178,6,TRUE)))","v":3952.2},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$176:$H$178,7,TRUE)))","v":3088.3999999999996},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$176:$H$178,8,TRUE)))","v":2287.6}]
[null,null,null,null,null,"Rider: Complicaciónes de Maternidad","n/a",{"$f":"+IF($G$2=FALSE,0,Tablas!D$179)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!E$179)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!F$179)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!G$179)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!H$179)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA","n/a",{"$f":"SUM(H31:H34)","v":28384.2},{"$f":"SUM(I31:I34)","v":20029.699999999997},{"$f":"SUM(J31:J34)","v":14604},{"$f":"SUM(K31:K34)","v":10395.599999999999},{"$f":"SUM(L31:L34)","v":7867.9}]
[null,null,null,null,null,"Costo Administrativo Anual","n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL","n/a",{"$f":"SUM(H35:H36)","v":28459.200000000001},{"$f":"SUM(I35:I36)","v":20104.699999999997},{"$f":"SUM(J35:J36)","v":14679},{"$f":"SUM(K35:K36)","v":10470.599999999999},{"$f":"SUM(L35:L36)","v":7942.9}]
[]
[]
[null,null,null,null,null,"TARIFAS SEMESTRALES"]
[null,null,null,null,null,"Prima de Titular","n/a",{"$f":"VLOOKUP($G$19,Tablas!$A$187:$H$210,4,TRUE)","v":4661.4029999999993},{"$f":"VLOOKUP($G$19,Tablas!$A$187:$H$210,5,TRUE)","v":3207.8250000000003},{"$f":"VLOOKUP($G$19,Tablas!$A$187:$H$210,6,TRUE)","v":2219.11},{"$f":"VLOOKUP($G$19,Tablas!$A$187:$H$210,7,TRUE)","v":1459.3019999999999},{"$f":"VLOOKUP($G$19,Tablas!$A$187:$H$210,8,TRUE)","v":1113.53}]
[null,null,null,null,null,"Prima de Cónyuge","n/a",{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$187:$H$210,4,TRUE)))","v":6619.9120000000003},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$187:$H$210,5,TRUE)))","v":4655.4669999999996},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$187:$H$210,6,TRUE)))","v":3426.3439999999996},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$187:$H$210,7,TRUE)))","v":2413.5139999999997},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$187:$H$210,8,TRUE)))","v":1844.029}]
[null,null,null,null,null,"Primas Hijos","n/a",{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$211:$H$213,4,TRUE)))","v":3762.3110000000001},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$211:$H$213,5,TRUE)))","v":2752.4489999999996},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$211:$H$213,6,TRUE)))","v":2094.6660000000002},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$211:$H$213,7,TRUE)))","v":1636.8519999999999},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$211:$H$213,8,TRUE)))","v":1212.4280000000001}]
[null,null,null,null,null,"Prima Rider Complic. Maternidad","n/a",{"$f":"+IF($G$2=FALSE,0,Tablas!D$214)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!E$214)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!F$214)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!G$214)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!H$214)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA","n/a",{"$f":"SUM(H41:H44)","v":15043.625999999998},{"$f":"SUM(I41:I44)","v":10615.740999999998},{"$f":"SUM(J41:J44)","v":7740.12},{"$f":"SUM(K41:K44)","v":5509.6679999999997},{"$f":"SUM(L41:L44)","v":4169.9870000000001}]
[null,null,null,null,null,"Costo Administrativo Anual","n/a",75,75,75,75,75]
[null,null,null,null,null,"TOTAL (1ra Cuota) :","n/a",{"$f":"SUM(H45:H46)","v":15118.625999999998},{"$f":"SUM(I45:I46)","v":10690.740999999998},{"$f":"SUM(J45:J46)","v":7815.12},{"$f":"SUM(K45:K46)","v":5584.6679999999997},{"$f":"SUM(L45:L46)","v":4244.9870000000001}]
[null,null,null,null,null,"TOTAL  (2da Cuota) :","n/a",{"$f":"H45","v":15043.625999999998},{"$f":"I45","v":10615.740999999998},7740.12,5509.6679999999997,4169.9870000000001]
[null,null,null,null,null,"GRAN TOTAL","n/a",{"$f":"SUM(H47:H48)","v":30162.251999999997},{"$f":"SUM(I47:I48)","v":21306.481999999996},15555.24,11094.335999999999,8414.9740000000002]
[]
[null,null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro.\nLa emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos\nde prima requeridos."]
[]
[null," "]

{"sheet":"Bupa Advantage Care (Mundial)","index":3,"n_rows":54,"n_cols":23,"rows_kept":54,"cut":false,"hidden":false,"merged":[[0,8,0,20],[22,11,22,12],[45,13,45,20],[47,13,48,20],[0,22,0,34],[22,25,22,26],[45,27,45,34],[47,27,48,34],[20,3,21,4],[53,0,57,6],[16,3,16,5],[18,3,18,5],[4,0,10,5],[4,6,5,6],[6,6,10,6],[20,5,21,6],[29,0,29,6],[40,0,40,6],[51,0,51,6],[12,1,12,6],[14,1,14,6],[17,3,17,4]]}
[" ",null,false,false,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Advantage Care (Mundial)\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!W15","v":"Venezuela"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal",{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",{"$f":"+'INGRESO DE DATOS'!$C$47","v":"Agencia"}]
[]
["Número de Adultos en la Póliza",{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,"Dependientes (menores de 24 años)",null,null,{"$f":"+'INGRESO DE DATOS'!$C$40","v":3}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
["Edad del Titular",{"$f":"+'INGRESO DE DATOS'!$C$42","v":24},null,"Edad del Cónyuge",null,null,{"$f":"+'INGRESO DE DATOS'!$C$44","v":41}]
[]
[null,null,null," Fecha de Cotización:",null,{"$f":"NOW()","v":"2024-11-13T12:19:52.560"}]
[]
[]
[]
["DEDUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia","n/a",1000,2000,5000,10000,20000]
["Fuera del pais de residencia","n/a",2000,3000,5000,10000,20000]
[]
[]
["TARIFAS ANUALES"]
["Prima de Titular","n/a",{"$f":"VLOOKUP($B$19,Tablas!$A$297:$H$320,4,TRUE)","v":5711.5999999999995},{"$f":"VLOOKUP($B$19,Tablas!$A$297:$H$320,5,TRUE)","v":4297.5999999999995},{"$f":"VLOOKUP($B$19,Tablas!$A$297:$H$320,6,TRUE)","v":3210.5},{"$f":"VLOOKUP($B$19,Tablas!$A$297:$H$320,7,TRUE)","v":2267.6},{"$f":"VLOOKUP($B$19,Tablas!$A$297:$H$320,8,TRUE)","v":1801.3999999999999}]
["Prima de Cónyuge","n/a",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$297:$H$320,4,TRUE)))","v":9189.9},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$297:$H$320,5,TRUE)))","v":7099.7},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$297:$H$320,6,TRUE)))","v":5344.7999999999993},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$297:$H$320,7,TRUE)))","v":3806.8999999999996},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$297:$H$320,8,TRUE)))","v":2895.5}]
["Primas Hijos","n/a",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$321:$H$323,4,TRUE)))","v":6043.0999999999995},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$321:$H$323,5,TRUE)))","v":4155.8999999999996},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$321:$H$323,6,TRUE)))","v":3201.7999999999997},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$321:$H$323,7,TRUE)))","v":2600.5},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$321:$H$323,8,TRUE)))","v":1826.9999999999998}]
["Rider: Complicaciones de  Maternidad","n/a",{"$f":"+IF($C$1=FALSE,0,Tablas!D$324)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!E$324)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!F$324)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!G$324)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!H$324)","v":0}]
["Rider: Trasplante Organos","n/a",{"$f":"IF($D$1=FALSE,0,Tablas!D$325)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!E$325)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!F$325)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!G$325)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!H$325)","v":0}]
["TOTAL PRIMA NETA","n/a",{"$f":"SUM(C31:C35)","v":20944.599999999999},15553.199999999999,11757.099999999999,8675,6523.9]
["Costo Administrativo Annual","n/a",75,75,75,75,75]
["GRAN TOTAL :","n/a",{"$f":"SUM(C36:C37)","v":21019.599999999999},{"$f":"SUM(D36:D37)","v":15628.199999999999},{"$f":"SUM(E36:E37)","v":11832.099999999999},{"$f":"SUM(F36:F37)","v":8750},{"$f":"SUM(G36:G37)","v":6598.9}]
[]
[]
["TARIFAS SEMESTRALES"]
["Prima de Titular","n/a",{"$f":"VLOOKUP($B$19,Tablas!$A$332:$H$355,4,TRUE)","v":3027.1479999999997},{"$f":"VLOOKUP($B$19,Tablas!$A$332:$H$355,5,TRUE)","v":2277.7279999999996},{"$f":"VLOOKUP($B$19,Tablas!$A$332:$H$355,6,TRUE)","v":1701.5650000000001},{"$f":"VLOOKUP($B$19,Tablas!$A$332:$H$355,7,TRUE)","v":1201.828},{"$f":"VLOOKUP($B$19,Tablas!$A$332:$H$355,8,TRUE)","v":954.74199999999996}]
["Prima de Cónyuge","n/a",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$332:$H$355,4,TRUE)))","v":4870.6469999999999},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$332:$H$355,5,TRUE)))","v":3762.8409999999999},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$332:$H$355,6,TRUE)))","v":2832.7439999999997},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$332:$H$355,7,TRUE)))","v":2017.6569999999999},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$332:$H$355,8,TRUE)))","v":1534.615}]
["Primas Hijos","n/a",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$356:$H$358,4,TRUE)))","v":3202.8429999999998},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$356:$H$358,5,TRUE)))","v":2202.627},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$356:$H$358,6,TRUE)))","v":1696.954},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$356:$H$358,7,TRUE)))","v":1378.2650000000001},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$356:$H$358,8,TRUE)))","v":968.31}]
["Rider: Complicaciones de  Maternidad","n/a",{"$f":"+IF($C$1=FALSE,0,Tablas!D$359)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!E$359)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!F$359)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!G$359)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!H$359)","v":0}]
["Rider: Trasplante Organos","n/a",{"$f":"IF($D$1=FALSE,0,Tablas!D$360)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!E$360)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!F$360)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!G$360)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!H$360)","v":0}]
["TOTAL PRIMA NETA","n/a",{"$f":"SUM(C42:C46)","v":11100.637999999999},8243.1959999999999,6231.262999999999,4597.75,3457.6669999999999]
["Costo Administrativo Anual ","n/a",75,75,75,75,75]
["TOTAL  (1ra Cuota)","n/a",{"$f":"SUM(C47:C48)","v":11175.637999999999},{"$f":"SUM(D47:D48)","v":8318.1959999999999},{"$f":"SUM(E47:E48)","v":6306.262999999999},{"$f":"SUM(F47:F48)","v":4672.75},{"$f":"SUM(G47:G48)","v":3532.6669999999999}]
["TOTAL  (2da Cuota)","n/a",{"$f":"C47","v":11100.637999999999},{"$f":"D47","v":8243.1959999999999},6231.262999999999,4597.75,3457.6669999999999]
["GRAN TOTAL","n/a",{"$f":"SUM(C49:C50)","v":22276.275999999998},{"$f":"SUM(D49:D50)","v":16561.392},12537.525999999998,9270.5,6990.3339999999998]
[]
[]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Bupa Secure Care","index":4,"n_rows":52,"n_cols":23,"rows_kept":52,"cut":false,"hidden":false,"merged":[[0,8,0,20],[22,11,22,12],[45,13,45,20],[47,13,48,20],[0,22,0,34],[22,25,22,26],[45,27,45,34],[47,27,48,34],[4,0,10,5],[4,6,5,6],[6,6,10,6],[12,1,12,6],[14,1,14,6],[39,0,39,6],[51,0,55,6],[16,3,16,5],[18,3,18,5],[20,5,21,6],[20,3,21,4],[29,0,29,6],[50,0,50,6],[17,3,17,4]]}
[null,false,false,null,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Secure Care\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null," REGIÓN"]
[]
[null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!W15","v":"Venezuela"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal",{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",{"$f":"+'INGRESO DE DATOS'!$C$47","v":"Agencia"}]
[]
["Número de Adultos en la Póliza",{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,"Dependientes (menores de 24 años)",null,null,{"$f":"+'INGRESO DE DATOS'!$C$40","v":3}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
["Edad del Titular",{"$f":"+'INGRESO DE DATOS'!$C$42","v":24},null,"Edad del Cónyuge",null,null,{"$f":"+'INGRESO DE DATOS'!$C$44","v":41}]
[]
[null,null,null,"Fecha de Cotización:",null,{"$f":"NOW()","v":"2024-11-13T12:19:52.560"}]
[]
[]
[]
["DEDUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia","n/a",1000,2000,5000,10000,20000]
["Fuera del pais de residencia","n/a",2000,3000,5000,10000,20000]
[]
[]
["TARIFAS ANUALES"]
["Prima de Titular","n/a",{"$f":"VLOOKUP($B$19,Tablas!$A$440:$H$463,4,TRUE)","v":4161.0999999999995},{"$f":"VLOOKUP($B$19,Tablas!$A$440:$H$463,5,TRUE)","v":3266.5},{"$f":"VLOOKUP($B$19,Tablas!$A$440:$H$463,6,TRUE)","v":2432.7999999999997},{"$f":"VLOOKUP($B$19,Tablas!$A$440:$H$463,7,TRUE)","v":1968.6999999999998},{"$f":"VLOOKUP($B$19,Tablas!$A$440:$H$463,8,TRUE)","v":1505.3}]
["Prima de Cónyuge","n/a",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$440:$H$463,4,TRUE)))","v":6482.2999999999993},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$440:$H$463,5,TRUE)))","v":5512.7999999999993},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$440:$H$463,6,TRUE)))","v":3942.7},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$440:$H$463,7,TRUE)))","v":3193},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$440:$H$463,8,TRUE)))","v":2402}]
["Primas Hijos","n/a",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$464:$H$466,4,TRUE)))","v":4964.7},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$464:$H$466,5,TRUE)))","v":2535.6999999999998},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$464:$H$466,6,TRUE)))","v":2241},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$464:$H$466,7,TRUE)))","v":1811.8999999999999},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$464:$H$466,8,TRUE)))","v":1340.8}]
["Rider: Complicaciones de  Maternidad","n/a",{"$f":"+IF($B$1=FALSE,0,Tablas!D$467)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E$467)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F$467)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G$467)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H$467)","v":0}]
["Rider: Trasplante Organos","n/a",{"$f":"IF($C$1=FALSE,0,Tablas!D$468)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!E$468)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!F$468)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!G$468)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H$468)","v":0}]
["TOTAL PRIMA NETA","n/a",{"$f":"SUM(C31:C35)","v":15608.099999999999},11315,8616.5,6973.5999999999995,5248.1]
["Costo Administrativo Annual","n/a",75,75,75,75,75]
["GRAN TOTAL :","n/a",{"$f":"SUM(C36:C37)","v":15683.099999999999},{"$f":"SUM(D36:D37)","v":11390},{"$f":"SUM(E36:E37)","v":8691.5},{"$f":"SUM(F36:F37)","v":7048.5999999999995},{"$f":"SUM(G36:G37)","v":5323.1}]
[]
["TARIFAS SEMESTRALES"]
["Prima de Titular","n/a",{"$f":"VLOOKUP($B$19,Tablas!$A$476:$H$499,4,TRUE)","v":2205.3829999999998},{"$f":"VLOOKUP($B$19,Tablas!$A$476:$H$499,5,TRUE)","v":1731.2450000000001},{"$f":"VLOOKUP($B$19,Tablas!$A$476:$H$499,6,TRUE)","v":1289.384},{"$f":"VLOOKUP($B$19,Tablas!$A$476:$H$499,7,TRUE)","v":1043.4110000000001},{"$f":"VLOOKUP($B$19,Tablas!$A$476:$H$499,8,TRUE)","v":797.80899999999997}]
["Prima de Cónyuge","n/a",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$476:$H$499,4,TRUE)))","v":3435.6189999999997},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$476:$H$499,5,TRUE)))","v":2921.7839999999997},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$476:$H$499,6,TRUE)))","v":2089.6309999999999},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$476:$H$499,7,TRUE)))","v":1692.2900000000002},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$476:$H$499,8,TRUE)))","v":1273.0600000000002}]
["Primas Hijos","n/a",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$500:$H$502,4,TRUE)))","v":2631.2910000000002},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$500:$H$502,5,TRUE)))","v":1343.921},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$500:$H$502,6,TRUE)))","v":1187.73},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$500:$H$502,7,TRUE)))","v":960.30700000000002},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$500:$H$502,8,TRUE)))","v":710.62400000000002}]
["Rider: Complicaciones de  Maternidad","n/a",{"$f":"+IF($B$1=FALSE,0,Tablas!D$503)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E$503)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F$503)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G$503)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H$503)","v":0}]
["Rider: Trasplante Organos","n/a",{"$f":"IF($C$1=FALSE,0,Tablas!D$504)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!E$504)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!F$504)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!G$504)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H$504)","v":0}]
["TOTAL PRIMA NETA","n/a",{"$f":"SUM(C41:C45)","v":8272.2929999999997},5996.95,4566.7449999999999,3696.0079999999998,2781.4930000000004]
["Costo Administrativo Anual ","n/a",75,75,75,75,75]
["TOTAL  (1ra Cuota)","n/a",{"$f":"SUM(C46:C47)","v":8347.2929999999997},{"$f":"SUM(D46:D47)","v":6071.95},{"$f":"SUM(E46:E47)","v":4641.7449999999999},{"$f":"SUM(F46:F47)","v":3771.0079999999998},{"$f":"SUM(G46:G47)","v":2856.4930000000004}]
["TOTAL  (2da Cuota)","n/a",{"$f":"C46","v":8272.2929999999997},{"$f":"D46","v":5996.95},4566.7449999999999,3696.0079999999998,2781.4930000000004]
["GRAN TOTAL","n/a",{"$f":"SUM(C48:C49)","v":16619.585999999999},{"$f":"SUM(D48:D49)","v":12068.9},9208.49,7467.0159999999996,5637.9860000000008]
[]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Bupa Essential Care","index":5,"n_rows":54,"n_cols":23,"rows_kept":54,"cut":false,"hidden":false,"merged":[[0,8,0,20],[22,11,22,12],[45,13,45,20],[47,13,48,20],[0,22,0,34],[22,25,22,26],[45,27,45,34],[47,27,48,34],[4,0,10,5],[4,6,5,6],[6,6,10,6],[51,0,51,6],[40,0,40,6],[12,1,12,6],[14,1,14,6],[53,0,57,6],[16,3,16,5],[18,3,18,5],[20,5,21,6],[20,3,21,4],[29,0,29,6],[17,3,17,4]]}
[null,false,false,null,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Essential Care\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!W15","v":"Venezuela"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal",{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",{"$f":"+'INGRESO DE DATOS'!$C$47","v":"Agencia"}]
[]
["Número de Adultos en la Póliza",{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,"Dependientes (menores de 24 años)",null,null,{"$f":"+'INGRESO DE DATOS'!$C$40","v":3}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
["Edad del Titular",{"$f":"+'INGRESO DE DATOS'!$C$42","v":24},null,"Edad del Cónyuge",null,null,{"$f":"+'INGRESO DE DATOS'!$C$44","v":41}]
[]
[null,null,null,"Fecha de Cotización:",null,{"$f":"NOW()","v":"2024-11-13T12:19:52.560"}]
[]
[]
[]
["DEdUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia","n/a",1000,2000,5000,10000,20000]
["Fuera del pais de residencia","n/a",2000,3000,5000,10000,20000]
[]
[]
["TARIFAS ANUALES"]
["Prima de Titular","n/a",{"$f":"VLOOKUP($B$19,Tablas!$A$513:$H$536,4,TRUE)","v":3736.4},{"$f":"VLOOKUP($B$19,Tablas!$A$513:$H$536,5,TRUE)","v":2926.4},{"$f":"VLOOKUP($B$19,Tablas!$A$513:$H$536,6,TRUE)","v":2179.4},{"$f":"VLOOKUP($B$19,Tablas!$A$513:$H$536,7,TRUE)","v":1764.5},{"$f":"VLOOKUP($B$19,Tablas!$A$513:$H$536,8,TRUE)","v":1337.9}]
["Prima de Cónyuge","n/a",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$513:$H$536,4,TRUE)))","v":5833.4000000000005},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$513:$H$536,5,TRUE)))","v":4959.5},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$513:$H$536,6,TRUE)))","v":3540.2000000000003},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$513:$H$536,7,TRUE)))","v":2875.1},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$513:$H$536,8,TRUE)))","v":2156}]
["Primas Hijos","n/a",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$537:$H$539,4,TRUE)))","v":4479.3},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$537:$H$539,5,TRUE)))","v":2283.3000000000002},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$537:$H$539,6,TRUE)))","v":2010.6000000000001},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$537:$H$539,7,TRUE)))","v":1631.7},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$537:$H$539,8,TRUE)))","v":1205.1000000000001}]
["Rider: Complicaciones de  Maternidad","n/a",{"$f":"+IF($B$1=FALSE,0,Tablas!D$540)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E$540)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F$540)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G$540)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H$540)","v":0}]
["Rider: Trasplante Organos","n/a",{"$f":"IF($C$1=FALSE,0,Tablas!D$541)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!E$541)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!F$541)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!G$541)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H$541)","v":0}]
["TOTAL PRIMA NETA","n/a",{"$f":"SUM(C31:C35)","v":14049.100000000002},10169.200000000001,7730.2000000000007,6271.3,4699]
["Costo Administrativo Annual","n/a",75,75,75,75,75]
["GRAN TOTAL :","n/a",{"$f":"SUM(C36:C37)","v":14124.100000000002},{"$f":"SUM(D36:D37)","v":10244.200000000001},{"$f":"SUM(E36:E37)","v":7805.2000000000007},{"$f":"SUM(F36:F37)","v":6346.3},{"$f":"SUM(G36:G37)","v":4774}]
[]
[]
["TARIFAS SEMESTRALES"]
["Prima de Titular","n/a",{"$f":"VLOOKUP($B$19,Tablas!$A$548:$H$571,4,TRUE)","v":1980.2920000000001},{"$f":"VLOOKUP($B$19,Tablas!$A$548:$H$571,5,TRUE)","v":1550.9920000000002},{"$f":"VLOOKUP($B$19,Tablas!$A$548:$H$571,6,TRUE)","v":1155.0820000000001},{"$f":"VLOOKUP($B$19,Tablas!$A$548:$H$571,7,TRUE)","v":935.18500000000006},{"$f":"VLOOKUP($B$19,Tablas!$A$548:$H$571,8,TRUE)","v":709.0870000000001}]
["Prima de Cónyuge","n/a",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$548:$H$571,4,TRUE)))","v":3091.7020000000002},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$548:$H$571,5,TRUE)))","v":2628.5350000000003},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$548:$H$571,6,TRUE)))","v":1876.3060000000003},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$548:$H$571,7,TRUE)))","v":1523.8030000000001},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$548:$H$571,8,TRUE)))","v":1142.68}]
["Primas Hijos","n/a",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$572:$H$574,4,TRUE)))","v":2374.029},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$572:$H$574,5,TRUE)))","v":1210.1490000000001},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$572:$H$574,6,TRUE)))","v":1065.6180000000002},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$572:$H$574,7,TRUE)))","v":864.80100000000004},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$572:$H$574,8,TRUE)))","v":638.70300000000009}]
["Rider: Complicaciones de  Maternidad","n/a",{"$f":"+IF($B$1=FALSE,0,Tablas!D$575)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E$575)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F$575)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G$575)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H$575)","v":0}]
["Rider: Trasplante Organos","n/a",{"$f":"IF($C$1=FALSE,0,Tablas!D$576)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!E$576)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!F$576)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!G$576)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H$576)","v":0}]
["TOTAL PRIMA NETA","n/a",{"$f":"SUM(C42:C46)","v":7446.023000000001},5389.6760000000004,4097.0060000000003,3323.7890000000002,2490.4700000000003]
["Costo Administrativo Anual ","n/a",75,75,75,75,75]
["TOTAL  (1ra Cuota)","n/a",{"$f":"SUM(C47:C48)","v":7521.023000000001},{"$f":"SUM(D47:D48)","v":5464.6760000000004},{"$f":"SUM(E47:E48)","v":4172.0060000000003},{"$f":"SUM(F47:F48)","v":3398.7890000000002},{"$f":"SUM(G47:G48)","v":2565.4700000000003}]
["TOTAL  (2da Cuota)","n/a",{"$f":"C47","v":7446.023000000001},{"$f":"D47","v":5389.6760000000004},4097.0060000000003,3323.7890000000002,2490.4700000000003]
["GRAN TOTAL","n/a",{"$f":"SUM(C49:C50)","v":14967.046000000002},{"$f":"SUM(D49:D50)","v":10854.352000000001},8269.0120000000006,6722.5780000000004,5055.9400000000005]
[]
[]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Bupa Crititcal","index":6,"n_rows":53,"n_cols":24,"rows_kept":53,"cut":false,"hidden":false,"merged":[[0,9,0,21],[22,12,22,13],[45,14,45,21],[47,14,48,21],[0,23,0,35],[22,26,22,27],[41,0,41,1],[42,0,42,1],[36,3,36,4],[23,5,24,7],[37,3,37,4],[26,3,27,4],[34,0,35,2],[34,3,35,4],[32,5,32,6],[31,5,31,6],[32,0,33,2],[32,3,33,4],[16,3,16,6],[18,3,18,6],[20,3,20,6],[26,0,27,2],[4,0,10,6],[23,0,25,2],[23,3,25,4],[17,3,17,4],[4,7,5,7],[6,7,10,7],[12,1,12,7],[14,1,14,7],[36,5,37,7],[36,0,36,2],[37,0,37,2],[25,5,27,6],[25,7,27,7],[29,5,29,6],[30,5,30,6],[28,5,28,6],[28,0,29,2],[28,3,29,4],[30,0,31,2],[30,3,31,4],[50,0,50,1],[52,0,56,7],[44,0,44,7],[46,0,46,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[45,0,45,1]]}
[null,true,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null,null," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Critical Care\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!W15","v":"Venezuela"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal",{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",{"$f":"+'INGRESO DE DATOS'!$C$47","v":"Agencia"}]
[]
["Número de Adultos en la Póliza",{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,"Dependientes (menores de 24 años)",null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$40","v":3}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
["Edad del Titular",{"$f":"+'INGRESO DE DATOS'!$C$42","v":24},null,"Edad del Cónyuge",null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$44","v":41}]
[]
[null,null,null,"Edad del adulto mayor en la pareja",null,null,null,{"$f":"IF(B19>=H19,B19,H19)","v":41}]
[]
[]
["CONDICION CRÍTICA CUBIERTA",null,null,"MÁXIMO \n(Por asegurado,\npor año Póliza)",null,"TRASPLANTE DE ÓRGANOS"]
[]
[null,null,null,null,null,"Tipo de trasplante",null,"Máximo\nVitalicio por persona"]
["Enfermedades neurológicas y\naccidentes cerebro-vasculares",null,null,150000]
[]
["Cirugías cardíacas y angioplastías",null,null,150000,null,"Corazón",null,300000]
[null,null,null,null,null,"Corazón y Pulmón\n(simultáneamente)",null,300000]
["Tratamiento de cáncer",null,null,200000,null,"Pulmón",null,250000]
[null,null,null,null,null,"Pancreas",null,250000]
["Trauma grave (Politraumatismos)",null,null,150000,null,"Pancreas y Riñón\n(simultáneamente)",null,300000]
[null,null,null,null,null,"Riñón",null,200000]
["Insuficiencia renal crónica (Diálisis)",null,null,100000,null,"Hígado",null,200000]
[null,null,null,null,null,"Médula ósea",null,250000]
["Quemaduras graves ",null,null,300000,null,"La cobertura de trasplante de órganos está limitada a la Red de Proveedores para Procedimiento de Trasplante de la Compañía y no se proporcionará cobertura en proveedores fuera de esta Red especializada."]
["Desorden infeccioso grave (Septicemia)",null,null,150000]
[]
[]
["Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia",null,2000,3500,5000,10000,20000,50000]
["Fuera del pais de residencia",null,2000,3500,5000,10000,20000,50000]
[]
["TARIFAS ANUALES"]
["Prima por plan individual",null,{"$f":"IF((($B$17+$H$17)=1),(VLOOKUP($H$21,Tablas!$A$587:$T$588,3,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)=1),(VLOOKUP($H$21,Tablas!$A$587:$T$588,6,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)=1),(VLOOKUP($H$21,Tablas!$A$587:$T$588,9,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)=1),(VLOOKUP($H$21,Tablas!$A$587:$T$588,12,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)=1),(VLOOKUP($H$21,Tablas!$A$587:$T$588,15,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)=1),(VLOOKUP($H$21,Tablas!$A$587:$T$588,18,TRUE)),0)","v":0}]
["Prima por plan para 2 personas",null,{"$f":"IF((($B$17+$H$17)=2),(VLOOKUP($H$21,Tablas!$A$587:$T$588,4,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)=2),(VLOOKUP($H$21,Tablas!$A$587:$T$588,7,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)=2),(VLOOKUP($H$21,Tablas!$A$587:$T$588,10,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)=2),(VLOOKUP($H$21,Tablas!$A$587:$T$588,13,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)=2),(VLOOKUP($H$21,Tablas!$A$587:$T$588,16,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)=2),(VLOOKUP($H$21,Tablas!$A$587:$T$588,19,TRUE)),0)","v":0}]
["Prima por plan familiar",null,{"$f":"IF((($B$17+$H$17)>=3),(VLOOKUP($H$21,Tablas!$A$587:$T$588,5,TRUE)),0)","v":10272},{"$f":"IF((($B$17+$H$17)>=3),(VLOOKUP($H$21,Tablas!$A$587:$T$588,8,TRUE)),0)","v":8674},{"$f":"IF((($B$17+$H$17)>=3),(VLOOKUP($H$21,Tablas!$A$587:$T$588,11,TRUE)),0)","v":7590},{"$f":"IF((($B$17+$H$17)>=3),(VLOOKUP($H$21,Tablas!$A$587:$T$588,14,TRUE)),0)","v":5511},{"$f":"IF((($B$17+$H$17)>=3),(VLOOKUP($H$21,Tablas!$A$587:$T$588,17,TRUE)),0)","v":3810},{"$f":"IF((($B$17+$H$17)>=3),(VLOOKUP($H$21,Tablas!$A$587:$T$588,20,TRUE)),0)","v":1994}]
["TOTAL PRIMA NETA",null,{"$f":"SUM(C46:C48)","v":10272},{"$f":"SUM(D46:D48)","v":8674},7590,5511,3810,1994]
["Costo Administrativo Anual",null,75,75,75,75,75,75]
["GRAN TOTAL",null,{"$f":"SUM(C49:C50)","v":10347},8749,7665,5586,3885,2069]
[]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro.\nLa emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos\nde prima requeridos."]

{"sheet":"Resumen tarifas anuales","index":7,"n_rows":40,"n_cols":8,"rows_kept":40,"cut":false,"hidden":false,"merged":[[40,0,42,7],[12,12,12,17],[14,12,14,17],[32,0,32,7],[11,2,11,7],[28,0,28,1],[21,0,21,1],[26,0,26,1],[29,0,29,1],[30,0,30,1],[39,0,39,1],[27,0,27,1],[25,0,25,1],[25,2,25,7],[33,0,33,1],[38,2,38,7],[16,5,16,6],[18,5,18,6],[17,5,17,6],[4,0,10,6],[4,7,5,7],[6,7,10,7],[12,1,12,7],[14,1,14,7]]}
[]
[null,null,null,null," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Care — Resumen de Tarifas (Anuales)\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!W15","v":"Venezuela"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal",{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",{"$f":"+'INGRESO DE DATOS'!$C$47","v":"Agencia"}]
[]
["Número de Adultos en la Póliza",{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,null,null,"Dependientes (menores de 24 años)",null,{"$f":"+'INGRESO DE DATOS'!$C$40","v":3}]
[null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
["Edad del Titular",{"$f":"+'INGRESO DE DATOS'!$C$42","v":24},null,null,null,"Edad del Cónyuge",null,{"$f":"+'INGRESO DE DATOS'!$C$44","v":41}]
[]
[null,null,null,null," "," "," "]
["DEDUCIBLES",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia",null,"n/a",1000,2000,5000,10000,20000]
["Fuera del pais de residencia",null,"n/a",2000,3000,5000,10000,20000]
[]
["PRODUCTOS",null,"TARIFAS ANUALES"]
["Bupa Exclusive Care",null,"n/a",{"$f":"+'Bupa Exclusive Care'!H41","v":33770.799999999996},{"$f":"+'Bupa Exclusive Care'!I41","v":23234.400000000001},{"$f":"+'Bupa Exclusive Care'!J41","v":17301.899999999998},{"$f":"+'Bupa Exclusive Care'!K41","v":12333.3},{"$f":"+'Bupa Exclusive Care'!L41","v":9704.0999999999985}]
["Bupa Privilege Care",null,"n/a",{"$f":"+'Bupa Privilege Care'!H37","v":28459.200000000001},{"$f":"+'Bupa Privilege Care'!I37","v":20104.699999999997},{"$f":"+'Bupa Privilege Care'!J37","v":14679},{"$f":"+'Bupa Privilege Care'!K37","v":10470.599999999999},{"$f":"+'Bupa Privilege Care'!L37","v":7942.9}]
["Bupa Advantage Care",null,"n/a",{"$f":"+'Bupa Advantage Care (Mundial)'!C38","v":21019.599999999999},{"$f":"+'Bupa Advantage Care (Mundial)'!D38","v":15628.199999999999},{"$f":"+'Bupa Advantage Care (Mundial)'!E38","v":11832.099999999999},{"$f":"+'Bupa Advantage Care (Mundial)'!F38","v":8750},{"$f":"+'Bupa Advantage Care (Mundial)'!G38","v":6598.9}]
["Bupa Secure Care",null,"n/a",{"$f":"+'Bupa Secure Care'!C38","v":15683.099999999999},{"$f":"+'Bupa Secure Care'!D38","v":11390},{"$f":"+'Bupa Secure Care'!E38","v":8691.5},{"$f":"+'Bupa Secure Care'!F38","v":7048.5999999999995},{"$f":"+'Bupa Secure Care'!G38","v":5323.1}]
["Bupa Essential Care",null,"n/a",{"$f":"+'Bupa Essential Care'!C38","v":14124.100000000002},{"$f":"+'Bupa Essential Care'!D38","v":10244.200000000001},{"$f":"+'Bupa Essential Care'!E38","v":7805.2000000000007},{"$f":"+'Bupa Essential Care'!F38","v":6346.3},{"$f":"+'Bupa Essential Care'!G38","v":4774}]
[]
["BUPA CRITICAL CARE"]
["DEDUCIBLES",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia",null,2000,3500,5000,10000,20000,50000]
["Fuera del pais de residencia",null,2000,3500,5000,10000,20000,50000]
[]
[]
[null,null,"TARIFAS ANUALES"]
["Bupa Critical Care",null,{"$f":"+'Bupa Crititcal'!C51","v":10347},{"$f":"+'Bupa Crititcal'!D51","v":8749},{"$f":"+'Bupa Crititcal'!E51","v":7665},{"$f":"+'Bupa Crititcal'!F51","v":5586},{"$f":"+'Bupa Crititcal'!G51","v":3885},{"$f":"+'Bupa Crititcal'!H51","v":2069}]

{"sheet":"Comparacion de Beneficios","index":8,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":true,"merged":[[0,0,4,7],[25,5,26,5],[25,6,26,6],[27,0,28,0],[29,0,30,0],[10,4,11,4],[10,5,11,5],[10,6,11,6],[10,7,11,7],[86,0,87,0],[89,0,91,0],[9,0,11,0],[13,0,14,0],[15,0,16,0],[37,0,41,0],[24,0,26,0],[31,0,33,0],[31,7,33,7],[39,5,41,5],[39,6,41,6],[38,7,41,7],[17,0,19,0],[32,6,33,6],[25,2,26,2],[25,3,26,3],[25,4,26,4],[31,2,33,2],[31,3,33,3],[32,4,33,4],[32,5,33,5]]}
["2023 BUPA CARE COMPARACION DE BENEFICIOS"]

{"sheet":"Tablas","index":9,"n_rows":595,"n_cols":62,"rows_kept":595,"cut":false,"hidden":true,"merged":[[584,59,584,61],[589,42,589,61],[591,59,591,61],[584,17,584,19],[582,0,582,19],[589,0,589,19],[591,17,591,19],[589,21,589,40],[591,53,591,55],[591,56,591,58],[584,53,584,55],[584,56,584,58],[590,42,590,43],[590,44,590,48],[584,44,584,46],[584,47,584,49],[584,50,584,52],[591,44,591,46],[591,47,591,49],[591,50,591,52],[590,21,590,22],[1,8,1,9],[4,10,4,11],[4,16,4,17],[584,14,584,16],[591,14,591,16],[591,11,591,13],[584,11,584,13],[584,2,584,4],[591,2,591,4],[591,5,591,7],[591,8,591,10],[590,0,590,1],[590,2,590,6],[584,5,584,7],[584,8,584,10],[583,0,583,1],[509,0,509,7],[510,0,510,1],[510,2,510,6],[544,0,544,7],[545,0,545,1],[545,2,545,6],[583,2,583,6],[581,0,581,19],[329,2,329,6],[365,0,365,7],[472,0,472,7],[473,0,473,1],[473,2,473,6],[329,0,329,1],[399,0,399,7],[400,0,400,1],[400,2,400,6],[366,0,366,7],[367,0,367,1],[367,2,367,6],[508,0,508,7],[435,0,435,7],[436,0,436,7],[437,0,437,1],[437,2,437,6],[328,0,328,7],[292,0,292,7],[293,0,293,7],[294,0,294,1],[294,2,294,6],[77,0,77,7],[111,0,111,7],[112,0,112,1],[112,2,112,6],[147,0,147,7],[78,0,78,7],[79,0,79,1],[4,0,4,7],[5,0,5,7],[41,0,41,1],[41,2,41,6],[40,0,40,7],[6,0,6,1],[6,2,6,6],[582,42,582,44],[79,2,79,6],[148,0,148,7],[149,0,149,1],[149,2,149,6],[582,21,582,22],[183,0,183,7],[184,0,184,1],[184,2,184,6],[219,0,219,7],[253,0,253,7],[254,0,254,1],[254,2,254,6],[221,0,221,1],[221,2,221,6],[220,0,220,7]]}
[null,null,null,null,null,null,null,null,null,null,"Critical","Exclusive","Privilege","Advantage","Secure","Essential"]
[null,"REGIÓN",{"$f":"'INGRESO DE DATOS'!W14","v":5},null,"FACTOR SEMESTRAL :",null,0.53,null,"TOTAL DISCOUNT",null,{"$f":"'INGRESO DE DATOS'!O42","v":1},{"$f":"'INGRESO DE DATOS'!P42","v":0.7},{"$f":"'INGRESO DE DATOS'!Q42","v":0.7},{"$f":"'INGRESO DE DATOS'!R42","v":0.7},{"$f":"'INGRESO DE DATOS'!S42","v":0.7},{"$f":"'INGRESO DE DATOS'!T42","v":0.9}]
[]
[]
["BUPA EXCLUSIVE CARE",null,null,null,null,null,null,null,null,null,"ORIGINAL RATES",null,null,null,null,null,"DISCOUNTS APPLIED"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,{"$f":"Q9","v":10452.699999999999},{"$f":"R9","v":6921.2},4820.5,3186.7,2508.3999999999996,null,null,{"$f":"IF($C$2=2,'2'!D9,IF($C$2=3,'3'!D9,IF($C$2=4,'4'!D9,IF($C$2=5,'5'!D9,IF($C$2=6,'6'!D9,IF($C$2=8,'8'!D9,IF($C$2=9,'9'!D9,IF($C$2=\"PERU2020\",PERU2020!D9))))))))","v":14911},{"$f":"IF($C$2=2,'2'!E9,IF($C$2=3,'3'!E9,IF($C$2=4,'4'!E9,IF($C$2=5,'5'!E9,IF($C$2=6,'6'!E9,IF($C$2=8,'8'!E9,IF($C$2=9,'9'!E9,IF($C$2=\"PERU2020\",PERU2020!E9))))))))","v":9866},{"$f":"IF($C$2=2,'2'!F9,IF($C$2=3,'3'!F9,IF($C$2=4,'4'!F9,IF($C$2=5,'5'!F9,IF($C$2=6,'6'!F9,IF($C$2=8,'8'!F9,IF($C$2=9,'9'!F9,IF($C$2=\"PERU2020\",PERU2020!F9))))))))","v":6865},{"$f":"IF($C$2=2,'2'!G9,IF($C$2=3,'3'!G9,IF($C$2=4,'4'!G9,IF($C$2=5,'5'!G9,IF($C$2=6,'6'!G9,IF($C$2=8,'8'!G9,IF($C$2=9,'9'!G9,IF($C$2=\"PERU2020\",PERU2020!G9))))))))","v":4531},{"$f":"IF($C$2=2,'2'!H9,IF($C$2=3,'3'!H9,IF($C$2=4,'4'!H9,IF($C$2=5,'5'!H9,IF($C$2=6,'6'!H9,IF($C$2=8,'8'!H9,IF($C$2=9,'9'!H9,IF($C$2=\"PERU2020\",PERU2020!H9))))))))","v":3562},null,{"$f":"(K9-50)*$L$2+50","v":10452.699999999999},{"$f":"(L9-50)*$L$2+50","v":6921.2},4820.5,3186.7,2508.3999999999996]
[25,"25-29",null,{"$f":"Q10","v":10963.699999999999},{"$f":"R10","v":7642.2},{"$f":"S10","v":5334.2999999999993},{"$f":"T10","v":3521.2999999999997},{"$f":"U10","v":2775.7999999999997},null,null,{"$f":"IF($C$2=2,'2'!D10,IF($C$2=3,'3'!D10,IF($C$2=4,'4'!D10,IF($C$2=5,'5'!D10,IF($C$2=6,'6'!D10,IF($C$2=8,'8'!D10,IF($C$2=9,'9'!D10,IF($C$2=\"PERU2020\",PERU2020!D10))))))))","v":15641},{"$f":"IF($C$2=2,'2'!E10,IF($C$2=3,'3'!E10,IF($C$2=4,'4'!E10,IF($C$2=5,'5'!E10,IF($C$2=6,'6'!E10,IF($C$2=8,'8'!E10,IF($C$2=9,'9'!E10,IF($C$2=\"PERU2020\",PERU2020!E10))))))))","v":10896},{"$f":"IF($C$2=2,'2'!F10,IF($C$2=3,'3'!F10,IF($C$2=4,'4'!F10,IF($C$2=5,'5'!F10,IF($C$2=6,'6'!F10,IF($C$2=8,'8'!F10,IF($C$2=9,'9'!F10,IF($C$2=\"PERU2020\",PERU2020!F10))))))))","v":7599},{"$f":"IF($C$2=2,'2'!G10,IF($C$2=3,'3'!G10,IF($C$2=4,'4'!G10,IF($C$2=5,'5'!G10,IF($C$2=6,'6'!G10,IF($C$2=8,'8'!G10,IF($C$2=9,'9'!G10,IF($C$2=\"PERU2020\",PERU2020!G10))))))))","v":5009},{"$f":"IF($C$2=2,'2'!H10,IF($C$2=3,'3'!H10,IF($C$2=4,'4'!H10,IF($C$2=5,'5'!H10,IF($C$2=6,'6'!H10,IF($C$2=8,'8'!H10,IF($C$2=9,'9'!H10,IF($C$2=\"PERU2020\",PERU2020!H10))))))))","v":3944},null,{"$f":"(K10-50)*$L$2+50","v":10963.699999999999},{"$f":"(L10-50)*$L$2+50","v":7642.2},{"$f":"(M10-50)*$L$2+50","v":5334.2999999999993},{"$f":"(N10-50)*$L$2+50","v":3521.2999999999997},{"$f":"(O10-50)*$L$2+50","v":2775.7999999999997}]
[30,"30-34",null,11401.9,8193.0999999999985,5969.9,4213.5999999999995,3327.3999999999996,null,null,{"$f":"IF($C$2=2,'2'!D11,IF($C$2=3,'3'!D11,IF($C$2=4,'4'!D11,IF($C$2=5,'5'!D11,IF($C$2=6,'6'!D11,IF($C$2=8,'8'!D11,IF($C$2=9,'9'!D11,IF($C$2=\"PERU2020\",PERU2020!D11))))))))","v":16267},{"$f":"IF($C$2=2,'2'!E11,IF($C$2=3,'3'!E11,IF($C$2=4,'4'!E11,IF($C$2=5,'5'!E11,IF($C$2=6,'6'!E11,IF($C$2=8,'8'!E11,IF($C$2=9,'9'!E11,IF($C$2=\"PERU2020\",PERU2020!E11))))))))","v":11683},{"$f":"IF($C$2=2,'2'!F11,IF($C$2=3,'3'!F11,IF($C$2=4,'4'!F11,IF($C$2=5,'5'!F11,IF($C$2=6,'6'!F11,IF($C$2=8,'8'!F11,IF($C$2=9,'9'!F11,IF($C$2=\"PERU2020\",PERU2020!F11))))))))","v":8507},{"$f":"IF($C$2=2,'2'!G11,IF($C$2=3,'3'!G11,IF($C$2=4,'4'!G11,IF($C$2=5,'5'!G11,IF($C$2=6,'6'!G11,IF($C$2=8,'8'!G11,IF($C$2=9,'9'!G11,IF($C$2=\"PERU2020\",PERU2020!G11))))))))","v":5998},{"$f":"IF($C$2=2,'2'!H11,IF($C$2=3,'3'!H11,IF($C$2=4,'4'!H11,IF($C$2=5,'5'!H11,IF($C$2=6,'6'!H11,IF($C$2=8,'8'!H11,IF($C$2=9,'9'!H11,IF($C$2=\"PERU2020\",PERU2020!H11))))))))","v":4732},null,11401.9,8193.0999999999985,5969.9,4213.5999999999995,3327.3999999999996]
[35,"35-39",null,12771.8,9172.4,6686.7,4720.3999999999996,3723.6,null,null,{"$f":"IF($C$2=2,'2'!D12,IF($C$2=3,'3'!D12,IF($C$2=4,'4'!D12,IF($C$2=5,'5'!D12,IF($C$2=6,'6'!D12,IF($C$2=8,'8'!D12,IF($C$2=9,'9'!D12,IF($C$2=\"PERU2020\",PERU2020!D12))))))))","v":18224},{"$f":"IF($C$2=2,'2'!E12,IF($C$2=3,'3'!E12,IF($C$2=4,'4'!E12,IF($C$2=5,'5'!E12,IF($C$2=6,'6'!E12,IF($C$2=8,'8'!E12,IF($C$2=9,'9'!E12,IF($C$2=\"PERU2020\",PERU2020!E12))))))))","v":13082},{"$f":"IF($C$2=2,'2'!F12,IF($C$2=3,'3'!F12,IF($C$2=4,'4'!F12,IF($C$2=5,'5'!F12,IF($C$2=6,'6'!F12,IF($C$2=8,'8'!F12,IF($C$2=9,'9'!F12,IF($C$2=\"PERU2020\",PERU2020!F12))))))))","v":9531},{"$f":"IF($C$2=2,'2'!G12,IF($C$2=3,'3'!G12,IF($C$2=4,'4'!G12,IF($C$2=5,'5'!G12,IF($C$2=6,'6'!G12,IF($C$2=8,'8'!G12,IF($C$2=9,'9'!G12,IF($C$2=\"PERU2020\",PERU2020!G12))))))))","v":6722},{"$f":"IF($C$2=2,'2'!H12,IF($C$2=3,'3'!H12,IF($C$2=4,'4'!H12,IF($C$2=5,'5'!H12,IF($C$2=6,'6'!H12,IF($C$2=8,'8'!H12,IF($C$2=9,'9'!H12,IF($C$2=\"PERU2020\",PERU2020!H12))))))))","v":5298},null,12771.8,9172.4,6686.7,4720.3999999999996,3723.6]
[40,"40-44",null,14796.199999999999,10021.5,7420.2999999999993,5181.7,4089.7,null,null,{"$f":"IF($C$2=2,'2'!D13,IF($C$2=3,'3'!D13,IF($C$2=4,'4'!D13,IF($C$2=5,'5'!D13,IF($C$2=6,'6'!D13,IF($C$2=8,'8'!D13,IF($C$2=9,'9'!D13,IF($C$2=\"PERU2020\",PERU2020!D13))))))))","v":21116},{"$f":"IF($C$2=2,'2'!E13,IF($C$2=3,'3'!E13,IF($C$2=4,'4'!E13,IF($C$2=5,'5'!E13,IF($C$2=6,'6'!E13,IF($C$2=8,'8'!E13,IF($C$2=9,'9'!E13,IF($C$2=\"PERU2020\",PERU2020!E13))))))))","v":14295},{"$f":"IF($C$2=2,'2'!F13,IF($C$2=3,'3'!F13,IF($C$2=4,'4'!F13,IF($C$2=5,'5'!F13,IF($C$2=6,'6'!F13,IF($C$2=8,'8'!F13,IF($C$2=9,'9'!F13,IF($C$2=\"PERU2020\",PERU2020!F13))))))))","v":10579},{"$f":"IF($C$2=2,'2'!G13,IF($C$2=3,'3'!G13,IF($C$2=4,'4'!G13,IF($C$2=5,'5'!G13,IF($C$2=6,'6'!G13,IF($C$2=8,'8'!G13,IF($C$2=9,'9'!G13,IF($C$2=\"PERU2020\",PERU2020!G13))))))))","v":7381},{"$f":"IF($C$2=2,'2'!H13,IF($C$2=3,'3'!H13,IF($C$2=4,'4'!H13,IF($C$2=5,'5'!H13,IF($C$2=6,'6'!H13,IF($C$2=8,'8'!H13,IF($C$2=9,'9'!H13,IF($C$2=\"PERU2020\",PERU2020!H13))))))))","v":5821},null,14796.199999999999,10021.5,7420.2999999999993,5181.7,4089.7]
[45,"45-49",null,16537.8,11208,8282,5792.0999999999995,4568.5,null,null,{"$f":"IF($C$2=2,'2'!D14,IF($C$2=3,'3'!D14,IF($C$2=4,'4'!D14,IF($C$2=5,'5'!D14,IF($C$2=6,'6'!D14,IF($C$2=8,'8'!D14,IF($C$2=9,'9'!D14,IF($C$2=\"PERU2020\",PERU2020!D14))))))))","v":23604},{"$f":"IF($C$2=2,'2'!E14,IF($C$2=3,'3'!E14,IF($C$2=4,'4'!E14,IF($C$2=5,'5'!E14,IF($C$2=6,'6'!E14,IF($C$2=8,'8'!E14,IF($C$2=9,'9'!E14,IF($C$2=\"PERU2020\",PERU2020!E14))))))))","v":15990},{"$f":"IF($C$2=2,'2'!F14,IF($C$2=3,'3'!F14,IF($C$2=4,'4'!F14,IF($C$2=5,'5'!F14,IF($C$2=6,'6'!F14,IF($C$2=8,'8'!F14,IF($C$2=9,'9'!F14,IF($C$2=\"PERU2020\",PERU2020!F14))))))))","v":11810},{"$f":"IF($C$2=2,'2'!G14,IF($C$2=3,'3'!G14,IF($C$2=4,'4'!G14,IF($C$2=5,'5'!G14,IF($C$2=6,'6'!G14,IF($C$2=8,'8'!G14,IF($C$2=9,'9'!G14,IF($C$2=\"PERU2020\",PERU2020!G14))))))))","v":8253},{"$f":"IF($C$2=2,'2'!H14,IF($C$2=3,'3'!H14,IF($C$2=4,'4'!H14,IF($C$2=5,'5'!H14,IF($C$2=6,'6'!H14,IF($C$2=8,'8'!H14,IF($C$2=9,'9'!H14,IF($C$2=\"PERU2020\",PERU2020!H14))))))))","v":6505},null,16537.8,11208,8282,5792.0999999999995,4568.5]
[50,"50-54",null,21159.899999999998,14693.3,10805.5,8172.7999999999993,6450.0999999999995,null,null,{"$f":"IF($C$2=2,'2'!D15,IF($C$2=3,'3'!D15,IF($C$2=4,'4'!D15,IF($C$2=5,'5'!D15,IF($C$2=6,'6'!D15,IF($C$2=8,'8'!D15,IF($C$2=9,'9'!D15,IF($C$2=\"PERU2020\",PERU2020!D15))))))))","v":30207},{"$f":"IF($C$2=2,'2'!E15,IF($C$2=3,'3'!E15,IF($C$2=4,'4'!E15,IF($C$2=5,'5'!E15,IF($C$2=6,'6'!E15,IF($C$2=8,'8'!E15,IF($C$2=9,'9'!E15,IF($C$2=\"PERU2020\",PERU2020!E15))))))))","v":20969},{"$f":"IF($C$2=2,'2'!F15,IF($C$2=3,'3'!F15,IF($C$2=4,'4'!F15,IF($C$2=5,'5'!F15,IF($C$2=6,'6'!F15,IF($C$2=8,'8'!F15,IF($C$2=9,'9'!F15,IF($C$2=\"PERU2020\",PERU2020!F15))))))))","v":15415},{"$f":"IF($C$2=2,'2'!G15,IF($C$2=3,'3'!G15,IF($C$2=4,'4'!G15,IF($C$2=5,'5'!G15,IF($C$2=6,'6'!G15,IF($C$2=8,'8'!G15,IF($C$2=9,'9'!G15,IF($C$2=\"PERU2020\",PERU2020!G15))))))))","v":11654},{"$f":"IF($C$2=2,'2'!H15,IF($C$2=3,'3'!H15,IF($C$2=4,'4'!H15,IF($C$2=5,'5'!H15,IF($C$2=6,'6'!H15,IF($C$2=8,'8'!H15,IF($C$2=9,'9'!H15,IF($C$2=\"PERU2020\",PERU2020!H15))))))))","v":9193},null,21159.899999999998,14693.3,10805.5,8172.7999999999993,6450.0999999999995]
[55,"55-59",null,22506.699999999997,15634.099999999999,11494.3,8692.9,6863.0999999999995,null,null,{"$f":"IF($C$2=2,'2'!D16,IF($C$2=3,'3'!D16,IF($C$2=4,'4'!D16,IF($C$2=5,'5'!D16,IF($C$2=6,'6'!D16,IF($C$2=8,'8'!D16,IF($C$2=9,'9'!D16,IF($C$2=\"PERU2020\",PERU2020!D16))))))))","v":32131},{"$f":"IF($C$2=2,'2'!E16,IF($C$2=3,'3'!E16,IF($C$2=4,'4'!E16,IF($C$2=5,'5'!E16,IF($C$2=6,'6'!E16,IF($C$2=8,'8'!E16,IF($C$2=9,'9'!E16,IF($C$2=\"PERU2020\",PERU2020!E16))))))))","v":22313},{"$f":"IF($C$2=2,'2'!F16,IF($C$2=3,'3'!F16,IF($C$2=4,'4'!F16,IF($C$2=5,'5'!F16,IF($C$2=6,'6'!F16,IF($C$2=8,'8'!F16,IF($C$2=9,'9'!F16,IF($C$2=\"PERU2020\",PERU2020!F16))))))))","v":16399},{"$f":"IF($C$2=2,'2'!G16,IF($C$2=3,'3'!G16,IF($C$2=4,'4'!G16,IF($C$2=5,'5'!G16,IF($C$2=6,'6'!G16,IF($C$2=8,'8'!G16,IF($C$2=9,'9'!G16,IF($C$2=\"PERU2020\",PERU2020!G16))))))))","v":12397},{"$f":"IF($C$2=2,'2'!H16,IF($C$2=3,'3'!H16,IF($C$2=4,'4'!H16,IF($C$2=5,'5'!H16,IF($C$2=6,'6'!H16,IF($C$2=8,'8'!H16,IF($C$2=9,'9'!H16,IF($C$2=\"PERU2020\",PERU2020!H16))))))))","v":9783},null,22506.699999999997,15634.099999999999,11494.3,8692.9,6863.0999999999995]
[60,"60",null,24513.599999999999,17055.099999999999,13217,10464.599999999999,8520,null,null,{"$f":"IF($C$2=2,'2'!D17,IF($C$2=3,'3'!D17,IF($C$2=4,'4'!D17,IF($C$2=5,'5'!D17,IF($C$2=6,'6'!D17,IF($C$2=8,'8'!D17,IF($C$2=9,'9'!D17,IF($C$2=\"PERU2020\",PERU2020!D17))))))))","v":34998},{"$f":"IF($C$2=2,'2'!E17,IF($C$2=3,'3'!E17,IF($C$2=4,'4'!E17,IF($C$2=5,'5'!E17,IF($C$2=6,'6'!E17,IF($C$2=8,'8'!E17,IF($C$2=9,'9'!E17,IF($C$2=\"PERU2020\",PERU2020!E17))))))))","v":24343},{"$f":"IF($C$2=2,'2'!F17,IF($C$2=3,'3'!F17,IF($C$2=4,'4'!F17,IF($C$2=5,'5'!F17,IF($C$2=6,'6'!F17,IF($C$2=8,'8'!F17,IF($C$2=9,'9'!F17,IF($C$2=\"PERU2020\",PERU2020!F17))))))))","v":18860},{"$f":"IF($C$2=2,'2'!G17,IF($C$2=3,'3'!G17,IF($C$2=4,'4'!G17,IF($C$2=5,'5'!G17,IF($C$2=6,'6'!G17,IF($C$2=8,'8'!G17,IF($C$2=9,'9'!G17,IF($C$2=\"PERU2020\",PERU2020!G17))))))))","v":14928},{"$f":"IF($C$2=2,'2'!H17,IF($C$2=3,'3'!H17,IF($C$2=4,'4'!H17,IF($C$2=5,'5'!H17,IF($C$2=6,'6'!H17,IF($C$2=8,'8'!H17,IF($C$2=9,'9'!H17,IF($C$2=\"PERU2020\",PERU2020!H17))))))))","v":12150},null,24513.599999999999,17055.099999999999,13217,10464.599999999999,8520]
[61,"61",null,26338.5,18323.5,14187.9,11245.099999999999,9150,null,null,{"$f":"IF($C$2=2,'2'!D18,IF($C$2=3,'3'!D18,IF($C$2=4,'4'!D18,IF($C$2=5,'5'!D18,IF($C$2=6,'6'!D18,IF($C$2=8,'8'!D18,IF($C$2=9,'9'!D18,IF($C$2=\"PERU2020\",PERU2020!D18))))))))","v":37605},{"$f":"IF($C$2=2,'2'!E18,IF($C$2=3,'3'!E18,IF($C$2=4,'4'!E18,IF($C$2=5,'5'!E18,IF($C$2=6,'6'!E18,IF($C$2=8,'8'!E18,IF($C$2=9,'9'!E18,IF($C$2=\"PERU2020\",PERU2020!E18))))))))","v":26155},{"$f":"IF($C$2=2,'2'!F18,IF($C$2=3,'3'!F18,IF($C$2=4,'4'!F18,IF($C$2=5,'5'!F18,IF($C$2=6,'6'!F18,IF($C$2=8,'8'!F18,IF($C$2=9,'9'!F18,IF($C$2=\"PERU2020\",PERU2020!F18))))))))","v":20247},{"$f":"IF($C$2=2,'2'!G18,IF($C$2=3,'3'!G18,IF($C$2=4,'4'!G18,IF($C$2=5,'5'!G18,IF($C$2=6,'6'!G18,IF($C$2=8,'8'!G18,IF($C$2=9,'9'!G18,IF($C$2=\"PERU2020\",PERU2020!G18))))))))","v":16043},{"$f":"IF($C$2=2,'2'!H18,IF($C$2=3,'3'!H18,IF($C$2=4,'4'!H18,IF($C$2=5,'5'!H18,IF($C$2=6,'6'!H18,IF($C$2=8,'8'!H18,IF($C$2=9,'9'!H18,IF($C$2=\"PERU2020\",PERU2020!H18))))))))","v":13050},null,26338.5,18323.5,14187.9,11245.099999999999,9150]
[62,"62",null,28836.1,20060.899999999998,15544.499999999998,12303.5,10014.5,null,null,{"$f":"IF($C$2=2,'2'!D19,IF($C$2=3,'3'!D19,IF($C$2=4,'4'!D19,IF($C$2=5,'5'!D19,IF($C$2=6,'6'!D19,IF($C$2=8,'8'!D19,IF($C$2=9,'9'!D19,IF($C$2=\"PERU2020\",PERU2020!D19))))))))","v":41173},{"$f":"IF($C$2=2,'2'!E19,IF($C$2=3,'3'!E19,IF($C$2=4,'4'!E19,IF($C$2=5,'5'!E19,IF($C$2=6,'6'!E19,IF($C$2=8,'8'!E19,IF($C$2=9,'9'!E19,IF($C$2=\"PERU2020\",PERU2020!E19))))))))","v":28637},{"$f":"IF($C$2=2,'2'!F19,IF($C$2=3,'3'!F19,IF($C$2=4,'4'!F19,IF($C$2=5,'5'!F19,IF($C$2=6,'6'!F19,IF($C$2=8,'8'!F19,IF($C$2=9,'9'!F19,IF($C$2=\"PERU2020\",PERU2020!F19))))))))","v":22185},{"$f":"IF($C$2=2,'2'!G19,IF($C$2=3,'3'!G19,IF($C$2=4,'4'!G19,IF($C$2=5,'5'!G19,IF($C$2=6,'6'!G19,IF($C$2=8,'8'!G19,IF($C$2=9,'9'!G19,IF($C$2=\"PERU2020\",PERU2020!G19))))))))","v":17555},{"$f":"IF($C$2=2,'2'!H19,IF($C$2=3,'3'!H19,IF($C$2=4,'4'!H19,IF($C$2=5,'5'!H19,IF($C$2=6,'6'!H19,IF($C$2=8,'8'!H19,IF($C$2=9,'9'!H19,IF($C$2=\"PERU2020\",PERU2020!H19))))))))","v":14285},null,28836.1,20060.899999999998,15544.499999999998,12303.5,10014.5]
[63,"63",null,30653.999999999996,21327.899999999998,16519.599999999999,13089.599999999999,10650.099999999999,null,null,{"$f":"IF($C$2=2,'2'!D20,IF($C$2=3,'3'!D20,IF($C$2=4,'4'!D20,IF($C$2=5,'5'!D20,IF($C$2=6,'6'!D20,IF($C$2=8,'8'!D20,IF($C$2=9,'9'!D20,IF($C$2=\"PERU2020\",PERU2020!D20))))))))","v":43770},{"$f":"IF($C$2=2,'2'!E20,IF($C$2=3,'3'!E20,IF($C$2=4,'4'!E20,IF($C$2=5,'5'!E20,IF($C$2=6,'6'!E20,IF($C$2=8,'8'!E20,IF($C$2=9,'9'!E20,IF($C$2=\"PERU2020\",PERU2020!E20))))))))","v":30447},{"$f":"IF($C$2=2,'2'!F20,IF($C$2=3,'3'!F20,IF($C$2=4,'4'!F20,IF($C$2=5,'5'!F20,IF($C$2=6,'6'!F20,IF($C$2=8,'8'!F20,IF($C$2=9,'9'!F20,IF($C$2=\"PERU2020\",PERU2020!F20))))))))","v":23578},{"$f":"IF($C$2=2,'2'!G20,IF($C$2=3,'3'!G20,IF($C$2=4,'4'!G20,IF($C$2=5,'5'!G20,IF($C$2=6,'6'!G20,IF($C$2=8,'8'!G20,IF($C$2=9,'9'!G20,IF($C$2=\"PERU2020\",PERU2020!G20))))))))","v":18678},{"$f":"IF($C$2=2,'2'!H20,IF($C$2=3,'3'!H20,IF($C$2=4,'4'!H20,IF($C$2=5,'5'!H20,IF($C$2=6,'6'!H20,IF($C$2=8,'8'!H20,IF($C$2=9,'9'!H20,IF($C$2=\"PERU2020\",PERU2020!H20))))))))","v":15193},null,30653.999999999996,21327.899999999998,16519.599999999999,13089.599999999999,10650.099999999999]
[64,"64",null,33157.199999999997,23079.3,17872.699999999997,14155,11518.8,null,null,{"$f":"IF($C$2=2,'2'!D21,IF($C$2=3,'3'!D21,IF($C$2=4,'4'!D21,IF($C$2=5,'5'!D21,IF($C$2=6,'6'!D21,IF($C$2=8,'8'!D21,IF($C$2=9,'9'!D21,IF($C$2=\"PERU2020\",PERU2020!D21))))))))","v":47346},{"$f":"IF($C$2=2,'2'!E21,IF($C$2=3,'3'!E21,IF($C$2=4,'4'!E21,IF($C$2=5,'5'!E21,IF($C$2=6,'6'!E21,IF($C$2=8,'8'!E21,IF($C$2=9,'9'!E21,IF($C$2=\"PERU2020\",PERU2020!E21))))))))","v":32949},{"$f":"IF($C$2=2,'2'!F21,IF($C$2=3,'3'!F21,IF($C$2=4,'4'!F21,IF($C$2=5,'5'!F21,IF($C$2=6,'6'!F21,IF($C$2=8,'8'!F21,IF($C$2=9,'9'!F21,IF($C$2=\"PERU2020\",PERU2020!F21))))))))","v":25511},{"$f":"IF($C$2=2,'2'!G21,IF($C$2=3,'3'!G21,IF($C$2=4,'4'!G21,IF($C$2=5,'5'!G21,IF($C$2=6,'6'!G21,IF($C$2=8,'8'!G21,IF($C$2=9,'9'!G21,IF($C$2=\"PERU2020\",PERU2020!G21))))))))","v":20200},{"$f":"IF($C$2=2,'2'!H21,IF($C$2=3,'3'!H21,IF($C$2=4,'4'!H21,IF($C$2=5,'5'!H21,IF($C$2=6,'6'!H21,IF($C$2=8,'8'!H21,IF($C$2=9,'9'!H21,IF($C$2=\"PERU2020\",PERU2020!H21))))))))","v":16434},null,33157.199999999997,23079.3,17872.699999999997,14155,11518.8]
[65,"65",null,43330.299999999996,30092.6,22587.899999999998,18866.699999999997,16231.9,null,null,{"$f":"IF($C$2=2,'2'!D22,IF($C$2=3,'3'!D22,IF($C$2=4,'4'!D22,IF($C$2=5,'5'!D22,IF($C$2=6,'6'!D22,IF($C$2=8,'8'!D22,IF($C$2=9,'9'!D22,IF($C$2=\"PERU2020\",PERU2020!D22))))))))","v":61879},{"$f":"IF($C$2=2,'2'!E22,IF($C$2=3,'3'!E22,IF($C$2=4,'4'!E22,IF($C$2=5,'5'!E22,IF($C$2=6,'6'!E22,IF($C$2=8,'8'!E22,IF($C$2=9,'9'!E22,IF($C$2=\"PERU2020\",PERU2020!E22))))))))","v":42968},{"$f":"IF($C$2=2,'2'!F22,IF($C$2=3,'3'!F22,IF($C$2=4,'4'!F22,IF($C$2=5,'5'!F22,IF($C$2=6,'6'!F22,IF($C$2=8,'8'!F22,IF($C$2=9,'9'!F22,IF($C$2=\"PERU2020\",PERU2020!F22))))))))","v":32247},{"$f":"IF($C$2=2,'2'!G22,IF($C$2=3,'3'!G22,IF($C$2=4,'4'!G22,IF($C$2=5,'5'!G22,IF($C$2=6,'6'!G22,IF($C$2=8,'8'!G22,IF($C$2=9,'9'!G22,IF($C$2=\"PERU2020\",PERU2020!G22))))))))","v":26931},{"$f":"IF($C$2=2,'2'!H22,IF($C$2=3,'3'!H22,IF($C$2=4,'4'!H22,IF($C$2=5,'5'!H22,IF($C$2=6,'6'!H22,IF($C$2=8,'8'!H22,IF($C$2=9,'9'!H22,IF($C$2=\"PERU2020\",PERU2020!H22))))))))","v":23167},null,43330.299999999996,30092.6,22587.899999999998,18866.699999999997,16231.9]
[66,"66",null,50333.1,34958.299999999996,26244.699999999997,21922.899999999998,18856.899999999998,null,null,{"$f":"IF($C$2=2,'2'!D23,IF($C$2=3,'3'!D23,IF($C$2=4,'4'!D23,IF($C$2=5,'5'!D23,IF($C$2=6,'6'!D23,IF($C$2=8,'8'!D23,IF($C$2=9,'9'!D23,IF($C$2=\"PERU2020\",PERU2020!D23))))))))","v":71883},{"$f":"IF($C$2=2,'2'!E23,IF($C$2=3,'3'!E23,IF($C$2=4,'4'!E23,IF($C$2=5,'5'!E23,IF($C$2=6,'6'!E23,IF($C$2=8,'8'!E23,IF($C$2=9,'9'!E23,IF($C$2=\"PERU2020\",PERU2020!E23))))))))","v":49919},{"$f":"IF($C$2=2,'2'!F23,IF($C$2=3,'3'!F23,IF($C$2=4,'4'!F23,IF($C$2=5,'5'!F23,IF($C$2=6,'6'!F23,IF($C$2=8,'8'!F23,IF($C$2=9,'9'!F23,IF($C$2=\"PERU2020\",PERU2020!F23))))))))","v":37471},{"$f":"IF($C$2=2,'2'!G23,IF($C$2=3,'3'!G23,IF($C$2=4,'4'!G23,IF($C$2=5,'5'!G23,IF($C$2=6,'6'!G23,IF($C$2=8,'8'!G23,IF($C$2=9,'9'!G23,IF($C$2=\"PERU2020\",PERU2020!G23))))))))","v":31297},{"$f":"IF($C$2=2,'2'!H23,IF($C$2=3,'3'!H23,IF($C$2=4,'4'!H23,IF($C$2=5,'5'!H23,IF($C$2=6,'6'!H23,IF($C$2=8,'8'!H23,IF($C$2=9,'9'!H23,IF($C$2=\"PERU2020\",PERU2020!H23))))))))","v":26917},null,50333.1,34958.299999999996,26244.699999999997,21922.899999999998,18856.899999999998]
[67,"67",null,54979,38176.899999999994,28663.899999999998,23941.699999999997,20590.099999999999,null,null,{"$f":"IF($C$2=2,'2'!D24,IF($C$2=3,'3'!D24,IF($C$2=4,'4'!D24,IF($C$2=5,'5'!D24,IF($C$2=6,'6'!D24,IF($C$2=8,'8'!D24,IF($C$2=9,'9'!D24,IF($C$2=\"PERU2020\",PERU2020!D24))))))))","v":78520},{"$f":"IF($C$2=2,'2'!E24,IF($C$2=3,'3'!E24,IF($C$2=4,'4'!E24,IF($C$2=5,'5'!E24,IF($C$2=6,'6'!E24,IF($C$2=8,'8'!E24,IF($C$2=9,'9'!E24,IF($C$2=\"PERU2020\",PERU2020!E24))))))))","v":54517},{"$f":"IF($C$2=2,'2'!F24,IF($C$2=3,'3'!F24,IF($C$2=4,'4'!F24,IF($C$2=5,'5'!F24,IF($C$2=6,'6'!F24,IF($C$2=8,'8'!F24,IF($C$2=9,'9'!F24,IF($C$2=\"PERU2020\",PERU2020!F24))))))))","v":40927},{"$f":"IF($C$2=2,'2'!G24,IF($C$2=3,'3'!G24,IF($C$2=4,'4'!G24,IF($C$2=5,'5'!G24,IF($C$2=6,'6'!G24,IF($C$2=8,'8'!G24,IF($C$2=9,'9'!G24,IF($C$2=\"PERU2020\",PERU2020!G24))))))))","v":34181},{"$f":"IF($C$2=2,'2'!H24,IF($C$2=3,'3'!H24,IF($C$2=4,'4'!H24,IF($C$2=5,'5'!H24,IF($C$2=6,'6'!H24,IF($C$2=8,'8'!H24,IF($C$2=9,'9'!H24,IF($C$2=\"PERU2020\",PERU2020!H24))))))))","v":29393},null,54979,38176.899999999994,28663.899999999998,23941.699999999997,20590.099999999999]
[68,"68",null,60868.799999999996,42268.399999999994,31731.999999999996,26510.699999999997,22804.899999999998,null,null,{"$f":"IF($C$2=2,'2'!D25,IF($C$2=3,'3'!D25,IF($C$2=4,'4'!D25,IF($C$2=5,'5'!D25,IF($C$2=6,'6'!D25,IF($C$2=8,'8'!D25,IF($C$2=9,'9'!D25,IF($C$2=\"PERU2020\",PERU2020!D25))))))))","v":86934},{"$f":"IF($C$2=2,'2'!E25,IF($C$2=3,'3'!E25,IF($C$2=4,'4'!E25,IF($C$2=5,'5'!E25,IF($C$2=6,'6'!E25,IF($C$2=8,'8'!E25,IF($C$2=9,'9'!E25,IF($C$2=\"PERU2020\",PERU2020!E25))))))))","v":60362},{"$f":"IF($C$2=2,'2'!F25,IF($C$2=3,'3'!F25,IF($C$2=4,'4'!F25,IF($C$2=5,'5'!F25,IF($C$2=6,'6'!F25,IF($C$2=8,'8'!F25,IF($C$2=9,'9'!F25,IF($C$2=\"PERU2020\",PERU2020!F25))))))))","v":45310},{"$f":"IF($C$2=2,'2'!G25,IF($C$2=3,'3'!G25,IF($C$2=4,'4'!G25,IF($C$2=5,'5'!G25,IF($C$2=6,'6'!G25,IF($C$2=8,'8'!G25,IF($C$2=9,'9'!G25,IF($C$2=\"PERU2020\",PERU2020!G25))))))))","v":37851},{"$f":"IF($C$2=2,'2'!H25,IF($C$2=3,'3'!H25,IF($C$2=4,'4'!H25,IF($C$2=5,'5'!H25,IF($C$2=6,'6'!H25,IF($C$2=8,'8'!H25,IF($C$2=9,'9'!H25,IF($C$2=\"PERU2020\",PERU2020!H25))))))))","v":32557},null,60868.799999999996,42268.399999999994,31731.999999999996,26510.699999999997,22804.899999999998]
[69,"69",null,66974.899999999994,46511.799999999996,34910,29160.899999999998,25085.5,null,null,{"$f":"IF($C$2=2,'2'!D26,IF($C$2=3,'3'!D26,IF($C$2=4,'4'!D26,IF($C$2=5,'5'!D26,IF($C$2=6,'6'!D26,IF($C$2=8,'8'!D26,IF($C$2=9,'9'!D26,IF($C$2=\"PERU2020\",PERU2020!D26))))))))","v":95657},{"$f":"IF($C$2=2,'2'!E26,IF($C$2=3,'3'!E26,IF($C$2=4,'4'!E26,IF($C$2=5,'5'!E26,IF($C$2=6,'6'!E26,IF($C$2=8,'8'!E26,IF($C$2=9,'9'!E26,IF($C$2=\"PERU2020\",PERU2020!E26))))))))","v":66424},{"$f":"IF($C$2=2,'2'!F26,IF($C$2=3,'3'!F26,IF($C$2=4,'4'!F26,IF($C$2=5,'5'!F26,IF($C$2=6,'6'!F26,IF($C$2=8,'8'!F26,IF($C$2=9,'9'!F26,IF($C$2=\"PERU2020\",PERU2020!F26))))))))","v":49850},{"$f":"IF($C$2=2,'2'!G26,IF($C$2=3,'3'!G26,IF($C$2=4,'4'!G26,IF($C$2=5,'5'!G26,IF($C$2=6,'6'!G26,IF($C$2=8,'8'!G26,IF($C$2=9,'9'!G26,IF($C$2=\"PERU2020\",PERU2020!G26))))))))","v":41637},{"$f":"IF($C$2=2,'2'!H26,IF($C$2=3,'3'!H26,IF($C$2=4,'4'!H26,IF($C$2=5,'5'!H26,IF($C$2=6,'6'!H26,IF($C$2=8,'8'!H26,IF($C$2=9,'9'!H26,IF($C$2=\"PERU2020\",PERU2020!H26))))))))","v":35815},null,66974.899999999994,46511.799999999996,34910,29160.899999999998,25085.5]
[70,"70",null,82418.299999999988,56621.2,41094.5,33976.9,29497.599999999999,null,null,{"$f":"IF($C$2=2,'2'!D27,IF($C$2=3,'3'!D27,IF($C$2=4,'4'!D27,IF($C$2=5,'5'!D27,IF($C$2=6,'6'!D27,IF($C$2=8,'8'!D27,IF($C$2=9,'9'!D27,IF($C$2=\"PERU2020\",PERU2020!D27))))))))","v":117719},{"$f":"IF($C$2=2,'2'!E27,IF($C$2=3,'3'!E27,IF($C$2=4,'4'!E27,IF($C$2=5,'5'!E27,IF($C$2=6,'6'!E27,IF($C$2=8,'8'!E27,IF($C$2=9,'9'!E27,IF($C$2=\"PERU2020\",PERU2020!E27))))))))","v":80866},{"$f":"IF($C$2=2,'2'!F27,IF($C$2=3,'3'!F27,IF($C$2=4,'4'!F27,IF($C$2=5,'5'!F27,IF($C$2=6,'6'!F27,IF($C$2=8,'8'!F27,IF($C$2=9,'9'!F27,IF($C$2=\"PERU2020\",PERU2020!F27))))))))","v":58685},{"$f":"IF($C$2=2,'2'!G27,IF($C$2=3,'3'!G27,IF($C$2=4,'4'!G27,IF($C$2=5,'5'!G27,IF($C$2=6,'6'!G27,IF($C$2=8,'8'!G27,IF($C$2=9,'9'!G27,IF($C$2=\"PERU2020\",PERU2020!G27))))))))","v":48517},{"$f":"IF($C$2=2,'2'!H27,IF($C$2=3,'3'!H27,IF($C$2=4,'4'!H27,IF($C$2=5,'5'!H27,IF($C$2=6,'6'!H27,IF($C$2=8,'8'!H27,IF($C$2=9,'9'!H27,IF($C$2=\"PERU2020\",PERU2020!H27))))))))","v":42118},null,82418.299999999988,56621.2,41094.5,33976.9,29497.599999999999]
[71,"71",null,85652.299999999988,58846.499999999993,42705.899999999994,35313.899999999994,30655.399999999998,null,null,{"$f":"IF($C$2=2,'2'!D28,IF($C$2=3,'3'!D28,IF($C$2=4,'4'!D28,IF($C$2=5,'5'!D28,IF($C$2=6,'6'!D28,IF($C$2=8,'8'!D28,IF($C$2=9,'9'!D28,IF($C$2=\"PERU2020\",PERU2020!D28))))))))","v":122339},{"$f":"IF($C$2=2,'2'!E28,IF($C$2=3,'3'!E28,IF($C$2=4,'4'!E28,IF($C$2=5,'5'!E28,IF($C$2=6,'6'!E28,IF($C$2=8,'8'!E28,IF($C$2=9,'9'!E28,IF($C$2=\"PERU2020\",PERU2020!E28))))))))","v":84045},{"$f":"IF($C$2=2,'2'!F28,IF($C$2=3,'3'!F28,IF($C$2=4,'4'!F28,IF($C$2=5,'5'!F28,IF($C$2=6,'6'!F28,IF($C$2=8,'8'!F28,IF($C$2=9,'9'!F28,IF($C$2=\"PERU2020\",PERU2020!F28))))))))","v":60987},{"$f":"IF($C$2=2,'2'!G28,IF($C$2=3,'3'!G28,IF($C$2=4,'4'!G28,IF($C$2=5,'5'!G28,IF($C$2=6,'6'!G28,IF($C$2=8,'8'!G28,IF($C$2=9,'9'!G28,IF($C$2=\"PERU2020\",PERU2020!G28))))))))","v":50427},{"$f":"IF($C$2=2,'2'!H28,IF($C$2=3,'3'!H28,IF($C$2=4,'4'!H28,IF($C$2=5,'5'!H28,IF($C$2=6,'6'!H28,IF($C$2=8,'8'!H28,IF($C$2=9,'9'!H28,IF($C$2=\"PERU2020\",PERU2020!H28))))))))","v":43772},null,85652.299999999988,58846.499999999993,42705.899999999994,35313.899999999994,30655.399999999998]
[72,"72",null,88080.599999999991,60501.999999999993,43909.2,36310.699999999997,31530.399999999998,null,null,{"$f":"IF($C$2=2,'2'!D29,IF($C$2=3,'3'!D29,IF($C$2=4,'4'!D29,IF($C$2=5,'5'!D29,IF($C$2=6,'6'!D29,IF($C$2=8,'8'!D29,IF($C$2=9,'9'!D29,IF($C$2=\"PERU2020\",PERU2020!D29))))))))","v":125808},{"$f":"IF($C$2=2,'2'!E29,IF($C$2=3,'3'!E29,IF($C$2=4,'4'!E29,IF($C$2=5,'5'!E29,IF($C$2=6,'6'!E29,IF($C$2=8,'8'!E29,IF($C$2=9,'9'!E29,IF($C$2=\"PERU2020\",PERU2020!E29))))))))","v":86410},{"$f":"IF($C$2=2,'2'!F29,IF($C$2=3,'3'!F29,IF($C$2=4,'4'!F29,IF($C$2=5,'5'!F29,IF($C$2=6,'6'!F29,IF($C$2=8,'8'!F29,IF($C$2=9,'9'!F29,IF($C$2=\"PERU2020\",PERU2020!F29))))))))","v":62706},{"$f":"IF($C$2=2,'2'!G29,IF($C$2=3,'3'!G29,IF($C$2=4,'4'!G29,IF($C$2=5,'5'!G29,IF($C$2=6,'6'!G29,IF($C$2=8,'8'!G29,IF($C$2=9,'9'!G29,IF($C$2=\"PERU2020\",PERU2020!G29))))))))","v":51851},{"$f":"IF($C$2=2,'2'!H29,IF($C$2=3,'3'!H29,IF($C$2=4,'4'!H29,IF($C$2=5,'5'!H29,IF($C$2=6,'6'!H29,IF($C$2=8,'8'!H29,IF($C$2=9,'9'!H29,IF($C$2=\"PERU2020\",PERU2020!H29))))))))","v":45022},null,88080.599999999991,60501.999999999993,43909.2,36310.699999999997,31530.399999999998]
[73,"73",null,91313.2,62725.899999999994,45522.7,37648.399999999994,32684.699999999997,null,null,{"$f":"IF($C$2=2,'2'!D30,IF($C$2=3,'3'!D30,IF($C$2=4,'4'!D30,IF($C$2=5,'5'!D30,IF($C$2=6,'6'!D30,IF($C$2=8,'8'!D30,IF($C$2=9,'9'!D30,IF($C$2=\"PERU2020\",PERU2020!D30))))))))","v":130426},{"$f":"IF($C$2=2,'2'!E30,IF($C$2=3,'3'!E30,IF($C$2=4,'4'!E30,IF($C$2=5,'5'!E30,IF($C$2=6,'6'!E30,IF($C$2=8,'8'!E30,IF($C$2=9,'9'!E30,IF($C$2=\"PERU2020\",PERU2020!E30))))))))","v":89587},{"$f":"IF($C$2=2,'2'!F30,IF($C$2=3,'3'!F30,IF($C$2=4,'4'!F30,IF($C$2=5,'5'!F30,IF($C$2=6,'6'!F30,IF($C$2=8,'8'!F30,IF($C$2=9,'9'!F30,IF($C$2=\"PERU2020\",PERU2020!F30))))))))","v":65011},{"$f":"IF($C$2=2,'2'!G30,IF($C$2=3,'3'!G30,IF($C$2=4,'4'!G30,IF($C$2=5,'5'!G30,IF($C$2=6,'6'!G30,IF($C$2=8,'8'!G30,IF($C$2=9,'9'!G30,IF($C$2=\"PERU2020\",PERU2020!G30))))))))","v":53762},{"$f":"IF($C$2=2,'2'!H30,IF($C$2=3,'3'!H30,IF($C$2=4,'4'!H30,IF($C$2=5,'5'!H30,IF($C$2=6,'6'!H30,IF($C$2=8,'8'!H30,IF($C$2=9,'9'!H30,IF($C$2=\"PERU2020\",PERU2020!H30))))))))","v":46671},null,91313.2,62725.899999999994,45522.7,37648.399999999994,32684.699999999997]
[74,"74",null,92928.099999999991,63832.6,46331.899999999994,38309.899999999994,33261.5,null,null,{"$f":"IF($C$2=2,'2'!D31,IF($C$2=3,'3'!D31,IF($C$2=4,'4'!D31,IF($C$2=5,'5'!D31,IF($C$2=6,'6'!D31,IF($C$2=8,'8'!D31,IF($C$2=9,'9'!D31,IF($C$2=\"PERU2020\",PERU2020!D31))))))))","v":132733},{"$f":"IF($C$2=2,'2'!E31,IF($C$2=3,'3'!E31,IF($C$2=4,'4'!E31,IF($C$2=5,'5'!E31,IF($C$2=6,'6'!E31,IF($C$2=8,'8'!E31,IF($C$2=9,'9'!E31,IF($C$2=\"PERU2020\",PERU2020!E31))))))))","v":91168},{"$f":"IF($C$2=2,'2'!F31,IF($C$2=3,'3'!F31,IF($C$2=4,'4'!F31,IF($C$2=5,'5'!F31,IF($C$2=6,'6'!F31,IF($C$2=8,'8'!F31,IF($C$2=9,'9'!F31,IF($C$2=\"PERU2020\",PERU2020!F31))))))))","v":66167},{"$f":"IF($C$2=2,'2'!G31,IF($C$2=3,'3'!G31,IF($C$2=4,'4'!G31,IF($C$2=5,'5'!G31,IF($C$2=6,'6'!G31,IF($C$2=8,'8'!G31,IF($C$2=9,'9'!G31,IF($C$2=\"PERU2020\",PERU2020!G31))))))))","v":54707},{"$f":"IF($C$2=2,'2'!H31,IF($C$2=3,'3'!H31,IF($C$2=4,'4'!H31,IF($C$2=5,'5'!H31,IF($C$2=6,'6'!H31,IF($C$2=8,'8'!H31,IF($C$2=9,'9'!H31,IF($C$2=\"PERU2020\",PERU2020!H31))))))))","v":47495},null,92928.099999999991,63832.6,46331.899999999994,38309.899999999994,33261.5]
[75,"75+",null,96972.7,66615.099999999991,48343.7,39979.399999999994,34710.5,null,null,{"$f":"IF($C$2=2,'2'!D32,IF($C$2=3,'3'!D32,IF($C$2=4,'4'!D32,IF($C$2=5,'5'!D32,IF($C$2=6,'6'!D32,IF($C$2=8,'8'!D32,IF($C$2=9,'9'!D32,IF($C$2=\"PERU2020\",PERU2020!D32))))))))","v":138511},{"$f":"IF($C$2=2,'2'!E32,IF($C$2=3,'3'!E32,IF($C$2=4,'4'!E32,IF($C$2=5,'5'!E32,IF($C$2=6,'6'!E32,IF($C$2=8,'8'!E32,IF($C$2=9,'9'!E32,IF($C$2=\"PERU2020\",PERU2020!E32))))))))","v":95143},{"$f":"IF($C$2=2,'2'!F32,IF($C$2=3,'3'!F32,IF($C$2=4,'4'!F32,IF($C$2=5,'5'!F32,IF($C$2=6,'6'!F32,IF($C$2=8,'8'!F32,IF($C$2=9,'9'!F32,IF($C$2=\"PERU2020\",PERU2020!F32))))))))","v":69041},{"$f":"IF($C$2=2,'2'!G32,IF($C$2=3,'3'!G32,IF($C$2=4,'4'!G32,IF($C$2=5,'5'!G32,IF($C$2=6,'6'!G32,IF($C$2=8,'8'!G32,IF($C$2=9,'9'!G32,IF($C$2=\"PERU2020\",PERU2020!G32))))))))","v":57092},{"$f":"IF($C$2=2,'2'!H32,IF($C$2=3,'3'!H32,IF($C$2=4,'4'!H32,IF($C$2=5,'5'!H32,IF($C$2=6,'6'!H32,IF($C$2=8,'8'!H32,IF($C$2=9,'9'!H32,IF($C$2=\"PERU2020\",PERU2020!H32))))))))","v":49565},null,96972.7,66615.099999999991,48343.7,39979.399999999994,34710.5]
[1,"1 Child",null,3625.9999999999995,2667.7,2142,1670.1999999999998,1304.8,null,null,{"$f":"IF($C$2=2,'2'!D33,IF($C$2=3,'3'!D33,IF($C$2=4,'4'!D33,IF($C$2=5,'5'!D33,IF($C$2=6,'6'!D33,IF($C$2=8,'8'!D33,IF($C$2=9,'9'!D33,IF($C$2=\"PERU2020\",PERU2020!D33))))))))","v":5180},{"$f":"IF($C$2=2,'2'!E33,IF($C$2=3,'3'!E33,IF($C$2=4,'4'!E33,IF($C$2=5,'5'!E33,IF($C$2=6,'6'!E33,IF($C$2=8,'8'!E33,IF($C$2=9,'9'!E33,IF($C$2=\"PERU2020\",PERU2020!E33))))))))","v":3811},{"$f":"IF($C$2=2,'2'!F33,IF($C$2=3,'3'!F33,IF($C$2=4,'4'!F33,IF($C$2=5,'5'!F33,IF($C$2=6,'6'!F33,IF($C$2=8,'8'!F33,IF($C$2=9,'9'!F33,IF($C$2=\"PERU2020\",PERU2020!F33))))))))","v":3060},{"$f":"IF($C$2=2,'2'!G33,IF($C$2=3,'3'!G33,IF($C$2=4,'4'!G33,IF($C$2=5,'5'!G33,IF($C$2=6,'6'!G33,IF($C$2=8,'8'!G33,IF($C$2=9,'9'!G33,IF($C$2=\"PERU2020\",PERU2020!G33))))))))","v":2386},{"$f":"IF($C$2=2,'2'!H33,IF($C$2=3,'3'!H33,IF($C$2=4,'4'!H33,IF($C$2=5,'5'!H33,IF($C$2=6,'6'!H33,IF($C$2=8,'8'!H33,IF($C$2=9,'9'!H33,IF($C$2=\"PERU2020\",PERU2020!H33))))))))","v":1864},null,{"$f":"(K33)*$L$2","v":3625.9999999999995},{"$f":"(L33)*$L$2","v":2667.7},2142,1670.1999999999998,1304.8]
[2,"2 Children",null,5760.2999999999993,4248.3,3401.2999999999997,2653.7,2065.6999999999998,null,null,{"$f":"IF($C$2=2,'2'!D34,IF($C$2=3,'3'!D34,IF($C$2=4,'4'!D34,IF($C$2=5,'5'!D34,IF($C$2=6,'6'!D34,IF($C$2=8,'8'!D34,IF($C$2=9,'9'!D34,IF($C$2=\"PERU2020\",PERU2020!D34))))))))","v":8229},{"$f":"IF($C$2=2,'2'!E34,IF($C$2=3,'3'!E34,IF($C$2=4,'4'!E34,IF($C$2=5,'5'!E34,IF($C$2=6,'6'!E34,IF($C$2=8,'8'!E34,IF($C$2=9,'9'!E34,IF($C$2=\"PERU2020\",PERU2020!E34))))))))","v":6069},{"$f":"IF($C$2=2,'2'!F34,IF($C$2=3,'3'!F34,IF($C$2=4,'4'!F34,IF($C$2=5,'5'!F34,IF($C$2=6,'6'!F34,IF($C$2=8,'8'!F34,IF($C$2=9,'9'!F34,IF($C$2=\"PERU2020\",PERU2020!F34))))))))","v":4859},{"$f":"IF($C$2=2,'2'!G34,IF($C$2=3,'3'!G34,IF($C$2=4,'4'!G34,IF($C$2=5,'5'!G34,IF($C$2=6,'6'!G34,IF($C$2=8,'8'!G34,IF($C$2=9,'9'!G34,IF($C$2=\"PERU2020\",PERU2020!G34))))))))","v":3791},{"$f":"IF($C$2=2,'2'!H34,IF($C$2=3,'3'!H34,IF($C$2=4,'4'!H34,IF($C$2=5,'5'!H34,IF($C$2=6,'6'!H34,IF($C$2=8,'8'!H34,IF($C$2=9,'9'!H34,IF($C$2=\"PERU2020\",PERU2020!H34))))))))","v":2951},null,{"$f":"(K34)*$L$2","v":5760.2999999999993},{"$f":"(L34)*$L$2","v":4248.3},{"$f":"(M34)*$L$2","v":3401.2999999999997},{"$f":"(N34)*$L$2","v":2653.7},{"$f":"(O34)*$L$2","v":2065.6999999999998}]
[3,"3+ Children",null,8446.9,6216.7,4986.0999999999995,3889.8999999999996,3031,null,null,{"$f":"IF($C$2=2,'2'!D35,IF($C$2=3,'3'!D35,IF($C$2=4,'4'!D35,IF($C$2=5,'5'!D35,IF($C$2=6,'6'!D35,IF($C$2=8,'8'!D35,IF($C$2=9,'9'!D35,IF($C$2=\"PERU2020\",PERU2020!D35))))))))","v":12067},{"$f":"IF($C$2=2,'2'!E35,IF($C$2=3,'3'!E35,IF($C$2=4,'4'!E35,IF($C$2=5,'5'!E35,IF($C$2=6,'6'!E35,IF($C$2=8,'8'!E35,IF($C$2=9,'9'!E35,IF($C$2=\"PERU2020\",PERU2020!E35))))))))","v":8881},{"$f":"IF($C$2=2,'2'!F35,IF($C$2=3,'3'!F35,IF($C$2=4,'4'!F35,IF($C$2=5,'5'!F35,IF($C$2=6,'6'!F35,IF($C$2=8,'8'!F35,IF($C$2=9,'9'!F35,IF($C$2=\"PERU2020\",PERU2020!F35))))))))","v":7123},{"$f":"IF($C$2=2,'2'!G35,IF($C$2=3,'3'!G35,IF($C$2=4,'4'!G35,IF($C$2=5,'5'!G35,IF($C$2=6,'6'!G35,IF($C$2=8,'8'!G35,IF($C$2=9,'9'!G35,IF($C$2=\"PERU2020\",PERU2020!G35))))))))","v":5557},{"$f":"IF($C$2=2,'2'!H35,IF($C$2=3,'3'!H35,IF($C$2=4,'4'!H35,IF($C$2=5,'5'!H35,IF($C$2=6,'6'!H35,IF($C$2=8,'8'!H35,IF($C$2=9,'9'!H35,IF($C$2=\"PERU2020\",PERU2020!H35))))))))","v":4330},null,8446.9,6216.7,4986.0999999999995,3889.8999999999996,3031]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,{"$f":"$G$2*D9","v":5539.9309999999996},3668.2359999999999,2554.8650000000002,1688.951,1329.4519999999998]
[25,"25-29",null,5810.7609999999995,4050.366,2827.1789999999996,1866.289,1471.174]
[30,"30-34",null,6043.0070000000005,4342.3429999999998,3164.047,2233.2079999999996,1763.5219999999999]
[35,"35-39",null,6769.0540000000001,4861.3720000000003,3543.951,2501.8119999999999,1973.508]
[40,"40-44",null,7841.9859999999999,5311.3950000000004,3932.759,2746.3009999999999,2167.5410000000002]
[45,"45-49",null,8765.0339999999997,5940.2400000000007,4389.46,3069.8129999999996,2421.3050000000003]
[50,"50-54",null,11214.746999999999,7787.4489999999996,5726.915,4331.5839999999998,3418.5529999999999]
[55,"55-59",null,11928.550999999999,8286.0730000000003,6091.9790000000003,4607.2370000000001,3637.4429999999998]
[60,"60",null,12992.208000000001,9039.2029999999995,7005.01,5546.2379999999994,4515.6000000000004]
[61,"61",null,13959.405000000001,9711.4549999999999,7519.5870000000004,5959.9029999999993,4849.5]
[62,"62",null,{"$f":"$G$2*D19","v":15283.133},10632.277,8238.5849999999991,6520.8550000000005,5307.6850000000004]
[63,"63",null,16246.619999999999,11303.787,8755.387999999999,6937.4879999999994,5644.5529999999999]
[64,"64",null,17573.315999999999,12232.029,9472.530999999999,7502.1500000000005,6104.9639999999999]
[65,"65",null,22965.058999999997,15949.078,11971.587,9999.3509999999987,8602.9070000000011]
[66,"66",null,26676.543000000001,18527.898999999998,13909.690999999999,11619.136999999999,9994.1569999999992]
[67,"67",null,29138.870000000003,20233.756999999998,15191.867,12689.100999999999,10912.753000000001]
[68,"68",null,32260.464,22402.251999999997,16817.96,14050.670999999998,12086.597]
[69,"69",null,35496.697,24651.253999999997,18502.3,15455.277,13295.315000000001]
[70,"70",null,43681.698999999993,30009.236000000001,21780.085000000003,18007.757000000001,15633.727999999999]
[71,"71",null,45395.718999999997,31188.644999999997,22634.126999999997,18716.366999999998,16247.361999999999]
[72,"72",null,{"$f":"$G$2*D29","v":46682.718000000001},32066.059999999998,23271.876,19244.670999999998,16711.112000000001]
[73,"73",null,48395.995999999999,33244.726999999999,24127.030999999999,19953.651999999998,17322.891]
[74,"74",null,49251.892999999996,33831.277999999998,24555.906999999999,20304.246999999999,17628.595000000001]
[75,"75+",null,51395.531000000003,35306.002999999997,25622.161,21189.081999999999,18396.565000000002]
[1,"1 Child",null,1921.7799999999997,1413.8810000000001,1135.26,885.2059999999999,691.54399999999998]
[2,"2 Children",null,3052.9589999999998,2251.5990000000002,1802.6889999999999,1406.461,1094.8209999999999]
[3,"3+ Children",null,4476.857,3294.8510000000001,2642.6329999999998,2061.6469999999999,1606.43]
[1,"Rider Comp. Maternidad",null,{"$f":"+D36*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
[]
["DIAMOND (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",{"$f":"+C82*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,{"$f":"+C92*$G$2","v":0},0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,0,0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,{"$f":"+C102*$G$2","v":0},0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
["BUPA PRIVILEGE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,{"$f":"Q152","v":8795.0999999999985},{"$f":"R152","v":6052.5},4187,2753.3999999999996,2101,null,null,{"$f":"IF($C$2=2,'2'!D152,IF($C$2=3,'3'!D152,IF($C$2=4,'4'!D152,IF($C$2=5,'5'!D152,IF($C$2=6,'6'!D152,IF($C$2=8,'8'!D152,IF($C$2=9,'9'!D152,IF($C$2=\"PERU2020\",PERU2020!D152))))))))","v":12543},{"$f":"IF($C$2=2,'2'!E152,IF($C$2=3,'3'!E152,IF($C$2=4,'4'!E152,IF($C$2=5,'5'!E152,IF($C$2=6,'6'!E152,IF($C$2=8,'8'!E152,IF($C$2=9,'9'!E152,IF($C$2=\"PERU2020\",PERU2020!E152))))))))","v":8625},{"$f":"IF($C$2=2,'2'!F152,IF($C$2=3,'3'!F152,IF($C$2=4,'4'!F152,IF($C$2=5,'5'!F152,IF($C$2=6,'6'!F152,IF($C$2=8,'8'!F152,IF($C$2=9,'9'!F152,IF($C$2=\"PERU2020\",PERU2020!F152))))))))","v":5960},{"$f":"IF($C$2=2,'2'!G152,IF($C$2=3,'3'!G152,IF($C$2=4,'4'!G152,IF($C$2=5,'5'!G152,IF($C$2=6,'6'!G152,IF($C$2=8,'8'!G152,IF($C$2=9,'9'!G152,IF($C$2=\"PERU2020\",PERU2020!G152))))))))","v":3912},{"$f":"IF($C$2=2,'2'!H152,IF($C$2=3,'3'!H152,IF($C$2=4,'4'!H152,IF($C$2=5,'5'!H152,IF($C$2=6,'6'!H152,IF($C$2=8,'8'!H152,IF($C$2=9,'9'!H152,IF($C$2=\"PERU2020\",PERU2020!H152))))))))","v":2980},null,{"$f":"(K152-50)*$M$2+50","v":8795.0999999999985},{"$f":"(L152-50)*$M$2+50","v":6052.5},4187,2753.3999999999996,2101]
[25,"25-29",null,{"$f":"Q153","v":9227.6999999999989},{"$f":"R153","v":6689.5},{"$f":"S153","v":4637.0999999999995},{"$f":"T153","v":3050.2},{"$f":"U153","v":2332},null,null,{"$f":"IF($C$2=2,'2'!D153,IF($C$2=3,'3'!D153,IF($C$2=4,'4'!D153,IF($C$2=5,'5'!D153,IF($C$2=6,'6'!D153,IF($C$2=8,'8'!D153,IF($C$2=9,'9'!D153,IF($C$2=\"PERU2020\",PERU2020!D153))))))))","v":13161},{"$f":"IF($C$2=2,'2'!E153,IF($C$2=3,'3'!E153,IF($C$2=4,'4'!E153,IF($C$2=5,'5'!E153,IF($C$2=6,'6'!E153,IF($C$2=8,'8'!E153,IF($C$2=9,'9'!E153,IF($C$2=\"PERU2020\",PERU2020!E153))))))))","v":9535},{"$f":"IF($C$2=2,'2'!F153,IF($C$2=3,'3'!F153,IF($C$2=4,'4'!F153,IF($C$2=5,'5'!F153,IF($C$2=6,'6'!F153,IF($C$2=8,'8'!F153,IF($C$2=9,'9'!F153,IF($C$2=\"PERU2020\",PERU2020!F153))))))))","v":6603},{"$f":"IF($C$2=2,'2'!G153,IF($C$2=3,'3'!G153,IF($C$2=4,'4'!G153,IF($C$2=5,'5'!G153,IF($C$2=6,'6'!G153,IF($C$2=8,'8'!G153,IF($C$2=9,'9'!G153,IF($C$2=\"PERU2020\",PERU2020!G153))))))))","v":4336},{"$f":"IF($C$2=2,'2'!H153,IF($C$2=3,'3'!H153,IF($C$2=4,'4'!H153,IF($C$2=5,'5'!H153,IF($C$2=6,'6'!H153,IF($C$2=8,'8'!H153,IF($C$2=9,'9'!H153,IF($C$2=\"PERU2020\",PERU2020!H153))))))))","v":3310},null,{"$f":"(K153-50)*$M$2+50","v":9227.6999999999989},{"$f":"(L153-50)*$M$2+50","v":6689.5},{"$f":"(M153-50)*$M$2+50","v":4637.0999999999995},{"$f":"(N153-50)*$M$2+50","v":3050.2},{"$f":"(O153-50)*$M$2+50","v":2332}]
[30,"30-34",null,9642.0999999999985,7168.2999999999993,5192.8999999999996,3691.3999999999996,2818.5,null,null,{"$f":"IF($C$2=2,'2'!D154,IF($C$2=3,'3'!D154,IF($C$2=4,'4'!D154,IF($C$2=5,'5'!D154,IF($C$2=6,'6'!D154,IF($C$2=8,'8'!D154,IF($C$2=9,'9'!D154,IF($C$2=\"PERU2020\",PERU2020!D154))))))))","v":13753},{"$f":"IF($C$2=2,'2'!E154,IF($C$2=3,'3'!E154,IF($C$2=4,'4'!E154,IF($C$2=5,'5'!E154,IF($C$2=6,'6'!E154,IF($C$2=8,'8'!E154,IF($C$2=9,'9'!E154,IF($C$2=\"PERU2020\",PERU2020!E154))))))))","v":10219},{"$f":"IF($C$2=2,'2'!F154,IF($C$2=3,'3'!F154,IF($C$2=4,'4'!F154,IF($C$2=5,'5'!F154,IF($C$2=6,'6'!F154,IF($C$2=8,'8'!F154,IF($C$2=9,'9'!F154,IF($C$2=\"PERU2020\",PERU2020!F154))))))))","v":7397},{"$f":"IF($C$2=2,'2'!G154,IF($C$2=3,'3'!G154,IF($C$2=4,'4'!G154,IF($C$2=5,'5'!G154,IF($C$2=6,'6'!G154,IF($C$2=8,'8'!G154,IF($C$2=9,'9'!G154,IF($C$2=\"PERU2020\",PERU2020!G154))))))))","v":5252},{"$f":"IF($C$2=2,'2'!H154,IF($C$2=3,'3'!H154,IF($C$2=4,'4'!H154,IF($C$2=5,'5'!H154,IF($C$2=6,'6'!H154,IF($C$2=8,'8'!H154,IF($C$2=9,'9'!H154,IF($C$2=\"PERU2020\",PERU2020!H154))))))))","v":4005},null,9642.0999999999985,7168.2999999999993,5192.8999999999996,3691.3999999999996,2818.5]
[35,"35-39",null,10792.199999999999,8020.9,5815.2,4131.7,3155.2,null,null,{"$f":"IF($C$2=2,'2'!D155,IF($C$2=3,'3'!D155,IF($C$2=4,'4'!D155,IF($C$2=5,'5'!D155,IF($C$2=6,'6'!D155,IF($C$2=8,'8'!D155,IF($C$2=9,'9'!D155,IF($C$2=\"PERU2020\",PERU2020!D155))))))))","v":15396},{"$f":"IF($C$2=2,'2'!E155,IF($C$2=3,'3'!E155,IF($C$2=4,'4'!E155,IF($C$2=5,'5'!E155,IF($C$2=6,'6'!E155,IF($C$2=8,'8'!E155,IF($C$2=9,'9'!E155,IF($C$2=\"PERU2020\",PERU2020!E155))))))))","v":11437},{"$f":"IF($C$2=2,'2'!F155,IF($C$2=3,'3'!F155,IF($C$2=4,'4'!F155,IF($C$2=5,'5'!F155,IF($C$2=6,'6'!F155,IF($C$2=8,'8'!F155,IF($C$2=9,'9'!F155,IF($C$2=\"PERU2020\",PERU2020!F155))))))))","v":8286},{"$f":"IF($C$2=2,'2'!G155,IF($C$2=3,'3'!G155,IF($C$2=4,'4'!G155,IF($C$2=5,'5'!G155,IF($C$2=6,'6'!G155,IF($C$2=8,'8'!G155,IF($C$2=9,'9'!G155,IF($C$2=\"PERU2020\",PERU2020!G155))))))))","v":5881},{"$f":"IF($C$2=2,'2'!H155,IF($C$2=3,'3'!H155,IF($C$2=4,'4'!H155,IF($C$2=5,'5'!H155,IF($C$2=6,'6'!H155,IF($C$2=8,'8'!H155,IF($C$2=9,'9'!H155,IF($C$2=\"PERU2020\",PERU2020!H155))))))))","v":4486},null,10792.199999999999,8020.9,5815.2,4131.7,3155.2]
[40,"40-44",null,12490.4,8783.9,6464.7999999999993,4553.7999999999993,3479.2999999999997,null,null,{"$f":"IF($C$2=2,'2'!D156,IF($C$2=3,'3'!D156,IF($C$2=4,'4'!D156,IF($C$2=5,'5'!D156,IF($C$2=6,'6'!D156,IF($C$2=8,'8'!D156,IF($C$2=9,'9'!D156,IF($C$2=\"PERU2020\",PERU2020!D156))))))))","v":17822},{"$f":"IF($C$2=2,'2'!E156,IF($C$2=3,'3'!E156,IF($C$2=4,'4'!E156,IF($C$2=5,'5'!E156,IF($C$2=6,'6'!E156,IF($C$2=8,'8'!E156,IF($C$2=9,'9'!E156,IF($C$2=\"PERU2020\",PERU2020!E156))))))))","v":12527},{"$f":"IF($C$2=2,'2'!F156,IF($C$2=3,'3'!F156,IF($C$2=4,'4'!F156,IF($C$2=5,'5'!F156,IF($C$2=6,'6'!F156,IF($C$2=8,'8'!F156,IF($C$2=9,'9'!F156,IF($C$2=\"PERU2020\",PERU2020!F156))))))))","v":9214},{"$f":"IF($C$2=2,'2'!G156,IF($C$2=3,'3'!G156,IF($C$2=4,'4'!G156,IF($C$2=5,'5'!G156,IF($C$2=6,'6'!G156,IF($C$2=8,'8'!G156,IF($C$2=9,'9'!G156,IF($C$2=\"PERU2020\",PERU2020!G156))))))))","v":6484},{"$f":"IF($C$2=2,'2'!H156,IF($C$2=3,'3'!H156,IF($C$2=4,'4'!H156,IF($C$2=5,'5'!H156,IF($C$2=6,'6'!H156,IF($C$2=8,'8'!H156,IF($C$2=9,'9'!H156,IF($C$2=\"PERU2020\",PERU2020!H156))))))))","v":4949},null,12490.4,8783.9,6464.7999999999993,4553.7999999999993,3479.2999999999997]
[45,"45-49",null,13945.699999999999,9817.0999999999985,7231.2999999999993,5084.3999999999996,3889.4999999999995,null,null,{"$f":"IF($C$2=2,'2'!D157,IF($C$2=3,'3'!D157,IF($C$2=4,'4'!D157,IF($C$2=5,'5'!D157,IF($C$2=6,'6'!D157,IF($C$2=8,'8'!D157,IF($C$2=9,'9'!D157,IF($C$2=\"PERU2020\",PERU2020!D157))))))))","v":19901},{"$f":"IF($C$2=2,'2'!E157,IF($C$2=3,'3'!E157,IF($C$2=4,'4'!E157,IF($C$2=5,'5'!E157,IF($C$2=6,'6'!E157,IF($C$2=8,'8'!E157,IF($C$2=9,'9'!E157,IF($C$2=\"PERU2020\",PERU2020!E157))))))))","v":14003},{"$f":"IF($C$2=2,'2'!F157,IF($C$2=3,'3'!F157,IF($C$2=4,'4'!F157,IF($C$2=5,'5'!F157,IF($C$2=6,'6'!F157,IF($C$2=8,'8'!F157,IF($C$2=9,'9'!F157,IF($C$2=\"PERU2020\",PERU2020!F157))))))))","v":10309},{"$f":"IF($C$2=2,'2'!G157,IF($C$2=3,'3'!G157,IF($C$2=4,'4'!G157,IF($C$2=5,'5'!G157,IF($C$2=6,'6'!G157,IF($C$2=8,'8'!G157,IF($C$2=9,'9'!G157,IF($C$2=\"PERU2020\",PERU2020!G157))))))))","v":7242},{"$f":"IF($C$2=2,'2'!H157,IF($C$2=3,'3'!H157,IF($C$2=4,'4'!H157,IF($C$2=5,'5'!H157,IF($C$2=6,'6'!H157,IF($C$2=8,'8'!H157,IF($C$2=9,'9'!H157,IF($C$2=\"PERU2020\",PERU2020!H157))))))))","v":5535},null,13945.699999999999,9817.0999999999985,7231.2999999999993,5084.3999999999996,3889.4999999999995]
[50,"50-54",null,18226.199999999997,12939.099999999999,9485.2999999999993,7248.7999999999993,5544.2999999999993,null,null,{"$f":"IF($C$2=2,'2'!D158,IF($C$2=3,'3'!D158,IF($C$2=4,'4'!D158,IF($C$2=5,'5'!D158,IF($C$2=6,'6'!D158,IF($C$2=8,'8'!D158,IF($C$2=9,'9'!D158,IF($C$2=\"PERU2020\",PERU2020!D158))))))))","v":26016},{"$f":"IF($C$2=2,'2'!E158,IF($C$2=3,'3'!E158,IF($C$2=4,'4'!E158,IF($C$2=5,'5'!E158,IF($C$2=6,'6'!E158,IF($C$2=8,'8'!E158,IF($C$2=9,'9'!E158,IF($C$2=\"PERU2020\",PERU2020!E158))))))))","v":18463},{"$f":"IF($C$2=2,'2'!F158,IF($C$2=3,'3'!F158,IF($C$2=4,'4'!F158,IF($C$2=5,'5'!F158,IF($C$2=6,'6'!F158,IF($C$2=8,'8'!F158,IF($C$2=9,'9'!F158,IF($C$2=\"PERU2020\",PERU2020!F158))))))))","v":13529},{"$f":"IF($C$2=2,'2'!G158,IF($C$2=3,'3'!G158,IF($C$2=4,'4'!G158,IF($C$2=5,'5'!G158,IF($C$2=6,'6'!G158,IF($C$2=8,'8'!G158,IF($C$2=9,'9'!G158,IF($C$2=\"PERU2020\",PERU2020!G158))))))))","v":10334},{"$f":"IF($C$2=2,'2'!H158,IF($C$2=3,'3'!H158,IF($C$2=4,'4'!H158,IF($C$2=5,'5'!H158,IF($C$2=6,'6'!H158,IF($C$2=8,'8'!H158,IF($C$2=9,'9'!H158,IF($C$2=\"PERU2020\",PERU2020!H158))))))))","v":7899},null,18226.199999999997,12939.099999999999,9485.2999999999993,7248.7999999999993,5544.2999999999993]
[55,"55-59",null,19392.399999999998,13765.099999999999,10092.199999999999,7713.5999999999995,5901.2999999999993,null,null,{"$f":"IF($C$2=2,'2'!D159,IF($C$2=3,'3'!D159,IF($C$2=4,'4'!D159,IF($C$2=5,'5'!D159,IF($C$2=6,'6'!D159,IF($C$2=8,'8'!D159,IF($C$2=9,'9'!D159,IF($C$2=\"PERU2020\",PERU2020!D159))))))))","v":27682},{"$f":"IF($C$2=2,'2'!E159,IF($C$2=3,'3'!E159,IF($C$2=4,'4'!E159,IF($C$2=5,'5'!E159,IF($C$2=6,'6'!E159,IF($C$2=8,'8'!E159,IF($C$2=9,'9'!E159,IF($C$2=\"PERU2020\",PERU2020!E159))))))))","v":19643},{"$f":"IF($C$2=2,'2'!F159,IF($C$2=3,'3'!F159,IF($C$2=4,'4'!F159,IF($C$2=5,'5'!F159,IF($C$2=6,'6'!F159,IF($C$2=8,'8'!F159,IF($C$2=9,'9'!F159,IF($C$2=\"PERU2020\",PERU2020!F159))))))))","v":14396},{"$f":"IF($C$2=2,'2'!G159,IF($C$2=3,'3'!G159,IF($C$2=4,'4'!G159,IF($C$2=5,'5'!G159,IF($C$2=6,'6'!G159,IF($C$2=8,'8'!G159,IF($C$2=9,'9'!G159,IF($C$2=\"PERU2020\",PERU2020!G159))))))))","v":10998},{"$f":"IF($C$2=2,'2'!H159,IF($C$2=3,'3'!H159,IF($C$2=4,'4'!H159,IF($C$2=5,'5'!H159,IF($C$2=6,'6'!H159,IF($C$2=8,'8'!H159,IF($C$2=9,'9'!H159,IF($C$2=\"PERU2020\",PERU2020!H159))))))))","v":8409},null,19392.399999999998,13765.099999999999,10092.199999999999,7713.5999999999995,5901.2999999999993]
[60,"60",null,21117.199999999997,14950.9,11477.5,9175.1999999999989,7368.4999999999991,null,null,{"$f":"IF($C$2=2,'2'!D160,IF($C$2=3,'3'!D160,IF($C$2=4,'4'!D160,IF($C$2=5,'5'!D160,IF($C$2=6,'6'!D160,IF($C$2=8,'8'!D160,IF($C$2=9,'9'!D160,IF($C$2=\"PERU2020\",PERU2020!D160))))))))","v":30146},{"$f":"IF($C$2=2,'2'!E160,IF($C$2=3,'3'!E160,IF($C$2=4,'4'!E160,IF($C$2=5,'5'!E160,IF($C$2=6,'6'!E160,IF($C$2=8,'8'!E160,IF($C$2=9,'9'!E160,IF($C$2=\"PERU2020\",PERU2020!E160))))))))","v":21337},{"$f":"IF($C$2=2,'2'!F160,IF($C$2=3,'3'!F160,IF($C$2=4,'4'!F160,IF($C$2=5,'5'!F160,IF($C$2=6,'6'!F160,IF($C$2=8,'8'!F160,IF($C$2=9,'9'!F160,IF($C$2=\"PERU2020\",PERU2020!F160))))))))","v":16375},{"$f":"IF($C$2=2,'2'!G160,IF($C$2=3,'3'!G160,IF($C$2=4,'4'!G160,IF($C$2=5,'5'!G160,IF($C$2=6,'6'!G160,IF($C$2=8,'8'!G160,IF($C$2=9,'9'!G160,IF($C$2=\"PERU2020\",PERU2020!G160))))))))","v":13086},{"$f":"IF($C$2=2,'2'!H160,IF($C$2=3,'3'!H160,IF($C$2=4,'4'!H160,IF($C$2=5,'5'!H160,IF($C$2=6,'6'!H160,IF($C$2=8,'8'!H160,IF($C$2=9,'9'!H160,IF($C$2=\"PERU2020\",PERU2020!H160))))))))","v":10505},null,21117.199999999997,14950.9,11477.5,9175.1999999999989,7368.4999999999991]
[61,"61",null,22683.1,16056.199999999999,12327.3,9852.0999999999985,7911.7,null,null,{"$f":"IF($C$2=2,'2'!D161,IF($C$2=3,'3'!D161,IF($C$2=4,'4'!D161,IF($C$2=5,'5'!D161,IF($C$2=6,'6'!D161,IF($C$2=8,'8'!D161,IF($C$2=9,'9'!D161,IF($C$2=\"PERU2020\",PERU2020!D161))))))))","v":32383},{"$f":"IF($C$2=2,'2'!E161,IF($C$2=3,'3'!E161,IF($C$2=4,'4'!E161,IF($C$2=5,'5'!E161,IF($C$2=6,'6'!E161,IF($C$2=8,'8'!E161,IF($C$2=9,'9'!E161,IF($C$2=\"PERU2020\",PERU2020!E161))))))))","v":22916},{"$f":"IF($C$2=2,'2'!F161,IF($C$2=3,'3'!F161,IF($C$2=4,'4'!F161,IF($C$2=5,'5'!F161,IF($C$2=6,'6'!F161,IF($C$2=8,'8'!F161,IF($C$2=9,'9'!F161,IF($C$2=\"PERU2020\",PERU2020!F161))))))))","v":17589},{"$f":"IF($C$2=2,'2'!G161,IF($C$2=3,'3'!G161,IF($C$2=4,'4'!G161,IF($C$2=5,'5'!G161,IF($C$2=6,'6'!G161,IF($C$2=8,'8'!G161,IF($C$2=9,'9'!G161,IF($C$2=\"PERU2020\",PERU2020!G161))))))))","v":14053},{"$f":"IF($C$2=2,'2'!H161,IF($C$2=3,'3'!H161,IF($C$2=4,'4'!H161,IF($C$2=5,'5'!H161,IF($C$2=6,'6'!H161,IF($C$2=8,'8'!H161,IF($C$2=9,'9'!H161,IF($C$2=\"PERU2020\",PERU2020!H161))))))))","v":11281},null,22683.1,16056.199999999999,12327.3,9852.0999999999985,7911.7]
[62,"62",null,24830,17582.899999999998,13500.5,10785.199999999999,8666.2999999999993,null,null,{"$f":"IF($C$2=2,'2'!D162,IF($C$2=3,'3'!D162,IF($C$2=4,'4'!D162,IF($C$2=5,'5'!D162,IF($C$2=6,'6'!D162,IF($C$2=8,'8'!D162,IF($C$2=9,'9'!D162,IF($C$2=\"PERU2020\",PERU2020!D162))))))))","v":35450},{"$f":"IF($C$2=2,'2'!E162,IF($C$2=3,'3'!E162,IF($C$2=4,'4'!E162,IF($C$2=5,'5'!E162,IF($C$2=6,'6'!E162,IF($C$2=8,'8'!E162,IF($C$2=9,'9'!E162,IF($C$2=\"PERU2020\",PERU2020!E162))))))))","v":25097},{"$f":"IF($C$2=2,'2'!F162,IF($C$2=3,'3'!F162,IF($C$2=4,'4'!F162,IF($C$2=5,'5'!F162,IF($C$2=6,'6'!F162,IF($C$2=8,'8'!F162,IF($C$2=9,'9'!F162,IF($C$2=\"PERU2020\",PERU2020!F162))))))))","v":19265},{"$f":"IF($C$2=2,'2'!G162,IF($C$2=3,'3'!G162,IF($C$2=4,'4'!G162,IF($C$2=5,'5'!G162,IF($C$2=6,'6'!G162,IF($C$2=8,'8'!G162,IF($C$2=9,'9'!G162,IF($C$2=\"PERU2020\",PERU2020!G162))))))))","v":15386},{"$f":"IF($C$2=2,'2'!H162,IF($C$2=3,'3'!H162,IF($C$2=4,'4'!H162,IF($C$2=5,'5'!H162,IF($C$2=6,'6'!H162,IF($C$2=8,'8'!H162,IF($C$2=9,'9'!H162,IF($C$2=\"PERU2020\",PERU2020!H162))))))))","v":12359},null,24830,17582.899999999998,13500.5,10785.199999999999,8666.2999999999993]
[63,"63",null,26400.1,18687.5,14349.599999999999,11464.9,9210.9,null,null,{"$f":"IF($C$2=2,'2'!D163,IF($C$2=3,'3'!D163,IF($C$2=4,'4'!D163,IF($C$2=5,'5'!D163,IF($C$2=6,'6'!D163,IF($C$2=8,'8'!D163,IF($C$2=9,'9'!D163,IF($C$2=\"PERU2020\",PERU2020!D163))))))))","v":37693},{"$f":"IF($C$2=2,'2'!E163,IF($C$2=3,'3'!E163,IF($C$2=4,'4'!E163,IF($C$2=5,'5'!E163,IF($C$2=6,'6'!E163,IF($C$2=8,'8'!E163,IF($C$2=9,'9'!E163,IF($C$2=\"PERU2020\",PERU2020!E163))))))))","v":26675},{"$f":"IF($C$2=2,'2'!F163,IF($C$2=3,'3'!F163,IF($C$2=4,'4'!F163,IF($C$2=5,'5'!F163,IF($C$2=6,'6'!F163,IF($C$2=8,'8'!F163,IF($C$2=9,'9'!F163,IF($C$2=\"PERU2020\",PERU2020!F163))))))))","v":20478},{"$f":"IF($C$2=2,'2'!G163,IF($C$2=3,'3'!G163,IF($C$2=4,'4'!G163,IF($C$2=5,'5'!G163,IF($C$2=6,'6'!G163,IF($C$2=8,'8'!G163,IF($C$2=9,'9'!G163,IF($C$2=\"PERU2020\",PERU2020!G163))))))))","v":16357},{"$f":"IF($C$2=2,'2'!H163,IF($C$2=3,'3'!H163,IF($C$2=4,'4'!H163,IF($C$2=5,'5'!H163,IF($C$2=6,'6'!H163,IF($C$2=8,'8'!H163,IF($C$2=9,'9'!H163,IF($C$2=\"PERU2020\",PERU2020!H163))))))))","v":13137},null,26400.1,18687.5,14349.599999999999,11464.9,9210.9]
[64,"64",null,28552.6,20217.699999999997,15522.099999999999,12402.199999999999,9964.7999999999993,null,null,{"$f":"IF($C$2=2,'2'!D164,IF($C$2=3,'3'!D164,IF($C$2=4,'4'!D164,IF($C$2=5,'5'!D164,IF($C$2=6,'6'!D164,IF($C$2=8,'8'!D164,IF($C$2=9,'9'!D164,IF($C$2=\"PERU2020\",PERU2020!D164))))))))","v":40768},{"$f":"IF($C$2=2,'2'!E164,IF($C$2=3,'3'!E164,IF($C$2=4,'4'!E164,IF($C$2=5,'5'!E164,IF($C$2=6,'6'!E164,IF($C$2=8,'8'!E164,IF($C$2=9,'9'!E164,IF($C$2=\"PERU2020\",PERU2020!E164))))))))","v":28861},{"$f":"IF($C$2=2,'2'!F164,IF($C$2=3,'3'!F164,IF($C$2=4,'4'!F164,IF($C$2=5,'5'!F164,IF($C$2=6,'6'!F164,IF($C$2=8,'8'!F164,IF($C$2=9,'9'!F164,IF($C$2=\"PERU2020\",PERU2020!F164))))))))","v":22153},{"$f":"IF($C$2=2,'2'!G164,IF($C$2=3,'3'!G164,IF($C$2=4,'4'!G164,IF($C$2=5,'5'!G164,IF($C$2=6,'6'!G164,IF($C$2=8,'8'!G164,IF($C$2=9,'9'!G164,IF($C$2=\"PERU2020\",PERU2020!G164))))))))","v":17696},{"$f":"IF($C$2=2,'2'!H164,IF($C$2=3,'3'!H164,IF($C$2=4,'4'!H164,IF($C$2=5,'5'!H164,IF($C$2=6,'6'!H164,IF($C$2=8,'8'!H164,IF($C$2=9,'9'!H164,IF($C$2=\"PERU2020\",PERU2020!H164))))))))","v":14214},null,28552.6,20217.699999999997,15522.099999999999,12402.199999999999,9964.7999999999993]
[65,"65",null,37314.5,26365.1,19624.099999999999,16528.7,14041.599999999999,null,null,{"$f":"IF($C$2=2,'2'!D165,IF($C$2=3,'3'!D165,IF($C$2=4,'4'!D165,IF($C$2=5,'5'!D165,IF($C$2=6,'6'!D165,IF($C$2=8,'8'!D165,IF($C$2=9,'9'!D165,IF($C$2=\"PERU2020\",PERU2020!D165))))))))","v":53285},{"$f":"IF($C$2=2,'2'!E165,IF($C$2=3,'3'!E165,IF($C$2=4,'4'!E165,IF($C$2=5,'5'!E165,IF($C$2=6,'6'!E165,IF($C$2=8,'8'!E165,IF($C$2=9,'9'!E165,IF($C$2=\"PERU2020\",PERU2020!E165))))))))","v":37643},{"$f":"IF($C$2=2,'2'!F165,IF($C$2=3,'3'!F165,IF($C$2=4,'4'!F165,IF($C$2=5,'5'!F165,IF($C$2=6,'6'!F165,IF($C$2=8,'8'!F165,IF($C$2=9,'9'!F165,IF($C$2=\"PERU2020\",PERU2020!F165))))))))","v":28013},{"$f":"IF($C$2=2,'2'!G165,IF($C$2=3,'3'!G165,IF($C$2=4,'4'!G165,IF($C$2=5,'5'!G165,IF($C$2=6,'6'!G165,IF($C$2=8,'8'!G165,IF($C$2=9,'9'!G165,IF($C$2=\"PERU2020\",PERU2020!G165))))))))","v":23591},{"$f":"IF($C$2=2,'2'!H165,IF($C$2=3,'3'!H165,IF($C$2=4,'4'!H165,IF($C$2=5,'5'!H165,IF($C$2=6,'6'!H165,IF($C$2=8,'8'!H165,IF($C$2=9,'9'!H165,IF($C$2=\"PERU2020\",PERU2020!H165))))))))","v":20038},null,37314.5,26365.1,19624.099999999999,16528.7,14041.599999999999]
[66,"66",null,43349.899999999994,30627.399999999998,22795.8,19204.099999999999,16317.3,null,null,{"$f":"IF($C$2=2,'2'!D166,IF($C$2=3,'3'!D166,IF($C$2=4,'4'!D166,IF($C$2=5,'5'!D166,IF($C$2=6,'6'!D166,IF($C$2=8,'8'!D166,IF($C$2=9,'9'!D166,IF($C$2=\"PERU2020\",PERU2020!D166))))))))","v":61907},{"$f":"IF($C$2=2,'2'!E166,IF($C$2=3,'3'!E166,IF($C$2=4,'4'!E166,IF($C$2=5,'5'!E166,IF($C$2=6,'6'!E166,IF($C$2=8,'8'!E166,IF($C$2=9,'9'!E166,IF($C$2=\"PERU2020\",PERU2020!E166))))))))","v":43732},{"$f":"IF($C$2=2,'2'!F166,IF($C$2=3,'3'!F166,IF($C$2=4,'4'!F166,IF($C$2=5,'5'!F166,IF($C$2=6,'6'!F166,IF($C$2=8,'8'!F166,IF($C$2=9,'9'!F166,IF($C$2=\"PERU2020\",PERU2020!F166))))))))","v":32544},{"$f":"IF($C$2=2,'2'!G166,IF($C$2=3,'3'!G166,IF($C$2=4,'4'!G166,IF($C$2=5,'5'!G166,IF($C$2=6,'6'!G166,IF($C$2=8,'8'!G166,IF($C$2=9,'9'!G166,IF($C$2=\"PERU2020\",PERU2020!G166))))))))","v":27413},{"$f":"IF($C$2=2,'2'!H166,IF($C$2=3,'3'!H166,IF($C$2=4,'4'!H166,IF($C$2=5,'5'!H166,IF($C$2=6,'6'!H166,IF($C$2=8,'8'!H166,IF($C$2=9,'9'!H166,IF($C$2=\"PERU2020\",PERU2020!H166))))))))","v":23289},null,43349.899999999994,30627.399999999998,22795.8,19204.099999999999,16317.3]
[67,"67",null,47349,33454,24893.699999999997,20973.699999999997,17813.199999999997,null,null,{"$f":"IF($C$2=2,'2'!D167,IF($C$2=3,'3'!D167,IF($C$2=4,'4'!D167,IF($C$2=5,'5'!D167,IF($C$2=6,'6'!D167,IF($C$2=8,'8'!D167,IF($C$2=9,'9'!D167,IF($C$2=\"PERU2020\",PERU2020!D167))))))))","v":67620},{"$f":"IF($C$2=2,'2'!E167,IF($C$2=3,'3'!E167,IF($C$2=4,'4'!E167,IF($C$2=5,'5'!E167,IF($C$2=6,'6'!E167,IF($C$2=8,'8'!E167,IF($C$2=9,'9'!E167,IF($C$2=\"PERU2020\",PERU2020!E167))))))))","v":47770},{"$f":"IF($C$2=2,'2'!F167,IF($C$2=3,'3'!F167,IF($C$2=4,'4'!F167,IF($C$2=5,'5'!F167,IF($C$2=6,'6'!F167,IF($C$2=8,'8'!F167,IF($C$2=9,'9'!F167,IF($C$2=\"PERU2020\",PERU2020!F167))))))))","v":35541},{"$f":"IF($C$2=2,'2'!G167,IF($C$2=3,'3'!G167,IF($C$2=4,'4'!G167,IF($C$2=5,'5'!G167,IF($C$2=6,'6'!G167,IF($C$2=8,'8'!G167,IF($C$2=9,'9'!G167,IF($C$2=\"PERU2020\",PERU2020!G167))))))))","v":29941},{"$f":"IF($C$2=2,'2'!H167,IF($C$2=3,'3'!H167,IF($C$2=4,'4'!H167,IF($C$2=5,'5'!H167,IF($C$2=6,'6'!H167,IF($C$2=8,'8'!H167,IF($C$2=9,'9'!H167,IF($C$2=\"PERU2020\",PERU2020!H167))))))))","v":25426},null,47349,33454,24893.699999999997,20973.699999999997,17813.199999999997]
[68,"68",null,52429.599999999999,37038.699999999997,27571.199999999997,23231.199999999997,19723.5,null,null,{"$f":"IF($C$2=2,'2'!D168,IF($C$2=3,'3'!D168,IF($C$2=4,'4'!D168,IF($C$2=5,'5'!D168,IF($C$2=6,'6'!D168,IF($C$2=8,'8'!D168,IF($C$2=9,'9'!D168,IF($C$2=\"PERU2020\",PERU2020!D168))))))))","v":74878},{"$f":"IF($C$2=2,'2'!E168,IF($C$2=3,'3'!E168,IF($C$2=4,'4'!E168,IF($C$2=5,'5'!E168,IF($C$2=6,'6'!E168,IF($C$2=8,'8'!E168,IF($C$2=9,'9'!E168,IF($C$2=\"PERU2020\",PERU2020!E168))))))))","v":52891},{"$f":"IF($C$2=2,'2'!F168,IF($C$2=3,'3'!F168,IF($C$2=4,'4'!F168,IF($C$2=5,'5'!F168,IF($C$2=6,'6'!F168,IF($C$2=8,'8'!F168,IF($C$2=9,'9'!F168,IF($C$2=\"PERU2020\",PERU2020!F168))))))))","v":39366},{"$f":"IF($C$2=2,'2'!G168,IF($C$2=3,'3'!G168,IF($C$2=4,'4'!G168,IF($C$2=5,'5'!G168,IF($C$2=6,'6'!G168,IF($C$2=8,'8'!G168,IF($C$2=9,'9'!G168,IF($C$2=\"PERU2020\",PERU2020!G168))))))))","v":33166},{"$f":"IF($C$2=2,'2'!H168,IF($C$2=3,'3'!H168,IF($C$2=4,'4'!H168,IF($C$2=5,'5'!H168,IF($C$2=6,'6'!H168,IF($C$2=8,'8'!H168,IF($C$2=9,'9'!H168,IF($C$2=\"PERU2020\",PERU2020!H168))))))))","v":28155},null,52429.599999999999,37038.699999999997,27571.199999999997,23231.199999999997,19723.5]
[69,"69",null,57677.499999999993,40747.299999999996,30328.499999999996,25550.3,21701,null,null,{"$f":"IF($C$2=2,'2'!D169,IF($C$2=3,'3'!D169,IF($C$2=4,'4'!D169,IF($C$2=5,'5'!D169,IF($C$2=6,'6'!D169,IF($C$2=8,'8'!D169,IF($C$2=9,'9'!D169,IF($C$2=\"PERU2020\",PERU2020!D169))))))))","v":82375},{"$f":"IF($C$2=2,'2'!E169,IF($C$2=3,'3'!E169,IF($C$2=4,'4'!E169,IF($C$2=5,'5'!E169,IF($C$2=6,'6'!E169,IF($C$2=8,'8'!E169,IF($C$2=9,'9'!E169,IF($C$2=\"PERU2020\",PERU2020!E169))))))))","v":58189},{"$f":"IF($C$2=2,'2'!F169,IF($C$2=3,'3'!F169,IF($C$2=4,'4'!F169,IF($C$2=5,'5'!F169,IF($C$2=6,'6'!F169,IF($C$2=8,'8'!F169,IF($C$2=9,'9'!F169,IF($C$2=\"PERU2020\",PERU2020!F169))))))))","v":43305},{"$f":"IF($C$2=2,'2'!G169,IF($C$2=3,'3'!G169,IF($C$2=4,'4'!G169,IF($C$2=5,'5'!G169,IF($C$2=6,'6'!G169,IF($C$2=8,'8'!G169,IF($C$2=9,'9'!G169,IF($C$2=\"PERU2020\",PERU2020!G169))))))))","v":36479},{"$f":"IF($C$2=2,'2'!H169,IF($C$2=3,'3'!H169,IF($C$2=4,'4'!H169,IF($C$2=5,'5'!H169,IF($C$2=6,'6'!H169,IF($C$2=8,'8'!H169,IF($C$2=9,'9'!H169,IF($C$2=\"PERU2020\",PERU2020!H169))))))))","v":30980},null,57677.499999999993,40747.299999999996,30328.499999999996,25550.3,21701]
[70,"70",null,70976.099999999991,49608.6,35693.299999999996,29772.699999999997,25523.699999999997,null,null,{"$f":"IF($C$2=2,'2'!D170,IF($C$2=3,'3'!D170,IF($C$2=4,'4'!D170,IF($C$2=5,'5'!D170,IF($C$2=6,'6'!D170,IF($C$2=8,'8'!D170,IF($C$2=9,'9'!D170,IF($C$2=\"PERU2020\",PERU2020!D170))))))))","v":101373},{"$f":"IF($C$2=2,'2'!E170,IF($C$2=3,'3'!E170,IF($C$2=4,'4'!E170,IF($C$2=5,'5'!E170,IF($C$2=6,'6'!E170,IF($C$2=8,'8'!E170,IF($C$2=9,'9'!E170,IF($C$2=\"PERU2020\",PERU2020!E170))))))))","v":70848},{"$f":"IF($C$2=2,'2'!F170,IF($C$2=3,'3'!F170,IF($C$2=4,'4'!F170,IF($C$2=5,'5'!F170,IF($C$2=6,'6'!F170,IF($C$2=8,'8'!F170,IF($C$2=9,'9'!F170,IF($C$2=\"PERU2020\",PERU2020!F170))))))))","v":50969},{"$f":"IF($C$2=2,'2'!G170,IF($C$2=3,'3'!G170,IF($C$2=4,'4'!G170,IF($C$2=5,'5'!G170,IF($C$2=6,'6'!G170,IF($C$2=8,'8'!G170,IF($C$2=9,'9'!G170,IF($C$2=\"PERU2020\",PERU2020!G170))))))))","v":42511},{"$f":"IF($C$2=2,'2'!H170,IF($C$2=3,'3'!H170,IF($C$2=4,'4'!H170,IF($C$2=5,'5'!H170,IF($C$2=6,'6'!H170,IF($C$2=8,'8'!H170,IF($C$2=9,'9'!H170,IF($C$2=\"PERU2020\",PERU2020!H170))))))))","v":36441},null,70976.099999999991,49608.6,35693.299999999996,29772.699999999997,25523.699999999997]
[71,"71",null,73761.399999999994,51548.299999999996,37098.899999999994,30935.399999999998,26523.3,null,null,{"$f":"IF($C$2=2,'2'!D171,IF($C$2=3,'3'!D171,IF($C$2=4,'4'!D171,IF($C$2=5,'5'!D171,IF($C$2=6,'6'!D171,IF($C$2=8,'8'!D171,IF($C$2=9,'9'!D171,IF($C$2=\"PERU2020\",PERU2020!D171))))))))","v":105352},{"$f":"IF($C$2=2,'2'!E171,IF($C$2=3,'3'!E171,IF($C$2=4,'4'!E171,IF($C$2=5,'5'!E171,IF($C$2=6,'6'!E171,IF($C$2=8,'8'!E171,IF($C$2=9,'9'!E171,IF($C$2=\"PERU2020\",PERU2020!E171))))))))","v":73619},{"$f":"IF($C$2=2,'2'!F171,IF($C$2=3,'3'!F171,IF($C$2=4,'4'!F171,IF($C$2=5,'5'!F171,IF($C$2=6,'6'!F171,IF($C$2=8,'8'!F171,IF($C$2=9,'9'!F171,IF($C$2=\"PERU2020\",PERU2020!F171))))))))","v":52977},{"$f":"IF($C$2=2,'2'!G171,IF($C$2=3,'3'!G171,IF($C$2=4,'4'!G171,IF($C$2=5,'5'!G171,IF($C$2=6,'6'!G171,IF($C$2=8,'8'!G171,IF($C$2=9,'9'!G171,IF($C$2=\"PERU2020\",PERU2020!G171))))))))","v":44172},{"$f":"IF($C$2=2,'2'!H171,IF($C$2=3,'3'!H171,IF($C$2=4,'4'!H171,IF($C$2=5,'5'!H171,IF($C$2=6,'6'!H171,IF($C$2=8,'8'!H171,IF($C$2=9,'9'!H171,IF($C$2=\"PERU2020\",PERU2020!H171))))))))","v":37869},null,73761.399999999994,51548.299999999996,37098.899999999994,30935.399999999998,26523.3]
[72,"72",null,75841.099999999991,53013.399999999994,38146.799999999996,31815.3,27273.699999999997,null,null,{"$f":"IF($C$2=2,'2'!D172,IF($C$2=3,'3'!D172,IF($C$2=4,'4'!D172,IF($C$2=5,'5'!D172,IF($C$2=6,'6'!D172,IF($C$2=8,'8'!D172,IF($C$2=9,'9'!D172,IF($C$2=\"PERU2020\",PERU2020!D172))))))))","v":108323},{"$f":"IF($C$2=2,'2'!E172,IF($C$2=3,'3'!E172,IF($C$2=4,'4'!E172,IF($C$2=5,'5'!E172,IF($C$2=6,'6'!E172,IF($C$2=8,'8'!E172,IF($C$2=9,'9'!E172,IF($C$2=\"PERU2020\",PERU2020!E172))))))))","v":75712},{"$f":"IF($C$2=2,'2'!F172,IF($C$2=3,'3'!F172,IF($C$2=4,'4'!F172,IF($C$2=5,'5'!F172,IF($C$2=6,'6'!F172,IF($C$2=8,'8'!F172,IF($C$2=9,'9'!F172,IF($C$2=\"PERU2020\",PERU2020!F172))))))))","v":54474},{"$f":"IF($C$2=2,'2'!G172,IF($C$2=3,'3'!G172,IF($C$2=4,'4'!G172,IF($C$2=5,'5'!G172,IF($C$2=6,'6'!G172,IF($C$2=8,'8'!G172,IF($C$2=9,'9'!G172,IF($C$2=\"PERU2020\",PERU2020!G172))))))))","v":45429},{"$f":"IF($C$2=2,'2'!H172,IF($C$2=3,'3'!H172,IF($C$2=4,'4'!H172,IF($C$2=5,'5'!H172,IF($C$2=6,'6'!H172,IF($C$2=8,'8'!H172,IF($C$2=9,'9'!H172,IF($C$2=\"PERU2020\",PERU2020!H172))))))))","v":38941},null,75841.099999999991,53013.399999999994,38146.799999999996,31815.3,27273.699999999997]
[73,"73",null,78641.099999999991,54958,39546.799999999996,32981.5,28277.5,null,null,{"$f":"IF($C$2=2,'2'!D173,IF($C$2=3,'3'!D173,IF($C$2=4,'4'!D173,IF($C$2=5,'5'!D173,IF($C$2=6,'6'!D173,IF($C$2=8,'8'!D173,IF($C$2=9,'9'!D173,IF($C$2=\"PERU2020\",PERU2020!D173))))))))","v":112323},{"$f":"IF($C$2=2,'2'!E173,IF($C$2=3,'3'!E173,IF($C$2=4,'4'!E173,IF($C$2=5,'5'!E173,IF($C$2=6,'6'!E173,IF($C$2=8,'8'!E173,IF($C$2=9,'9'!E173,IF($C$2=\"PERU2020\",PERU2020!E173))))))))","v":78490},{"$f":"IF($C$2=2,'2'!F173,IF($C$2=3,'3'!F173,IF($C$2=4,'4'!F173,IF($C$2=5,'5'!F173,IF($C$2=6,'6'!F173,IF($C$2=8,'8'!F173,IF($C$2=9,'9'!F173,IF($C$2=\"PERU2020\",PERU2020!F173))))))))","v":56474},{"$f":"IF($C$2=2,'2'!G173,IF($C$2=3,'3'!G173,IF($C$2=4,'4'!G173,IF($C$2=5,'5'!G173,IF($C$2=6,'6'!G173,IF($C$2=8,'8'!G173,IF($C$2=9,'9'!G173,IF($C$2=\"PERU2020\",PERU2020!G173))))))))","v":47095},{"$f":"IF($C$2=2,'2'!H173,IF($C$2=3,'3'!H173,IF($C$2=4,'4'!H173,IF($C$2=5,'5'!H173,IF($C$2=6,'6'!H173,IF($C$2=8,'8'!H173,IF($C$2=9,'9'!H173,IF($C$2=\"PERU2020\",PERU2020!H173))))))))","v":40375},null,78641.099999999991,54958,39546.799999999996,32981.5,28277.5]
[74,"74",null,80028.5,55931.7,40241.899999999994,33564.6,28775.199999999997,null,null,{"$f":"IF($C$2=2,'2'!D174,IF($C$2=3,'3'!D174,IF($C$2=4,'4'!D174,IF($C$2=5,'5'!D174,IF($C$2=6,'6'!D174,IF($C$2=8,'8'!D174,IF($C$2=9,'9'!D174,IF($C$2=\"PERU2020\",PERU2020!D174))))))))","v":114305},{"$f":"IF($C$2=2,'2'!E174,IF($C$2=3,'3'!E174,IF($C$2=4,'4'!E174,IF($C$2=5,'5'!E174,IF($C$2=6,'6'!E174,IF($C$2=8,'8'!E174,IF($C$2=9,'9'!E174,IF($C$2=\"PERU2020\",PERU2020!E174))))))))","v":79881},{"$f":"IF($C$2=2,'2'!F174,IF($C$2=3,'3'!F174,IF($C$2=4,'4'!F174,IF($C$2=5,'5'!F174,IF($C$2=6,'6'!F174,IF($C$2=8,'8'!F174,IF($C$2=9,'9'!F174,IF($C$2=\"PERU2020\",PERU2020!F174))))))))","v":57467},{"$f":"IF($C$2=2,'2'!G174,IF($C$2=3,'3'!G174,IF($C$2=4,'4'!G174,IF($C$2=5,'5'!G174,IF($C$2=6,'6'!G174,IF($C$2=8,'8'!G174,IF($C$2=9,'9'!G174,IF($C$2=\"PERU2020\",PERU2020!G174))))))))","v":47928},{"$f":"IF($C$2=2,'2'!H174,IF($C$2=3,'3'!H174,IF($C$2=4,'4'!H174,IF($C$2=5,'5'!H174,IF($C$2=6,'6'!H174,IF($C$2=8,'8'!H174,IF($C$2=9,'9'!H174,IF($C$2=\"PERU2020\",PERU2020!H174))))))))","v":41086},null,80028.5,55931.7,40241.899999999994,33564.6,28775.199999999997]
[75,"75+",null,83508.899999999994,58358.6,41996.1,35026.199999999997,30028.199999999997,null,null,{"$f":"IF($C$2=2,'2'!D175,IF($C$2=3,'3'!D175,IF($C$2=4,'4'!D175,IF($C$2=5,'5'!D175,IF($C$2=6,'6'!D175,IF($C$2=8,'8'!D175,IF($C$2=9,'9'!D175,IF($C$2=\"PERU2020\",PERU2020!D175))))))))","v":119277},{"$f":"IF($C$2=2,'2'!E175,IF($C$2=3,'3'!E175,IF($C$2=4,'4'!E175,IF($C$2=5,'5'!E175,IF($C$2=6,'6'!E175,IF($C$2=8,'8'!E175,IF($C$2=9,'9'!E175,IF($C$2=\"PERU2020\",PERU2020!E175))))))))","v":83348},{"$f":"IF($C$2=2,'2'!F175,IF($C$2=3,'3'!F175,IF($C$2=4,'4'!F175,IF($C$2=5,'5'!F175,IF($C$2=6,'6'!F175,IF($C$2=8,'8'!F175,IF($C$2=9,'9'!F175,IF($C$2=\"PERU2020\",PERU2020!F175))))))))","v":59973},{"$f":"IF($C$2=2,'2'!G175,IF($C$2=3,'3'!G175,IF($C$2=4,'4'!G175,IF($C$2=5,'5'!G175,IF($C$2=6,'6'!G175,IF($C$2=8,'8'!G175,IF($C$2=9,'9'!G175,IF($C$2=\"PERU2020\",PERU2020!G175))))))))","v":50016},{"$f":"IF($C$2=2,'2'!H175,IF($C$2=3,'3'!H175,IF($C$2=4,'4'!H175,IF($C$2=5,'5'!H175,IF($C$2=6,'6'!H175,IF($C$2=8,'8'!H175,IF($C$2=9,'9'!H175,IF($C$2=\"PERU2020\",PERU2020!H175))))))))","v":42876},null,83508.899999999994,58358.6,41996.1,35026.199999999997,30028.199999999997]
[1,"1 Child",null,3046.3999999999996,2226,1695.3999999999999,1325.8,981.4,null,null,{"$f":"IF($C$2=2,'2'!D176,IF($C$2=3,'3'!D176,IF($C$2=4,'4'!D176,IF($C$2=5,'5'!D176,IF($C$2=6,'6'!D176,IF($C$2=8,'8'!D176,IF($C$2=9,'9'!D176,IF($C$2=\"PERU2020\",PERU2020!D176))))))))","v":4352},{"$f":"IF($C$2=2,'2'!E176,IF($C$2=3,'3'!E176,IF($C$2=4,'4'!E176,IF($C$2=5,'5'!E176,IF($C$2=6,'6'!E176,IF($C$2=8,'8'!E176,IF($C$2=9,'9'!E176,IF($C$2=\"PERU2020\",PERU2020!E176))))))))","v":3180},{"$f":"IF($C$2=2,'2'!F176,IF($C$2=3,'3'!F176,IF($C$2=4,'4'!F176,IF($C$2=5,'5'!F176,IF($C$2=6,'6'!F176,IF($C$2=8,'8'!F176,IF($C$2=9,'9'!F176,IF($C$2=\"PERU2020\",PERU2020!F176))))))))","v":2422},{"$f":"IF($C$2=2,'2'!G176,IF($C$2=3,'3'!G176,IF($C$2=4,'4'!G176,IF($C$2=5,'5'!G176,IF($C$2=6,'6'!G176,IF($C$2=8,'8'!G176,IF($C$2=9,'9'!G176,IF($C$2=\"PERU2020\",PERU2020!G176))))))))","v":1894},{"$f":"IF($C$2=2,'2'!H176,IF($C$2=3,'3'!H176,IF($C$2=4,'4'!H176,IF($C$2=5,'5'!H176,IF($C$2=6,'6'!H176,IF($C$2=8,'8'!H176,IF($C$2=9,'9'!H176,IF($C$2=\"PERU2020\",PERU2020!H176))))))))","v":1402},null,{"$f":"(K176)*$M$2","v":3046.3999999999996},{"$f":"(L176)*$M$2","v":2226},1695.3999999999999,1325.8,981.4]
[2,"2 Children",null,4846.0999999999995,3544.1,2696.3999999999996,2109.7999999999997,1559.6,null,null,{"$f":"IF($C$2=2,'2'!D177,IF($C$2=3,'3'!D177,IF($C$2=4,'4'!D177,IF($C$2=5,'5'!D177,IF($C$2=6,'6'!D177,IF($C$2=8,'8'!D177,IF($C$2=9,'9'!D177,IF($C$2=\"PERU2020\",PERU2020!D177))))))))","v":6923},{"$f":"IF($C$2=2,'2'!E177,IF($C$2=3,'3'!E177,IF($C$2=4,'4'!E177,IF($C$2=5,'5'!E177,IF($C$2=6,'6'!E177,IF($C$2=8,'8'!E177,IF($C$2=9,'9'!E177,IF($C$2=\"PERU2020\",PERU2020!E177))))))))","v":5063},{"$f":"IF($C$2=2,'2'!F177,IF($C$2=3,'3'!F177,IF($C$2=4,'4'!F177,IF($C$2=5,'5'!F177,IF($C$2=6,'6'!F177,IF($C$2=8,'8'!F177,IF($C$2=9,'9'!F177,IF($C$2=\"PERU2020\",PERU2020!F177))))))))","v":3852},{"$f":"IF($C$2=2,'2'!G177,IF($C$2=3,'3'!G177,IF($C$2=4,'4'!G177,IF($C$2=5,'5'!G177,IF($C$2=6,'6'!G177,IF($C$2=8,'8'!G177,IF($C$2=9,'9'!G177,IF($C$2=\"PERU2020\",PERU2020!G177))))))))","v":3014},{"$f":"IF($C$2=2,'2'!H177,IF($C$2=3,'3'!H177,IF($C$2=4,'4'!H177,IF($C$2=5,'5'!H177,IF($C$2=6,'6'!H177,IF($C$2=8,'8'!H177,IF($C$2=9,'9'!H177,IF($C$2=\"PERU2020\",PERU2020!H177))))))))","v":2228},null,{"$f":"(K177)*$M$2","v":4846.0999999999995},{"$f":"(L177)*$M$2","v":3544.1},{"$f":"(M177)*$M$2","v":2696.3999999999996},{"$f":"(N177)*$M$2","v":2109.7999999999997},{"$f":"(O177)*$M$2","v":1559.6}]
[3,"3+ Children",null,7098.7,5193.2999999999993,3952.2,3088.3999999999996,2287.6,null,null,{"$f":"IF($C$2=2,'2'!D178,IF($C$2=3,'3'!D178,IF($C$2=4,'4'!D178,IF($C$2=5,'5'!D178,IF($C$2=6,'6'!D178,IF($C$2=8,'8'!D178,IF($C$2=9,'9'!D178,IF($C$2=\"PERU2020\",PERU2020!D178))))))))","v":10141},{"$f":"IF($C$2=2,'2'!E178,IF($C$2=3,'3'!E178,IF($C$2=4,'4'!E178,IF($C$2=5,'5'!E178,IF($C$2=6,'6'!E178,IF($C$2=8,'8'!E178,IF($C$2=9,'9'!E178,IF($C$2=\"PERU2020\",PERU2020!E178))))))))","v":7419},{"$f":"IF($C$2=2,'2'!F178,IF($C$2=3,'3'!F178,IF($C$2=4,'4'!F178,IF($C$2=5,'5'!F178,IF($C$2=6,'6'!F178,IF($C$2=8,'8'!F178,IF($C$2=9,'9'!F178,IF($C$2=\"PERU2020\",PERU2020!F178))))))))","v":5646},{"$f":"IF($C$2=2,'2'!G178,IF($C$2=3,'3'!G178,IF($C$2=4,'4'!G178,IF($C$2=5,'5'!G178,IF($C$2=6,'6'!G178,IF($C$2=8,'8'!G178,IF($C$2=9,'9'!G178,IF($C$2=\"PERU2020\",PERU2020!G178))))))))","v":4412},{"$f":"IF($C$2=2,'2'!H178,IF($C$2=3,'3'!H178,IF($C$2=4,'4'!H178,IF($C$2=5,'5'!H178,IF($C$2=6,'6'!H178,IF($C$2=8,'8'!H178,IF($C$2=9,'9'!H178,IF($C$2=\"PERU2020\",PERU2020!H178))))))))","v":3268},null,7098.7,5193.2999999999993,3952.2,3088.3999999999996,2287.6]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,{"$f":"$G$2*D152","v":4661.4029999999993},3207.8250000000003,2219.11,1459.3019999999999,1113.53]
[25,"25-29",null,4890.6809999999996,3545.4350000000004,2457.663,1616.606,1235.96]
[30,"30-34",null,5110.3129999999992,3799.1989999999996,2752.2370000000001,1956.442,1493.8050000000001]
[35,"35-39",null,5719.866,4251.0770000000002,3082.056,2189.8009999999999,1672.2560000000001]
[40,"40-44",null,6619.9120000000003,4655.4669999999996,3426.3439999999996,2413.5139999999997,1844.029]
[45,"45-49",null,7391.2209999999995,5203.0629999999992,3832.5889999999999,2694.732,2061.4349999999999]
[50,"50-54",null,9659.8859999999986,6857.723,5027.2089999999998,3841.864,2938.4789999999998]
[55,"55-59",null,10277.972,7295.5029999999997,5348.866,4088.2080000000001,3127.6889999999999]
[60,"60",null,11192.115999999998,7923.9769999999999,6083.0750000000007,4862.8559999999998,3905.3049999999998]
[61,"61",null,12022.043,8509.7860000000001,6533.4690000000001,5221.6129999999994,4193.201]
[62,"62",null,{"$f":"$G$2*D162","v":13159.900000000001},9318.9369999999999,7155.2650000000003,5716.1559999999999,4593.1390000000001]
[63,"63",null,13992.053,9904.375,7605.2879999999996,6076.3969999999999,4881.777]
[64,"64",null,15132.878000000001,10715.380999999999,8226.7129999999997,6573.1660000000002,5281.3440000000001]
[65,"65",null,19776.685000000001,13973.503000000001,10400.772999999999,8760.2110000000011,7442.0479999999998]
[66,"66",null,22975.446999999996,16232.521999999999,12081.773999999999,10178.172999999999,8648.1689999999999]
[67,"67",null,25094.97,17730.620000000003,13193.660999999998,11116.061,9440.9959999999992]
[68,"68",null,27787.688000000002,19630.510999999999,14612.735999999999,12312.535999999998,10453.455]
[69,"69",null,30569.074999999997,21596.069,16074.105,13541.659,11501.53]
[70,"70",null,37617.332999999999,26292.558000000001,18917.448999999997,15779.530999999999,13527.561]
[71,"71",null,39093.542000000001,27320.598999999998,19662.416999999998,16395.761999999999,14057.349]
[72,"72",null,{"$f":"$G$2*D172","v":40195.782999999996},28097.101999999999,20217.804,16862.109,14455.061]
[73,"73",null,41679.782999999996,29127.74,20959.804,17480.195,14987.075000000001]
[74,"74",null,42415.105000000003,29643.800999999999,21328.206999999999,17789.238000000001,15250.856]
[75,"75+",null,44259.716999999997,30930.058000000001,22257.933000000001,18563.885999999999,15914.946]
[1,"1 Child",null,1614.5919999999999,1179.78,898.56200000000001,702.67399999999998,520.14200000000005]
[2,"2 Children",null,2568.433,1878.373,1429.0919999999999,1118.194,826.58799999999997]
[3,"3+ Children",null,3762.3110000000001,2752.4489999999996,2094.6660000000002,1636.8519999999999,1212.4280000000001]
[1,"Rider Comp. Maternidad",null,{"$f":"+D179*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["COMPLETE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",{"$f":"+C224*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,{"$f":"+C234*$G$2","v":0},0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,0,0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,{"$f":"+C244*$G$2","v":0},0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
["BUPA ADVANTAGE CARE (WORLDWIDE)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,{"$f":"Q297","v":5711.5999999999995},{"$f":"R297","v":4297.5999999999995},3210.5,2267.6,1801.3999999999999,null,null,{"$f":"IF($C$2=2,'2'!D297,IF($C$2=3,'3'!D297,IF($C$2=4,'4'!D297,IF($C$2=5,'5'!D297,IF($C$2=6,'6'!D297,IF($C$2=8,'8'!D297,IF($C$2=9,'9'!D297,IF($C$2=\"PERU2020\",PERU2020!D297))))))))","v":8138},{"$f":"IF($C$2=2,'2'!E297,IF($C$2=3,'3'!E297,IF($C$2=4,'4'!E297,IF($C$2=5,'5'!E297,IF($C$2=6,'6'!E297,IF($C$2=8,'8'!E297,IF($C$2=9,'9'!E297,IF($C$2=\"PERU2020\",PERU2020!E297))))))))","v":6118},{"$f":"IF($C$2=2,'2'!F297,IF($C$2=3,'3'!F297,IF($C$2=4,'4'!F297,IF($C$2=5,'5'!F297,IF($C$2=6,'6'!F297,IF($C$2=8,'8'!F297,IF($C$2=9,'9'!F297,IF($C$2=\"PERU2020\",PERU2020!F297))))))))","v":4565},{"$f":"IF($C$2=2,'2'!G297,IF($C$2=3,'3'!G297,IF($C$2=4,'4'!G297,IF($C$2=5,'5'!G297,IF($C$2=6,'6'!G297,IF($C$2=8,'8'!G297,IF($C$2=9,'9'!G297,IF($C$2=\"PERU2020\",PERU2020!G297))))))))","v":3218},{"$f":"IF($C$2=2,'2'!H297,IF($C$2=3,'3'!H297,IF($C$2=4,'4'!H297,IF($C$2=5,'5'!H297,IF($C$2=6,'6'!H297,IF($C$2=8,'8'!H297,IF($C$2=9,'9'!H297,IF($C$2=\"PERU2020\",PERU2020!H297))))))))","v":2552},null,{"$f":"(K297-50)*$N$2+50","v":5711.5999999999995},{"$f":"(L297-50)*$N$2+50","v":4297.5999999999995},3210.5,2267.6,1801.3999999999999]
[25,"25-29",null,{"$f":"Q298","v":6350},{"$f":"R298","v":4795.2999999999993},{"$f":"S298","v":3571.7},{"$f":"T298","v":2526.6},{"$f":"U298","v":1993.1999999999998},null,null,{"$f":"IF($C$2=2,'2'!D298,IF($C$2=3,'3'!D298,IF($C$2=4,'4'!D298,IF($C$2=5,'5'!D298,IF($C$2=6,'6'!D298,IF($C$2=8,'8'!D298,IF($C$2=9,'9'!D298,IF($C$2=\"PERU2020\",PERU2020!D298))))))))","v":9050},{"$f":"IF($C$2=2,'2'!E298,IF($C$2=3,'3'!E298,IF($C$2=4,'4'!E298,IF($C$2=5,'5'!E298,IF($C$2=6,'6'!E298,IF($C$2=8,'8'!E298,IF($C$2=9,'9'!E298,IF($C$2=\"PERU2020\",PERU2020!E298))))))))","v":6829},{"$f":"IF($C$2=2,'2'!F298,IF($C$2=3,'3'!F298,IF($C$2=4,'4'!F298,IF($C$2=5,'5'!F298,IF($C$2=6,'6'!F298,IF($C$2=8,'8'!F298,IF($C$2=9,'9'!F298,IF($C$2=\"PERU2020\",PERU2020!F298))))))))","v":5081},{"$f":"IF($C$2=2,'2'!G298,IF($C$2=3,'3'!G298,IF($C$2=4,'4'!G298,IF($C$2=5,'5'!G298,IF($C$2=6,'6'!G298,IF($C$2=8,'8'!G298,IF($C$2=9,'9'!G298,IF($C$2=\"PERU2020\",PERU2020!G298))))))))","v":3588},{"$f":"IF($C$2=2,'2'!H298,IF($C$2=3,'3'!H298,IF($C$2=4,'4'!H298,IF($C$2=5,'5'!H298,IF($C$2=6,'6'!H298,IF($C$2=8,'8'!H298,IF($C$2=9,'9'!H298,IF($C$2=\"PERU2020\",PERU2020!H298))))))))","v":2826},null,{"$f":"(K298-50)*$N$2+50","v":6350},{"$f":"(L298-50)*$N$2+50","v":4795.2999999999993},{"$f":"(M298-50)*$N$2+50","v":3571.7},{"$f":"(N298-50)*$N$2+50","v":2526.6},{"$f":"(O298-50)*$N$2+50","v":1993.1999999999998}]
[30,"30-34",null,7353.0999999999995,5630.4,4243.7,2991.3999999999996,2315.1999999999998,null,null,{"$f":"IF($C$2=2,'2'!D299,IF($C$2=3,'3'!D299,IF($C$2=4,'4'!D299,IF($C$2=5,'5'!D299,IF($C$2=6,'6'!D299,IF($C$2=8,'8'!D299,IF($C$2=9,'9'!D299,IF($C$2=\"PERU2020\",PERU2020!D299))))))))","v":10483},{"$f":"IF($C$2=2,'2'!E299,IF($C$2=3,'3'!E299,IF($C$2=4,'4'!E299,IF($C$2=5,'5'!E299,IF($C$2=6,'6'!E299,IF($C$2=8,'8'!E299,IF($C$2=9,'9'!E299,IF($C$2=\"PERU2020\",PERU2020!E299))))))))","v":8022},{"$f":"IF($C$2=2,'2'!F299,IF($C$2=3,'3'!F299,IF($C$2=4,'4'!F299,IF($C$2=5,'5'!F299,IF($C$2=6,'6'!F299,IF($C$2=8,'8'!F299,IF($C$2=9,'9'!F299,IF($C$2=\"PERU2020\",PERU2020!F299))))))))","v":6041},{"$f":"IF($C$2=2,'2'!G299,IF($C$2=3,'3'!G299,IF($C$2=4,'4'!G299,IF($C$2=5,'5'!G299,IF($C$2=6,'6'!G299,IF($C$2=8,'8'!G299,IF($C$2=9,'9'!G299,IF($C$2=\"PERU2020\",PERU2020!G299))))))))","v":4252},{"$f":"IF($C$2=2,'2'!H299,IF($C$2=3,'3'!H299,IF($C$2=4,'4'!H299,IF($C$2=5,'5'!H299,IF($C$2=6,'6'!H299,IF($C$2=8,'8'!H299,IF($C$2=9,'9'!H299,IF($C$2=\"PERU2020\",PERU2020!H299))))))))","v":3286},null,7353.0999999999995,5630.4,4243.7,2991.3999999999996,2315.1999999999998]
[35,"35-39",null,8145.4999999999991,6268.0999999999995,4717.5999999999995,3409.2999999999997,2566.5,null,null,{"$f":"IF($C$2=2,'2'!D300,IF($C$2=3,'3'!D300,IF($C$2=4,'4'!D300,IF($C$2=5,'5'!D300,IF($C$2=6,'6'!D300,IF($C$2=8,'8'!D300,IF($C$2=9,'9'!D300,IF($C$2=\"PERU2020\",PERU2020!D300))))))))","v":11615},{"$f":"IF($C$2=2,'2'!E300,IF($C$2=3,'3'!E300,IF($C$2=4,'4'!E300,IF($C$2=5,'5'!E300,IF($C$2=6,'6'!E300,IF($C$2=8,'8'!E300,IF($C$2=9,'9'!E300,IF($C$2=\"PERU2020\",PERU2020!E300))))))))","v":8933},{"$f":"IF($C$2=2,'2'!F300,IF($C$2=3,'3'!F300,IF($C$2=4,'4'!F300,IF($C$2=5,'5'!F300,IF($C$2=6,'6'!F300,IF($C$2=8,'8'!F300,IF($C$2=9,'9'!F300,IF($C$2=\"PERU2020\",PERU2020!F300))))))))","v":6718},{"$f":"IF($C$2=2,'2'!G300,IF($C$2=3,'3'!G300,IF($C$2=4,'4'!G300,IF($C$2=5,'5'!G300,IF($C$2=6,'6'!G300,IF($C$2=8,'8'!G300,IF($C$2=9,'9'!G300,IF($C$2=\"PERU2020\",PERU2020!G300))))))))","v":4849},{"$f":"IF($C$2=2,'2'!H300,IF($C$2=3,'3'!H300,IF($C$2=4,'4'!H300,IF($C$2=5,'5'!H300,IF($C$2=6,'6'!H300,IF($C$2=8,'8'!H300,IF($C$2=9,'9'!H300,IF($C$2=\"PERU2020\",PERU2020!H300))))))))","v":3645},null,8145.4999999999991,6268.0999999999995,4717.5999999999995,3409.2999999999997,2566.5]
[40,"40-44",null,9189.9,7099.7,5344.7999999999993,3806.8999999999996,2895.5,null,null,{"$f":"IF($C$2=2,'2'!D301,IF($C$2=3,'3'!D301,IF($C$2=4,'4'!D301,IF($C$2=5,'5'!D301,IF($C$2=6,'6'!D301,IF($C$2=8,'8'!D301,IF($C$2=9,'9'!D301,IF($C$2=\"PERU2020\",PERU2020!D301))))))))","v":13107},{"$f":"IF($C$2=2,'2'!E301,IF($C$2=3,'3'!E301,IF($C$2=4,'4'!E301,IF($C$2=5,'5'!E301,IF($C$2=6,'6'!E301,IF($C$2=8,'8'!E301,IF($C$2=9,'9'!E301,IF($C$2=\"PERU2020\",PERU2020!E301))))))))","v":10121},{"$f":"IF($C$2=2,'2'!F301,IF($C$2=3,'3'!F301,IF($C$2=4,'4'!F301,IF($C$2=5,'5'!F301,IF($C$2=6,'6'!F301,IF($C$2=8,'8'!F301,IF($C$2=9,'9'!F301,IF($C$2=\"PERU2020\",PERU2020!F301))))))))","v":7614},{"$f":"IF($C$2=2,'2'!G301,IF($C$2=3,'3'!G301,IF($C$2=4,'4'!G301,IF($C$2=5,'5'!G301,IF($C$2=6,'6'!G301,IF($C$2=8,'8'!G301,IF($C$2=9,'9'!G301,IF($C$2=\"PERU2020\",PERU2020!G301))))))))","v":5417},{"$f":"IF($C$2=2,'2'!H301,IF($C$2=3,'3'!H301,IF($C$2=4,'4'!H301,IF($C$2=5,'5'!H301,IF($C$2=6,'6'!H301,IF($C$2=8,'8'!H301,IF($C$2=9,'9'!H301,IF($C$2=\"PERU2020\",PERU2020!H301))))))))","v":4115},null,9189.9,7099.7,5344.7999999999993,3806.8999999999996,2895.5]
[45,"45-49",null,10672.5,8173.4999999999991,6019.5999999999995,4326.3,3363.7999999999997,null,null,{"$f":"IF($C$2=2,'2'!D302,IF($C$2=3,'3'!D302,IF($C$2=4,'4'!D302,IF($C$2=5,'5'!D302,IF($C$2=6,'6'!D302,IF($C$2=8,'8'!D302,IF($C$2=9,'9'!D302,IF($C$2=\"PERU2020\",PERU2020!D302))))))))","v":15225},{"$f":"IF($C$2=2,'2'!E302,IF($C$2=3,'3'!E302,IF($C$2=4,'4'!E302,IF($C$2=5,'5'!E302,IF($C$2=6,'6'!E302,IF($C$2=8,'8'!E302,IF($C$2=9,'9'!E302,IF($C$2=\"PERU2020\",PERU2020!E302))))))))","v":11655},{"$f":"IF($C$2=2,'2'!F302,IF($C$2=3,'3'!F302,IF($C$2=4,'4'!F302,IF($C$2=5,'5'!F302,IF($C$2=6,'6'!F302,IF($C$2=8,'8'!F302,IF($C$2=9,'9'!F302,IF($C$2=\"PERU2020\",PERU2020!F302))))))))","v":8578},{"$f":"IF($C$2=2,'2'!G302,IF($C$2=3,'3'!G302,IF($C$2=4,'4'!G302,IF($C$2=5,'5'!G302,IF($C$2=6,'6'!G302,IF($C$2=8,'8'!G302,IF($C$2=9,'9'!G302,IF($C$2=\"PERU2020\",PERU2020!G302))))))))","v":6159},{"$f":"IF($C$2=2,'2'!H302,IF($C$2=3,'3'!H302,IF($C$2=4,'4'!H302,IF($C$2=5,'5'!H302,IF($C$2=6,'6'!H302,IF($C$2=8,'8'!H302,IF($C$2=9,'9'!H302,IF($C$2=\"PERU2020\",PERU2020!H302))))))))","v":4784},null,10672.5,8173.4999999999991,6019.5999999999995,4326.3,3363.7999999999997]
[50,"50-54",null,11691,9186.4,7010.7999999999993,4859,3692.7999999999997,null,null,{"$f":"IF($C$2=2,'2'!D303,IF($C$2=3,'3'!D303,IF($C$2=4,'4'!D303,IF($C$2=5,'5'!D303,IF($C$2=6,'6'!D303,IF($C$2=8,'8'!D303,IF($C$2=9,'9'!D303,IF($C$2=\"PERU2020\",PERU2020!D303))))))))","v":16680},{"$f":"IF($C$2=2,'2'!E303,IF($C$2=3,'3'!E303,IF($C$2=4,'4'!E303,IF($C$2=5,'5'!E303,IF($C$2=6,'6'!E303,IF($C$2=8,'8'!E303,IF($C$2=9,'9'!E303,IF($C$2=\"PERU2020\",PERU2020!E303))))))))","v":13102},{"$f":"IF($C$2=2,'2'!F303,IF($C$2=3,'3'!F303,IF($C$2=4,'4'!F303,IF($C$2=5,'5'!F303,IF($C$2=6,'6'!F303,IF($C$2=8,'8'!F303,IF($C$2=9,'9'!F303,IF($C$2=\"PERU2020\",PERU2020!F303))))))))","v":9994},{"$f":"IF($C$2=2,'2'!G303,IF($C$2=3,'3'!G303,IF($C$2=4,'4'!G303,IF($C$2=5,'5'!G303,IF($C$2=6,'6'!G303,IF($C$2=8,'8'!G303,IF($C$2=9,'9'!G303,IF($C$2=\"PERU2020\",PERU2020!G303))))))))","v":6920},{"$f":"IF($C$2=2,'2'!H303,IF($C$2=3,'3'!H303,IF($C$2=4,'4'!H303,IF($C$2=5,'5'!H303,IF($C$2=6,'6'!H303,IF($C$2=8,'8'!H303,IF($C$2=9,'9'!H303,IF($C$2=\"PERU2020\",PERU2020!H303))))))))","v":5254},null,11691,9186.4,7010.7999999999993,4859,3692.7999999999997]
[55,"55-59",null,13812.699999999999,10600.4,7758.4,5617.0999999999995,4357.7999999999993,null,null,{"$f":"IF($C$2=2,'2'!D304,IF($C$2=3,'3'!D304,IF($C$2=4,'4'!D304,IF($C$2=5,'5'!D304,IF($C$2=6,'6'!D304,IF($C$2=8,'8'!D304,IF($C$2=9,'9'!D304,IF($C$2=\"PERU2020\",PERU2020!D304))))))))","v":19711},{"$f":"IF($C$2=2,'2'!E304,IF($C$2=3,'3'!E304,IF($C$2=4,'4'!E304,IF($C$2=5,'5'!E304,IF($C$2=6,'6'!E304,IF($C$2=8,'8'!E304,IF($C$2=9,'9'!E304,IF($C$2=\"PERU2020\",PERU2020!E304))))))))","v":15122},{"$f":"IF($C$2=2,'2'!F304,IF($C$2=3,'3'!F304,IF($C$2=4,'4'!F304,IF($C$2=5,'5'!F304,IF($C$2=6,'6'!F304,IF($C$2=8,'8'!F304,IF($C$2=9,'9'!F304,IF($C$2=\"PERU2020\",PERU2020!F304))))))))","v":11062},{"$f":"IF($C$2=2,'2'!G304,IF($C$2=3,'3'!G304,IF($C$2=4,'4'!G304,IF($C$2=5,'5'!G304,IF($C$2=6,'6'!G304,IF($C$2=8,'8'!G304,IF($C$2=9,'9'!G304,IF($C$2=\"PERU2020\",PERU2020!G304))))))))","v":8003},{"$f":"IF($C$2=2,'2'!H304,IF($C$2=3,'3'!H304,IF($C$2=4,'4'!H304,IF($C$2=5,'5'!H304,IF($C$2=6,'6'!H304,IF($C$2=8,'8'!H304,IF($C$2=9,'9'!H304,IF($C$2=\"PERU2020\",PERU2020!H304))))))))","v":6204},null,13812.699999999999,10600.4,7758.4,5617.0999999999995,4357.7999999999993]
[60,"60",null,15259.599999999999,11731.599999999999,8531.9,6199.5,4818.3999999999996,null,null,{"$f":"IF($C$2=2,'2'!D305,IF($C$2=3,'3'!D305,IF($C$2=4,'4'!D305,IF($C$2=5,'5'!D305,IF($C$2=6,'6'!D305,IF($C$2=8,'8'!D305,IF($C$2=9,'9'!D305,IF($C$2=\"PERU2020\",PERU2020!D305))))))))","v":21778},{"$f":"IF($C$2=2,'2'!E305,IF($C$2=3,'3'!E305,IF($C$2=4,'4'!E305,IF($C$2=5,'5'!E305,IF($C$2=6,'6'!E305,IF($C$2=8,'8'!E305,IF($C$2=9,'9'!E305,IF($C$2=\"PERU2020\",PERU2020!E305))))))))","v":16738},{"$f":"IF($C$2=2,'2'!F305,IF($C$2=3,'3'!F305,IF($C$2=4,'4'!F305,IF($C$2=5,'5'!F305,IF($C$2=6,'6'!F305,IF($C$2=8,'8'!F305,IF($C$2=9,'9'!F305,IF($C$2=\"PERU2020\",PERU2020!F305))))))))","v":12167},{"$f":"IF($C$2=2,'2'!G305,IF($C$2=3,'3'!G305,IF($C$2=4,'4'!G305,IF($C$2=5,'5'!G305,IF($C$2=6,'6'!G305,IF($C$2=8,'8'!G305,IF($C$2=9,'9'!G305,IF($C$2=\"PERU2020\",PERU2020!G305))))))))","v":8835},{"$f":"IF($C$2=2,'2'!H305,IF($C$2=3,'3'!H305,IF($C$2=4,'4'!H305,IF($C$2=5,'5'!H305,IF($C$2=6,'6'!H305,IF($C$2=8,'8'!H305,IF($C$2=9,'9'!H305,IF($C$2=\"PERU2020\",PERU2020!H305))))))))","v":6862},null,15259.599999999999,11731.599999999999,8531.9,6199.5,4818.3999999999996]
[61,"61",null,17166.399999999998,13205.099999999999,9595.1999999999989,6977.9,5428.0999999999995,null,null,{"$f":"IF($C$2=2,'2'!D306,IF($C$2=3,'3'!D306,IF($C$2=4,'4'!D306,IF($C$2=5,'5'!D306,IF($C$2=6,'6'!D306,IF($C$2=8,'8'!D306,IF($C$2=9,'9'!D306,IF($C$2=\"PERU2020\",PERU2020!D306))))))))","v":24502},{"$f":"IF($C$2=2,'2'!E306,IF($C$2=3,'3'!E306,IF($C$2=4,'4'!E306,IF($C$2=5,'5'!E306,IF($C$2=6,'6'!E306,IF($C$2=8,'8'!E306,IF($C$2=9,'9'!E306,IF($C$2=\"PERU2020\",PERU2020!E306))))))))","v":18843},{"$f":"IF($C$2=2,'2'!F306,IF($C$2=3,'3'!F306,IF($C$2=4,'4'!F306,IF($C$2=5,'5'!F306,IF($C$2=6,'6'!F306,IF($C$2=8,'8'!F306,IF($C$2=9,'9'!F306,IF($C$2=\"PERU2020\",PERU2020!F306))))))))","v":13686},{"$f":"IF($C$2=2,'2'!G306,IF($C$2=3,'3'!G306,IF($C$2=4,'4'!G306,IF($C$2=5,'5'!G306,IF($C$2=6,'6'!G306,IF($C$2=8,'8'!G306,IF($C$2=9,'9'!G306,IF($C$2=\"PERU2020\",PERU2020!G306))))))))","v":9947},{"$f":"IF($C$2=2,'2'!H306,IF($C$2=3,'3'!H306,IF($C$2=4,'4'!H306,IF($C$2=5,'5'!H306,IF($C$2=6,'6'!H306,IF($C$2=8,'8'!H306,IF($C$2=9,'9'!H306,IF($C$2=\"PERU2020\",PERU2020!H306))))))))","v":7733},null,17166.399999999998,13205.099999999999,9595.1999999999989,6977.9,5428.0999999999995]
[62,"62",null,19082.3,14670.9,10659.9,7754.2,6025.2,null,null,{"$f":"IF($C$2=2,'2'!D307,IF($C$2=3,'3'!D307,IF($C$2=4,'4'!D307,IF($C$2=5,'5'!D307,IF($C$2=6,'6'!D307,IF($C$2=8,'8'!D307,IF($C$2=9,'9'!D307,IF($C$2=\"PERU2020\",PERU2020!D307))))))))","v":27239},{"$f":"IF($C$2=2,'2'!E307,IF($C$2=3,'3'!E307,IF($C$2=4,'4'!E307,IF($C$2=5,'5'!E307,IF($C$2=6,'6'!E307,IF($C$2=8,'8'!E307,IF($C$2=9,'9'!E307,IF($C$2=\"PERU2020\",PERU2020!E307))))))))","v":20937},{"$f":"IF($C$2=2,'2'!F307,IF($C$2=3,'3'!F307,IF($C$2=4,'4'!F307,IF($C$2=5,'5'!F307,IF($C$2=6,'6'!F307,IF($C$2=8,'8'!F307,IF($C$2=9,'9'!F307,IF($C$2=\"PERU2020\",PERU2020!F307))))))))","v":15207},{"$f":"IF($C$2=2,'2'!G307,IF($C$2=3,'3'!G307,IF($C$2=4,'4'!G307,IF($C$2=5,'5'!G307,IF($C$2=6,'6'!G307,IF($C$2=8,'8'!G307,IF($C$2=9,'9'!G307,IF($C$2=\"PERU2020\",PERU2020!G307))))))))","v":11056},{"$f":"IF($C$2=2,'2'!H307,IF($C$2=3,'3'!H307,IF($C$2=4,'4'!H307,IF($C$2=5,'5'!H307,IF($C$2=6,'6'!H307,IF($C$2=8,'8'!H307,IF($C$2=9,'9'!H307,IF($C$2=\"PERU2020\",PERU2020!H307))))))))","v":8586},null,19082.3,14670.9,10659.9,7754.2,6025.2]
[63,"63",null,20989.1,16138.099999999999,11730.199999999999,8529.7999999999993,6637.7,null,null,{"$f":"IF($C$2=2,'2'!D308,IF($C$2=3,'3'!D308,IF($C$2=4,'4'!D308,IF($C$2=5,'5'!D308,IF($C$2=6,'6'!D308,IF($C$2=8,'8'!D308,IF($C$2=9,'9'!D308,IF($C$2=\"PERU2020\",PERU2020!D308))))))))","v":29963},{"$f":"IF($C$2=2,'2'!E308,IF($C$2=3,'3'!E308,IF($C$2=4,'4'!E308,IF($C$2=5,'5'!E308,IF($C$2=6,'6'!E308,IF($C$2=8,'8'!E308,IF($C$2=9,'9'!E308,IF($C$2=\"PERU2020\",PERU2020!E308))))))))","v":23033},{"$f":"IF($C$2=2,'2'!F308,IF($C$2=3,'3'!F308,IF($C$2=4,'4'!F308,IF($C$2=5,'5'!F308,IF($C$2=6,'6'!F308,IF($C$2=8,'8'!F308,IF($C$2=9,'9'!F308,IF($C$2=\"PERU2020\",PERU2020!F308))))))))","v":16736},{"$f":"IF($C$2=2,'2'!G308,IF($C$2=3,'3'!G308,IF($C$2=4,'4'!G308,IF($C$2=5,'5'!G308,IF($C$2=6,'6'!G308,IF($C$2=8,'8'!G308,IF($C$2=9,'9'!G308,IF($C$2=\"PERU2020\",PERU2020!G308))))))))","v":12164},{"$f":"IF($C$2=2,'2'!H308,IF($C$2=3,'3'!H308,IF($C$2=4,'4'!H308,IF($C$2=5,'5'!H308,IF($C$2=6,'6'!H308,IF($C$2=8,'8'!H308,IF($C$2=9,'9'!H308,IF($C$2=\"PERU2020\",PERU2020!H308))))))))","v":9461},null,20989.1,16138.099999999999,11730.199999999999,8529.7999999999993,6637.7]
[64,"64",null,22898.699999999997,17609.5,12801.9,9306.7999999999993,7241.7999999999993,null,null,{"$f":"IF($C$2=2,'2'!D309,IF($C$2=3,'3'!D309,IF($C$2=4,'4'!D309,IF($C$2=5,'5'!D309,IF($C$2=6,'6'!D309,IF($C$2=8,'8'!D309,IF($C$2=9,'9'!D309,IF($C$2=\"PERU2020\",PERU2020!D309))))))))","v":32691},{"$f":"IF($C$2=2,'2'!E309,IF($C$2=3,'3'!E309,IF($C$2=4,'4'!E309,IF($C$2=5,'5'!E309,IF($C$2=6,'6'!E309,IF($C$2=8,'8'!E309,IF($C$2=9,'9'!E309,IF($C$2=\"PERU2020\",PERU2020!E309))))))))","v":25135},{"$f":"IF($C$2=2,'2'!F309,IF($C$2=3,'3'!F309,IF($C$2=4,'4'!F309,IF($C$2=5,'5'!F309,IF($C$2=6,'6'!F309,IF($C$2=8,'8'!F309,IF($C$2=9,'9'!F309,IF($C$2=\"PERU2020\",PERU2020!F309))))))))","v":18267},{"$f":"IF($C$2=2,'2'!G309,IF($C$2=3,'3'!G309,IF($C$2=4,'4'!G309,IF($C$2=5,'5'!G309,IF($C$2=6,'6'!G309,IF($C$2=8,'8'!G309,IF($C$2=9,'9'!G309,IF($C$2=\"PERU2020\",PERU2020!G309))))))))","v":13274},{"$f":"IF($C$2=2,'2'!H309,IF($C$2=3,'3'!H309,IF($C$2=4,'4'!H309,IF($C$2=5,'5'!H309,IF($C$2=6,'6'!H309,IF($C$2=8,'8'!H309,IF($C$2=9,'9'!H309,IF($C$2=\"PERU2020\",PERU2020!H309))))))))","v":10324},null,22898.699999999997,17609.5,12801.9,9306.7999999999993,7241.7999999999993]
[65,"65",null,24750.899999999998,19157.199999999997,13949.199999999999,10134.199999999999,8239.2999999999993,null,null,{"$f":"IF($C$2=2,'2'!D310,IF($C$2=3,'3'!D310,IF($C$2=4,'4'!D310,IF($C$2=5,'5'!D310,IF($C$2=6,'6'!D310,IF($C$2=8,'8'!D310,IF($C$2=9,'9'!D310,IF($C$2=\"PERU2020\",PERU2020!D310))))))))","v":35337},{"$f":"IF($C$2=2,'2'!E310,IF($C$2=3,'3'!E310,IF($C$2=4,'4'!E310,IF($C$2=5,'5'!E310,IF($C$2=6,'6'!E310,IF($C$2=8,'8'!E310,IF($C$2=9,'9'!E310,IF($C$2=\"PERU2020\",PERU2020!E310))))))))","v":27346},{"$f":"IF($C$2=2,'2'!F310,IF($C$2=3,'3'!F310,IF($C$2=4,'4'!F310,IF($C$2=5,'5'!F310,IF($C$2=6,'6'!F310,IF($C$2=8,'8'!F310,IF($C$2=9,'9'!F310,IF($C$2=\"PERU2020\",PERU2020!F310))))))))","v":19906},{"$f":"IF($C$2=2,'2'!G310,IF($C$2=3,'3'!G310,IF($C$2=4,'4'!G310,IF($C$2=5,'5'!G310,IF($C$2=6,'6'!G310,IF($C$2=8,'8'!G310,IF($C$2=9,'9'!G310,IF($C$2=\"PERU2020\",PERU2020!G310))))))))","v":14456},{"$f":"IF($C$2=2,'2'!H310,IF($C$2=3,'3'!H310,IF($C$2=4,'4'!H310,IF($C$2=5,'5'!H310,IF($C$2=6,'6'!H310,IF($C$2=8,'8'!H310,IF($C$2=9,'9'!H310,IF($C$2=\"PERU2020\",PERU2020!H310))))))))","v":11749},null,24750.899999999998,19157.199999999997,13949.199999999999,10134.199999999999,8239.2999999999993]
[66,"66",null,26216.699999999997,20294,14770.999999999998,10733.4,8727.1999999999989,null,null,{"$f":"IF($C$2=2,'2'!D311,IF($C$2=3,'3'!D311,IF($C$2=4,'4'!D311,IF($C$2=5,'5'!D311,IF($C$2=6,'6'!D311,IF($C$2=8,'8'!D311,IF($C$2=9,'9'!D311,IF($C$2=\"PERU2020\",PERU2020!D311))))))))","v":37431},{"$f":"IF($C$2=2,'2'!E311,IF($C$2=3,'3'!E311,IF($C$2=4,'4'!E311,IF($C$2=5,'5'!E311,IF($C$2=6,'6'!E311,IF($C$2=8,'8'!E311,IF($C$2=9,'9'!E311,IF($C$2=\"PERU2020\",PERU2020!E311))))))))","v":28970},{"$f":"IF($C$2=2,'2'!F311,IF($C$2=3,'3'!F311,IF($C$2=4,'4'!F311,IF($C$2=5,'5'!F311,IF($C$2=6,'6'!F311,IF($C$2=8,'8'!F311,IF($C$2=9,'9'!F311,IF($C$2=\"PERU2020\",PERU2020!F311))))))))","v":21080},{"$f":"IF($C$2=2,'2'!G311,IF($C$2=3,'3'!G311,IF($C$2=4,'4'!G311,IF($C$2=5,'5'!G311,IF($C$2=6,'6'!G311,IF($C$2=8,'8'!G311,IF($C$2=9,'9'!G311,IF($C$2=\"PERU2020\",PERU2020!G311))))))))","v":15312},{"$f":"IF($C$2=2,'2'!H311,IF($C$2=3,'3'!H311,IF($C$2=4,'4'!H311,IF($C$2=5,'5'!H311,IF($C$2=6,'6'!H311,IF($C$2=8,'8'!H311,IF($C$2=9,'9'!H311,IF($C$2=\"PERU2020\",PERU2020!H311))))))))","v":12446},null,26216.699999999997,20294,14770.999999999998,10733.4,8727.1999999999989]
[67,"67",null,29134.999999999996,22548,16419.5,11929.699999999999,9696,null,null,{"$f":"IF($C$2=2,'2'!D312,IF($C$2=3,'3'!D312,IF($C$2=4,'4'!D312,IF($C$2=5,'5'!D312,IF($C$2=6,'6'!D312,IF($C$2=8,'8'!D312,IF($C$2=9,'9'!D312,IF($C$2=\"PERU2020\",PERU2020!D312))))))))","v":41600},{"$f":"IF($C$2=2,'2'!E312,IF($C$2=3,'3'!E312,IF($C$2=4,'4'!E312,IF($C$2=5,'5'!E312,IF($C$2=6,'6'!E312,IF($C$2=8,'8'!E312,IF($C$2=9,'9'!E312,IF($C$2=\"PERU2020\",PERU2020!E312))))))))","v":32190},{"$f":"IF($C$2=2,'2'!F312,IF($C$2=3,'3'!F312,IF($C$2=4,'4'!F312,IF($C$2=5,'5'!F312,IF($C$2=6,'6'!F312,IF($C$2=8,'8'!F312,IF($C$2=9,'9'!F312,IF($C$2=\"PERU2020\",PERU2020!F312))))))))","v":23435},{"$f":"IF($C$2=2,'2'!G312,IF($C$2=3,'3'!G312,IF($C$2=4,'4'!G312,IF($C$2=5,'5'!G312,IF($C$2=6,'6'!G312,IF($C$2=8,'8'!G312,IF($C$2=9,'9'!G312,IF($C$2=\"PERU2020\",PERU2020!G312))))))))","v":17021},{"$f":"IF($C$2=2,'2'!H312,IF($C$2=3,'3'!H312,IF($C$2=4,'4'!H312,IF($C$2=5,'5'!H312,IF($C$2=6,'6'!H312,IF($C$2=8,'8'!H312,IF($C$2=9,'9'!H312,IF($C$2=\"PERU2020\",PERU2020!H312))))))))","v":13830},null,29134.999999999996,22548,16419.5,11929.699999999999,9696]
[68,"68",null,32043.499999999996,24803.399999999998,18055.399999999998,13121.8,10661.3,null,null,{"$f":"IF($C$2=2,'2'!D313,IF($C$2=3,'3'!D313,IF($C$2=4,'4'!D313,IF($C$2=5,'5'!D313,IF($C$2=6,'6'!D313,IF($C$2=8,'8'!D313,IF($C$2=9,'9'!D313,IF($C$2=\"PERU2020\",PERU2020!D313))))))))","v":45755},{"$f":"IF($C$2=2,'2'!E313,IF($C$2=3,'3'!E313,IF($C$2=4,'4'!E313,IF($C$2=5,'5'!E313,IF($C$2=6,'6'!E313,IF($C$2=8,'8'!E313,IF($C$2=9,'9'!E313,IF($C$2=\"PERU2020\",PERU2020!E313))))))))","v":35412},{"$f":"IF($C$2=2,'2'!F313,IF($C$2=3,'3'!F313,IF($C$2=4,'4'!F313,IF($C$2=5,'5'!F313,IF($C$2=6,'6'!F313,IF($C$2=8,'8'!F313,IF($C$2=9,'9'!F313,IF($C$2=\"PERU2020\",PERU2020!F313))))))))","v":25772},{"$f":"IF($C$2=2,'2'!G313,IF($C$2=3,'3'!G313,IF($C$2=4,'4'!G313,IF($C$2=5,'5'!G313,IF($C$2=6,'6'!G313,IF($C$2=8,'8'!G313,IF($C$2=9,'9'!G313,IF($C$2=\"PERU2020\",PERU2020!G313))))))))","v":18724},{"$f":"IF($C$2=2,'2'!H313,IF($C$2=3,'3'!H313,IF($C$2=4,'4'!H313,IF($C$2=5,'5'!H313,IF($C$2=6,'6'!H313,IF($C$2=8,'8'!H313,IF($C$2=9,'9'!H313,IF($C$2=\"PERU2020\",PERU2020!H313))))))))","v":15209},null,32043.499999999996,24803.399999999998,18055.399999999998,13121.8,10661.3]
[69,"69",null,33503.699999999997,25931.8,18884.199999999997,13720.3,11152,null,null,{"$f":"IF($C$2=2,'2'!D314,IF($C$2=3,'3'!D314,IF($C$2=4,'4'!D314,IF($C$2=5,'5'!D314,IF($C$2=6,'6'!D314,IF($C$2=8,'8'!D314,IF($C$2=9,'9'!D314,IF($C$2=\"PERU2020\",PERU2020!D314))))))))","v":47841},{"$f":"IF($C$2=2,'2'!E314,IF($C$2=3,'3'!E314,IF($C$2=4,'4'!E314,IF($C$2=5,'5'!E314,IF($C$2=6,'6'!E314,IF($C$2=8,'8'!E314,IF($C$2=9,'9'!E314,IF($C$2=\"PERU2020\",PERU2020!E314))))))))","v":37024},{"$f":"IF($C$2=2,'2'!F314,IF($C$2=3,'3'!F314,IF($C$2=4,'4'!F314,IF($C$2=5,'5'!F314,IF($C$2=6,'6'!F314,IF($C$2=8,'8'!F314,IF($C$2=9,'9'!F314,IF($C$2=\"PERU2020\",PERU2020!F314))))))))","v":26956},{"$f":"IF($C$2=2,'2'!G314,IF($C$2=3,'3'!G314,IF($C$2=4,'4'!G314,IF($C$2=5,'5'!G314,IF($C$2=6,'6'!G314,IF($C$2=8,'8'!G314,IF($C$2=9,'9'!G314,IF($C$2=\"PERU2020\",PERU2020!G314))))))))","v":19579},{"$f":"IF($C$2=2,'2'!H314,IF($C$2=3,'3'!H314,IF($C$2=4,'4'!H314,IF($C$2=5,'5'!H314,IF($C$2=6,'6'!H314,IF($C$2=8,'8'!H314,IF($C$2=9,'9'!H314,IF($C$2=\"PERU2020\",PERU2020!H314))))))))","v":15910},null,33503.699999999997,25931.8,18884.199999999997,13720.3,11152]
[70,"70",null,33940.5,26344.1,19169.099999999999,13978.599999999999,11299,null,null,{"$f":"IF($C$2=2,'2'!D315,IF($C$2=3,'3'!D315,IF($C$2=4,'4'!D315,IF($C$2=5,'5'!D315,IF($C$2=6,'6'!D315,IF($C$2=8,'8'!D315,IF($C$2=9,'9'!D315,IF($C$2=\"PERU2020\",PERU2020!D315))))))))","v":48465},{"$f":"IF($C$2=2,'2'!E315,IF($C$2=3,'3'!E315,IF($C$2=4,'4'!E315,IF($C$2=5,'5'!E315,IF($C$2=6,'6'!E315,IF($C$2=8,'8'!E315,IF($C$2=9,'9'!E315,IF($C$2=\"PERU2020\",PERU2020!E315))))))))","v":37613},{"$f":"IF($C$2=2,'2'!F315,IF($C$2=3,'3'!F315,IF($C$2=4,'4'!F315,IF($C$2=5,'5'!F315,IF($C$2=6,'6'!F315,IF($C$2=8,'8'!F315,IF($C$2=9,'9'!F315,IF($C$2=\"PERU2020\",PERU2020!F315))))))))","v":27363},{"$f":"IF($C$2=2,'2'!G315,IF($C$2=3,'3'!G315,IF($C$2=4,'4'!G315,IF($C$2=5,'5'!G315,IF($C$2=6,'6'!G315,IF($C$2=8,'8'!G315,IF($C$2=9,'9'!G315,IF($C$2=\"PERU2020\",PERU2020!G315))))))))","v":19948},{"$f":"IF($C$2=2,'2'!H315,IF($C$2=3,'3'!H315,IF($C$2=4,'4'!H315,IF($C$2=5,'5'!H315,IF($C$2=6,'6'!H315,IF($C$2=8,'8'!H315,IF($C$2=9,'9'!H315,IF($C$2=\"PERU2020\",PERU2020!H315))))))))","v":16120},null,33940.5,26344.1,19169.099999999999,13978.599999999999,11299]
[71,"71",null,38186,29639.699999999997,21567.3,15727.199999999999,12710.199999999999,null,null,{"$f":"IF($C$2=2,'2'!D316,IF($C$2=3,'3'!D316,IF($C$2=4,'4'!D316,IF($C$2=5,'5'!D316,IF($C$2=6,'6'!D316,IF($C$2=8,'8'!D316,IF($C$2=9,'9'!D316,IF($C$2=\"PERU2020\",PERU2020!D316))))))))","v":54530},{"$f":"IF($C$2=2,'2'!E316,IF($C$2=3,'3'!E316,IF($C$2=4,'4'!E316,IF($C$2=5,'5'!E316,IF($C$2=6,'6'!E316,IF($C$2=8,'8'!E316,IF($C$2=9,'9'!E316,IF($C$2=\"PERU2020\",PERU2020!E316))))))))","v":42321},{"$f":"IF($C$2=2,'2'!F316,IF($C$2=3,'3'!F316,IF($C$2=4,'4'!F316,IF($C$2=5,'5'!F316,IF($C$2=6,'6'!F316,IF($C$2=8,'8'!F316,IF($C$2=9,'9'!F316,IF($C$2=\"PERU2020\",PERU2020!F316))))))))","v":30789},{"$f":"IF($C$2=2,'2'!G316,IF($C$2=3,'3'!G316,IF($C$2=4,'4'!G316,IF($C$2=5,'5'!G316,IF($C$2=6,'6'!G316,IF($C$2=8,'8'!G316,IF($C$2=9,'9'!G316,IF($C$2=\"PERU2020\",PERU2020!G316))))))))","v":22446},{"$f":"IF($C$2=2,'2'!H316,IF($C$2=3,'3'!H316,IF($C$2=4,'4'!H316,IF($C$2=5,'5'!H316,IF($C$2=6,'6'!H316,IF($C$2=8,'8'!H316,IF($C$2=9,'9'!H316,IF($C$2=\"PERU2020\",PERU2020!H316))))))))","v":18136},null,38186,29639.699999999997,21567.3,15727.199999999999,12710.199999999999]
[72,"72",null,42428.7,32943,23967.599999999999,17477.199999999997,14120.699999999999,null,null,{"$f":"IF($C$2=2,'2'!D317,IF($C$2=3,'3'!D317,IF($C$2=4,'4'!D317,IF($C$2=5,'5'!D317,IF($C$2=6,'6'!D317,IF($C$2=8,'8'!D317,IF($C$2=9,'9'!D317,IF($C$2=\"PERU2020\",PERU2020!D317))))))))","v":60591},{"$f":"IF($C$2=2,'2'!E317,IF($C$2=3,'3'!E317,IF($C$2=4,'4'!E317,IF($C$2=5,'5'!E317,IF($C$2=6,'6'!E317,IF($C$2=8,'8'!E317,IF($C$2=9,'9'!E317,IF($C$2=\"PERU2020\",PERU2020!E317))))))))","v":47040},{"$f":"IF($C$2=2,'2'!F317,IF($C$2=3,'3'!F317,IF($C$2=4,'4'!F317,IF($C$2=5,'5'!F317,IF($C$2=6,'6'!F317,IF($C$2=8,'8'!F317,IF($C$2=9,'9'!F317,IF($C$2=\"PERU2020\",PERU2020!F317))))))))","v":34218},{"$f":"IF($C$2=2,'2'!G317,IF($C$2=3,'3'!G317,IF($C$2=4,'4'!G317,IF($C$2=5,'5'!G317,IF($C$2=6,'6'!G317,IF($C$2=8,'8'!G317,IF($C$2=9,'9'!G317,IF($C$2=\"PERU2020\",PERU2020!G317))))))))","v":24946},{"$f":"IF($C$2=2,'2'!H317,IF($C$2=3,'3'!H317,IF($C$2=4,'4'!H317,IF($C$2=5,'5'!H317,IF($C$2=6,'6'!H317,IF($C$2=8,'8'!H317,IF($C$2=9,'9'!H317,IF($C$2=\"PERU2020\",PERU2020!H317))))))))","v":20151},null,42428.7,32943,23967.599999999999,17477.199999999997,14120.699999999999]
[73,"73",null,46674.899999999994,36228.1,26363.699999999997,19228.599999999999,15538.9,null,null,{"$f":"IF($C$2=2,'2'!D318,IF($C$2=3,'3'!D318,IF($C$2=4,'4'!D318,IF($C$2=5,'5'!D318,IF($C$2=6,'6'!D318,IF($C$2=8,'8'!D318,IF($C$2=9,'9'!D318,IF($C$2=\"PERU2020\",PERU2020!D318))))))))","v":66657},{"$f":"IF($C$2=2,'2'!E318,IF($C$2=3,'3'!E318,IF($C$2=4,'4'!E318,IF($C$2=5,'5'!E318,IF($C$2=6,'6'!E318,IF($C$2=8,'8'!E318,IF($C$2=9,'9'!E318,IF($C$2=\"PERU2020\",PERU2020!E318))))))))","v":51733},{"$f":"IF($C$2=2,'2'!F318,IF($C$2=3,'3'!F318,IF($C$2=4,'4'!F318,IF($C$2=5,'5'!F318,IF($C$2=6,'6'!F318,IF($C$2=8,'8'!F318,IF($C$2=9,'9'!F318,IF($C$2=\"PERU2020\",PERU2020!F318))))))))","v":37641},{"$f":"IF($C$2=2,'2'!G318,IF($C$2=3,'3'!G318,IF($C$2=4,'4'!G318,IF($C$2=5,'5'!G318,IF($C$2=6,'6'!G318,IF($C$2=8,'8'!G318,IF($C$2=9,'9'!G318,IF($C$2=\"PERU2020\",PERU2020!G318))))))))","v":27448},{"$f":"IF($C$2=2,'2'!H318,IF($C$2=3,'3'!H318,IF($C$2=4,'4'!H318,IF($C$2=5,'5'!H318,IF($C$2=6,'6'!H318,IF($C$2=8,'8'!H318,IF($C$2=9,'9'!H318,IF($C$2=\"PERU2020\",PERU2020!H318))))))))","v":22177},null,46674.899999999994,36228.1,26363.699999999997,19228.599999999999,15538.9]
[74,"74",null,50919.7,39529.299999999996,28765.399999999998,20977.199999999997,16949.399999999998,null,null,{"$f":"IF($C$2=2,'2'!D319,IF($C$2=3,'3'!D319,IF($C$2=4,'4'!D319,IF($C$2=5,'5'!D319,IF($C$2=6,'6'!D319,IF($C$2=8,'8'!D319,IF($C$2=9,'9'!D319,IF($C$2=\"PERU2020\",PERU2020!D319))))))))","v":72721},{"$f":"IF($C$2=2,'2'!E319,IF($C$2=3,'3'!E319,IF($C$2=4,'4'!E319,IF($C$2=5,'5'!E319,IF($C$2=6,'6'!E319,IF($C$2=8,'8'!E319,IF($C$2=9,'9'!E319,IF($C$2=\"PERU2020\",PERU2020!E319))))))))","v":56449},{"$f":"IF($C$2=2,'2'!F319,IF($C$2=3,'3'!F319,IF($C$2=4,'4'!F319,IF($C$2=5,'5'!F319,IF($C$2=6,'6'!F319,IF($C$2=8,'8'!F319,IF($C$2=9,'9'!F319,IF($C$2=\"PERU2020\",PERU2020!F319))))))))","v":41072},{"$f":"IF($C$2=2,'2'!G319,IF($C$2=3,'3'!G319,IF($C$2=4,'4'!G319,IF($C$2=5,'5'!G319,IF($C$2=6,'6'!G319,IF($C$2=8,'8'!G319,IF($C$2=9,'9'!G319,IF($C$2=\"PERU2020\",PERU2020!G319))))))))","v":29946},{"$f":"IF($C$2=2,'2'!H319,IF($C$2=3,'3'!H319,IF($C$2=4,'4'!H319,IF($C$2=5,'5'!H319,IF($C$2=6,'6'!H319,IF($C$2=8,'8'!H319,IF($C$2=9,'9'!H319,IF($C$2=\"PERU2020\",PERU2020!H319))))))))","v":24192},null,50919.7,39529.299999999996,28765.399999999998,20977.199999999997,16949.399999999998]
[75,"75+",null,55697.2,44086.299999999996,32985,22958.199999999997,19449.8,null,null,{"$f":"IF($C$2=2,'2'!D320,IF($C$2=3,'3'!D320,IF($C$2=4,'4'!D320,IF($C$2=5,'5'!D320,IF($C$2=6,'6'!D320,IF($C$2=8,'8'!D320,IF($C$2=9,'9'!D320,IF($C$2=\"PERU2020\",PERU2020!D320))))))))","v":79546},{"$f":"IF($C$2=2,'2'!E320,IF($C$2=3,'3'!E320,IF($C$2=4,'4'!E320,IF($C$2=5,'5'!E320,IF($C$2=6,'6'!E320,IF($C$2=8,'8'!E320,IF($C$2=9,'9'!E320,IF($C$2=\"PERU2020\",PERU2020!E320))))))))","v":62959},{"$f":"IF($C$2=2,'2'!F320,IF($C$2=3,'3'!F320,IF($C$2=4,'4'!F320,IF($C$2=5,'5'!F320,IF($C$2=6,'6'!F320,IF($C$2=8,'8'!F320,IF($C$2=9,'9'!F320,IF($C$2=\"PERU2020\",PERU2020!F320))))))))","v":47100},{"$f":"IF($C$2=2,'2'!G320,IF($C$2=3,'3'!G320,IF($C$2=4,'4'!G320,IF($C$2=5,'5'!G320,IF($C$2=6,'6'!G320,IF($C$2=8,'8'!G320,IF($C$2=9,'9'!G320,IF($C$2=\"PERU2020\",PERU2020!G320))))))))","v":32776},{"$f":"IF($C$2=2,'2'!H320,IF($C$2=3,'3'!H320,IF($C$2=4,'4'!H320,IF($C$2=5,'5'!H320,IF($C$2=6,'6'!H320,IF($C$2=8,'8'!H320,IF($C$2=9,'9'!H320,IF($C$2=\"PERU2020\",PERU2020!H320))))))))","v":27764},null,55697.2,44086.299999999996,32985,22958.199999999997,19449.8]
[1,"1 Child",null,2538.8999999999996,1808.1,1392.3,1135.3999999999999,818.3,null,null,{"$f":"IF($C$2=2,'2'!D321,IF($C$2=3,'3'!D321,IF($C$2=4,'4'!D321,IF($C$2=5,'5'!D321,IF($C$2=6,'6'!D321,IF($C$2=8,'8'!D321,IF($C$2=9,'9'!D321,IF($C$2=\"PERU2020\",PERU2020!D321))))))))","v":3627},{"$f":"IF($C$2=2,'2'!E321,IF($C$2=3,'3'!E321,IF($C$2=4,'4'!E321,IF($C$2=5,'5'!E321,IF($C$2=6,'6'!E321,IF($C$2=8,'8'!E321,IF($C$2=9,'9'!E321,IF($C$2=\"PERU2020\",PERU2020!E321))))))))","v":2583},{"$f":"IF($C$2=2,'2'!F321,IF($C$2=3,'3'!F321,IF($C$2=4,'4'!F321,IF($C$2=5,'5'!F321,IF($C$2=6,'6'!F321,IF($C$2=8,'8'!F321,IF($C$2=9,'9'!F321,IF($C$2=\"PERU2020\",PERU2020!F321))))))))","v":1989},{"$f":"IF($C$2=2,'2'!G321,IF($C$2=3,'3'!G321,IF($C$2=4,'4'!G321,IF($C$2=5,'5'!G321,IF($C$2=6,'6'!G321,IF($C$2=8,'8'!G321,IF($C$2=9,'9'!G321,IF($C$2=\"PERU2020\",PERU2020!G321))))))))","v":1622},{"$f":"IF($C$2=2,'2'!H321,IF($C$2=3,'3'!H321,IF($C$2=4,'4'!H321,IF($C$2=5,'5'!H321,IF($C$2=6,'6'!H321,IF($C$2=8,'8'!H321,IF($C$2=9,'9'!H321,IF($C$2=\"PERU2020\",PERU2020!H321))))))))","v":1169},null,{"$f":"(K321)*$N$2","v":2538.8999999999996},{"$f":"(L321)*$N$2","v":1808.1},1392.3,1135.3999999999999,818.3]
[2,"2 Children",null,4128.5999999999995,2851.1,2205.6999999999998,1791.3,1202.5999999999999,null,null,{"$f":"IF($C$2=2,'2'!D322,IF($C$2=3,'3'!D322,IF($C$2=4,'4'!D322,IF($C$2=5,'5'!D322,IF($C$2=6,'6'!D322,IF($C$2=8,'8'!D322,IF($C$2=9,'9'!D322,IF($C$2=\"PERU2020\",PERU2020!D322))))))))","v":5898},{"$f":"IF($C$2=2,'2'!E322,IF($C$2=3,'3'!E322,IF($C$2=4,'4'!E322,IF($C$2=5,'5'!E322,IF($C$2=6,'6'!E322,IF($C$2=8,'8'!E322,IF($C$2=9,'9'!E322,IF($C$2=\"PERU2020\",PERU2020!E322))))))))","v":4073},{"$f":"IF($C$2=2,'2'!F322,IF($C$2=3,'3'!F322,IF($C$2=4,'4'!F322,IF($C$2=5,'5'!F322,IF($C$2=6,'6'!F322,IF($C$2=8,'8'!F322,IF($C$2=9,'9'!F322,IF($C$2=\"PERU2020\",PERU2020!F322))))))))","v":3151},{"$f":"IF($C$2=2,'2'!G322,IF($C$2=3,'3'!G322,IF($C$2=4,'4'!G322,IF($C$2=5,'5'!G322,IF($C$2=6,'6'!G322,IF($C$2=8,'8'!G322,IF($C$2=9,'9'!G322,IF($C$2=\"PERU2020\",PERU2020!G322))))))))","v":2559},{"$f":"IF($C$2=2,'2'!H322,IF($C$2=3,'3'!H322,IF($C$2=4,'4'!H322,IF($C$2=5,'5'!H322,IF($C$2=6,'6'!H322,IF($C$2=8,'8'!H322,IF($C$2=9,'9'!H322,IF($C$2=\"PERU2020\",PERU2020!H322))))))))","v":1718},null,{"$f":"(K322)*$N$2","v":4128.5999999999995},{"$f":"(L322)*$N$2","v":2851.1},{"$f":"(M322)*$N$2","v":2205.6999999999998},{"$f":"(N322)*$N$2","v":1791.3},{"$f":"(O322)*$N$2","v":1202.5999999999999}]
[3,"3+ Children",null,6043.0999999999995,4155.8999999999996,3201.7999999999997,2600.5,1826.9999999999998,null,null,{"$f":"IF($C$2=2,'2'!D323,IF($C$2=3,'3'!D323,IF($C$2=4,'4'!D323,IF($C$2=5,'5'!D323,IF($C$2=6,'6'!D323,IF($C$2=8,'8'!D323,IF($C$2=9,'9'!D323,IF($C$2=\"PERU2020\",PERU2020!D323))))))))","v":8633},{"$f":"IF($C$2=2,'2'!E323,IF($C$2=3,'3'!E323,IF($C$2=4,'4'!E323,IF($C$2=5,'5'!E323,IF($C$2=6,'6'!E323,IF($C$2=8,'8'!E323,IF($C$2=9,'9'!E323,IF($C$2=\"PERU2020\",PERU2020!E323))))))))","v":5937},{"$f":"IF($C$2=2,'2'!F323,IF($C$2=3,'3'!F323,IF($C$2=4,'4'!F323,IF($C$2=5,'5'!F323,IF($C$2=6,'6'!F323,IF($C$2=8,'8'!F323,IF($C$2=9,'9'!F323,IF($C$2=\"PERU2020\",PERU2020!F323))))))))","v":4574},{"$f":"IF($C$2=2,'2'!G323,IF($C$2=3,'3'!G323,IF($C$2=4,'4'!G323,IF($C$2=5,'5'!G323,IF($C$2=6,'6'!G323,IF($C$2=8,'8'!G323,IF($C$2=9,'9'!G323,IF($C$2=\"PERU2020\",PERU2020!G323))))))))","v":3715},{"$f":"IF($C$2=2,'2'!H323,IF($C$2=3,'3'!H323,IF($C$2=4,'4'!H323,IF($C$2=5,'5'!H323,IF($C$2=6,'6'!H323,IF($C$2=8,'8'!H323,IF($C$2=9,'9'!H323,IF($C$2=\"PERU2020\",PERU2020!H323))))))))","v":2610},null,6043.0999999999995,4155.8999999999996,3201.7999999999997,2600.5,1826.9999999999998]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,{"$f":"+D297*$G$2","v":3027.1479999999997},2277.7279999999996,1701.5650000000001,1201.828,954.74199999999996]
[25,"25-29",null,3365.5,2541.5089999999996,1893.001,1339.098,1056.396]
[30,"30-34",null,3897.143,2984.1120000000001,2249.1610000000001,1585.4419999999998,1227.056]
[35,"35-39",null,4317.1149999999998,3322.0929999999998,2500.328,1806.9289999999999,1360.2450000000001]
[40,"40-44",null,4870.6469999999999,3762.8409999999999,2832.7439999999997,2017.6569999999999,1534.615]
[45,"45-49",null,5656.4250000000002,4331.9549999999999,3190.3879999999999,2292.9390000000003,1782.8139999999999]
[50,"50-54",null,6196.2300000000005,4868.7920000000004,3715.7239999999997,2575.27,1957.184]
[55,"55-59",null,7320.7309999999998,5618.2120000000004,4111.9520000000002,2977.0629999999996,2309.6339999999996]
[60,"60",null,8087.5879999999997,6217.7479999999996,4521.9070000000002,3285.7350000000001,2553.752]
[61,"61",null,9098.1919999999991,6998.7029999999995,5085.4560000000001,3698.2869999999998,2876.893]
[62,"62",null,{"$f":"+D307*$G$2","v":10113.619000000001},7775.5770000000002,5649.7470000000003,4109.7259999999997,3193.3560000000002]
[63,"63",null,11124.223,8553.1929999999993,6217.0059999999994,4520.7939999999999,3517.9810000000002]
[64,"64",null,12136.311,9333.0349999999999,6785.0070000000005,4932.6040000000003,3838.154]
[65,"65",null,13117.976999999999,10153.315999999999,7393.076,5371.1259999999993,4366.8289999999997]
[66,"66",null,13894.850999999999,10755.82,7828.6299999999992,5688.7020000000002,4625.4159999999993]
[67,"67",null,15441.55,11950.44,8702.3350000000009,6322.741,5138.88]
[68,"68",null,16983.055,13145.802,9569.3619999999992,6954.5540000000001,5650.4889999999996]
[69,"69",null,17756.960999999999,13743.854000000001,10008.625999999998,7271.759,5910.56]
[70,"70",null,17988.465,13962.373,10159.623,7408.6579999999994,5988.47]
[71,"71",null,20238.580000000002,15709.040999999999,11430.669,8335.4159999999993,6736.4059999999999]
[72,"72",null,{"$f":"+D317*$G$2","v":22487.210999999999},17459.79,12702.828,9262.9159999999993,7483.9709999999995]
[73,"73",null,24737.696999999996,19200.893,13972.760999999999,10191.157999999999,8235.6170000000002]
[74,"74",null,26987.440999999999,20950.528999999999,15245.662,11117.915999999999,8983.1819999999989]
[75,"75+",null,29519.516,23365.738999999998,17482.05,12167.846,10308.394]
[1,"1 Child",null,1345.617,958.29300000000001,737.91899999999998,601.76199999999994,433.69900000000001]
[2,"2 Children",null,2188.1579999999999,1511.0830000000001,1169.021,949.38900000000001,637.37799999999993]
[3,"3+ Children",null,3202.8429999999998,2202.627,1696.954,1378.2650000000001,968.31]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["ADVANTAGE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,11240,8450,6003,4521,3578]
[25,"25-29",null,12522,9432,6676,5046,3960]
[30,"30-34",null,14491,11087,7953,5984,4611]
[35,"35-39",null,16068,12342,8853,6822,5116]
[40,"40-44",null,18135,13999,10040,7628,5791]
[45,"45-49",null,21074,16127,11319,8682,6734]
[50,"50-54",null,23095,18131,13196,9747,7397]
[55,"55-59",null,27290,20932,14596,11305,8747]
[60,"60",null,30152,23179,16056,12465,9685]
[61,"61",null,33942,26076,18072,14038,10913]
[62,"62",null,37722,29010,20091,15611,12132]
[63,"63",null,41505,31913,22117,17178,13360]
[64,"64",null,45292,34829,24140,18760,14569]
[65,"65",null,48973,37903,26303,20431,16582]
[66,"66",null,51857,40135,27861,21635,17581]
[67,"67",null,57634,44613,30968,24062,19536]
[68,"68",null,63406,49074,34077,26482,21499]
[69,"69",null,66294,51314,35619,27680,22488]
[70,"70",null,67143,52135,36169,28205,22786]
[71,"71",null,75557,58666,40705,31745,25636]
[72,"72",null,83973,65215,45242,35276,28498]
[73,"73",null,92378,71746,49775,38821,31358]
[74,"74",null,100789,78269,54304,42358,34218]
[75,"75+",null,110253,87280,62287,46373,39262]
[1,"1 Child",null,5009,3572,2624,2281,1656]
[2,"2 Children",null,8181,5634,4146,3620,2438]
[3,"3+ Children",null,11967,8220,6057,5241,3690]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,{"$f":"+D370*$G$2","v":5957.2000000000007},4478.5,3181.59,2396.13,1896.3400000000001]
[25,"25-29",null,6636.6600000000008,4998.96,3538.28,2674.38,2098.8000000000002]
[30,"30-34",null,7680.2300000000005,5876.1100000000006,4215.09,3171.52,2443.83]
[35,"35-39",null,8516.0400000000009,6541.26,4692.09,3615.6600000000003,2711.48]
[40,"40-44",null,9611.5500000000011,7419.47,5321.2,4042.84,3069.23]
[45,"45-49",null,11169.220000000001,8547.3100000000013,5999.0700000000006,4601.46,3569.02]
[50,"50-54",null,12240.35,9609.43,6993.88,5165.91,3920.4100000000003]
[55,"55-59",null,14463.7,11093.960000000001,7735.88,5991.6500000000005,4635.91]
[60,"60",null,15980.560000000001,12284.87,8509.68,6606.4500000000007,5133.05]
[61,"61",null,17989.260000000002,13820.28,9578.16,7440.14,5783.89]
[62,"62",null,{"$f":"+D380*$G$2","v":19992.66},15375.300000000001,10648.230000000001,8273.83,6429.96]
[63,"63",null,21997.65,16913.89,11722.01,9104.34,7080.8]
[64,"64",null,24004.760000000002,18459.370000000003,12794.2,9942.8000000000011,7721.5700000000006]
[65,"65",null,25955.690000000002,20088.59,13940.59,10828.43,8788.4600000000009]
[66,"66",null,27484.210000000003,21271.55,14766.33,11466.550000000001,9317.93]
[67,"67",null,30546.02,23644.89,16413.04,12752.86,10354.08]
[68,"68",null,33605.18,26009.22,18060.810000000001,14035.460000000001,11394.470000000001]
[69,"69",null,35135.82,27196.420000000002,18878.07,14670.400000000001,11918.640000000001]
[70,"70",null,35585.79,27631.550000000003,19169.57,14948.650000000001,12076.58]
[71,"71",null,40045.21,31092.980000000003,21573.65,16824.850000000002,13587.08]
[72,"72",null,{"$f":"+D390*$G$2","v":44505.69},34563.950000000004,23978.260000000002,18696.280000000002,15103.94]
[73,"73",null,48960.340000000004,38025.380000000005,26380.75,20575.13,16619.740000000002]
[74,"74",null,53418.170000000006,41482.57,28781.120000000003,22449.74,18135.54]
[75,"75+",null,58434.090000000004,46258.400000000001,33012.11,24577.690000000002,20808.86]
[1,"1 Child",null,2654.77,1893.16,1390.72,1208.93,877.68000000000006]
[2,"2 Children",null,4335.93,2986.02,2197.38,1918.6000000000001,1292.1400000000001]
[3,"3+ Children",null,6342.51,4356.6000000000004,3210.21,2777.73,1955.7]
[1,"Rider Comp. Maternidad",null,0,0,0,0,0]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["BUPA SECURE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,{"$f":"Q440","v":4161.0999999999995},{"$f":"R440","v":3266.5},2432.7999999999997,1968.6999999999998,1505.3,null,null,{"$f":"IF($C$2=2,'2'!D440,IF($C$2=3,'3'!D440,IF($C$2=4,'4'!D440,IF($C$2=5,'5'!D440,IF($C$2=6,'6'!D440,IF($C$2=8,'8'!D440,IF($C$2=9,'9'!D440,IF($C$2=\"PERU2020\",PERU2020!D440))))))))","v":5923},{"$f":"IF($C$2=2,'2'!E440,IF($C$2=3,'3'!E440,IF($C$2=4,'4'!E440,IF($C$2=5,'5'!E440,IF($C$2=6,'6'!E440,IF($C$2=8,'8'!E440,IF($C$2=9,'9'!E440,IF($C$2=\"PERU2020\",PERU2020!E440))))))))","v":4645},{"$f":"IF($C$2=2,'2'!F440,IF($C$2=3,'3'!F440,IF($C$2=4,'4'!F440,IF($C$2=5,'5'!F440,IF($C$2=6,'6'!F440,IF($C$2=8,'8'!F440,IF($C$2=9,'9'!F440,IF($C$2=\"PERU2020\",PERU2020!F440))))))))","v":3454},{"$f":"IF($C$2=2,'2'!G440,IF($C$2=3,'3'!G440,IF($C$2=4,'4'!G440,IF($C$2=5,'5'!G440,IF($C$2=6,'6'!G440,IF($C$2=8,'8'!G440,IF($C$2=9,'9'!G440,IF($C$2=\"PERU2020\",PERU2020!G440))))))))","v":2791},{"$f":"IF($C$2=2,'2'!H440,IF($C$2=3,'3'!H440,IF($C$2=4,'4'!H440,IF($C$2=5,'5'!H440,IF($C$2=6,'6'!H440,IF($C$2=8,'8'!H440,IF($C$2=9,'9'!H440,IF($C$2=\"PERU2020\",PERU2020!H440))))))))","v":2129},null,{"$f":"(K440-50)*$O$2+50","v":4161.0999999999995},{"$f":"(L440-50)*$O$2+50","v":3266.5},2432.7999999999997,1968.6999999999998,1505.3]
[25,"25-29",null,{"$f":"Q441","v":4578.2999999999993},{"$f":"R441","v":3671.1},{"$f":"S441","v":2705.1},{"$f":"T441","v":2189.1999999999998},{"$f":"U441","v":1664.1999999999998},null,null,{"$f":"IF($C$2=2,'2'!D441,IF($C$2=3,'3'!D441,IF($C$2=4,'4'!D441,IF($C$2=5,'5'!D441,IF($C$2=6,'6'!D441,IF($C$2=8,'8'!D441,IF($C$2=9,'9'!D441,IF($C$2=\"PERU2020\",PERU2020!D441))))))))","v":6519},{"$f":"IF($C$2=2,'2'!E441,IF($C$2=3,'3'!E441,IF($C$2=4,'4'!E441,IF($C$2=5,'5'!E441,IF($C$2=6,'6'!E441,IF($C$2=8,'8'!E441,IF($C$2=9,'9'!E441,IF($C$2=\"PERU2020\",PERU2020!E441))))))))","v":5223},{"$f":"IF($C$2=2,'2'!F441,IF($C$2=3,'3'!F441,IF($C$2=4,'4'!F441,IF($C$2=5,'5'!F441,IF($C$2=6,'6'!F441,IF($C$2=8,'8'!F441,IF($C$2=9,'9'!F441,IF($C$2=\"PERU2020\",PERU2020!F441))))))))","v":3843},{"$f":"IF($C$2=2,'2'!G441,IF($C$2=3,'3'!G441,IF($C$2=4,'4'!G441,IF($C$2=5,'5'!G441,IF($C$2=6,'6'!G441,IF($C$2=8,'8'!G441,IF($C$2=9,'9'!G441,IF($C$2=\"PERU2020\",PERU2020!G441))))))))","v":3106},{"$f":"IF($C$2=2,'2'!H441,IF($C$2=3,'3'!H441,IF($C$2=4,'4'!H441,IF($C$2=5,'5'!H441,IF($C$2=6,'6'!H441,IF($C$2=8,'8'!H441,IF($C$2=9,'9'!H441,IF($C$2=\"PERU2020\",PERU2020!H441))))))))","v":2356},null,{"$f":"(K441-50)*$O$2+50","v":4578.2999999999993},{"$f":"(L441-50)*$O$2+50","v":3671.1},{"$f":"(M441-50)*$O$2+50","v":2705.1},{"$f":"(N441-50)*$O$2+50","v":2189.1999999999998},{"$f":"(O441-50)*$O$2+50","v":1664.1999999999998}]
[30,"30-34",null,5243.2999999999993,4315.0999999999995,3139.1,2541.2999999999997,1928.1,null,null,{"$f":"IF($C$2=2,'2'!D442,IF($C$2=3,'3'!D442,IF($C$2=4,'4'!D442,IF($C$2=5,'5'!D442,IF($C$2=6,'6'!D442,IF($C$2=8,'8'!D442,IF($C$2=9,'9'!D442,IF($C$2=\"PERU2020\",PERU2020!D442))))))))","v":7469},{"$f":"IF($C$2=2,'2'!E442,IF($C$2=3,'3'!E442,IF($C$2=4,'4'!E442,IF($C$2=5,'5'!E442,IF($C$2=6,'6'!E442,IF($C$2=8,'8'!E442,IF($C$2=9,'9'!E442,IF($C$2=\"PERU2020\",PERU2020!E442))))))))","v":6143},{"$f":"IF($C$2=2,'2'!F442,IF($C$2=3,'3'!F442,IF($C$2=4,'4'!F442,IF($C$2=5,'5'!F442,IF($C$2=6,'6'!F442,IF($C$2=8,'8'!F442,IF($C$2=9,'9'!F442,IF($C$2=\"PERU2020\",PERU2020!F442))))))))","v":4463},{"$f":"IF($C$2=2,'2'!G442,IF($C$2=3,'3'!G442,IF($C$2=4,'4'!G442,IF($C$2=5,'5'!G442,IF($C$2=6,'6'!G442,IF($C$2=8,'8'!G442,IF($C$2=9,'9'!G442,IF($C$2=\"PERU2020\",PERU2020!G442))))))))","v":3609},{"$f":"IF($C$2=2,'2'!H442,IF($C$2=3,'3'!H442,IF($C$2=4,'4'!H442,IF($C$2=5,'5'!H442,IF($C$2=6,'6'!H442,IF($C$2=8,'8'!H442,IF($C$2=9,'9'!H442,IF($C$2=\"PERU2020\",PERU2020!H442))))))))","v":2733},null,5243.2999999999993,4315.0999999999995,3139.1,2541.2999999999997,1928.1]
[35,"35-39",null,5779.5,4826.0999999999995,3487.7,2821.2999999999997,2134.6,null,null,{"$f":"IF($C$2=2,'2'!D443,IF($C$2=3,'3'!D443,IF($C$2=4,'4'!D443,IF($C$2=5,'5'!D443,IF($C$2=6,'6'!D443,IF($C$2=8,'8'!D443,IF($C$2=9,'9'!D443,IF($C$2=\"PERU2020\",PERU2020!D443))))))))","v":8235},{"$f":"IF($C$2=2,'2'!E443,IF($C$2=3,'3'!E443,IF($C$2=4,'4'!E443,IF($C$2=5,'5'!E443,IF($C$2=6,'6'!E443,IF($C$2=8,'8'!E443,IF($C$2=9,'9'!E443,IF($C$2=\"PERU2020\",PERU2020!E443))))))))","v":6873},{"$f":"IF($C$2=2,'2'!F443,IF($C$2=3,'3'!F443,IF($C$2=4,'4'!F443,IF($C$2=5,'5'!F443,IF($C$2=6,'6'!F443,IF($C$2=8,'8'!F443,IF($C$2=9,'9'!F443,IF($C$2=\"PERU2020\",PERU2020!F443))))))))","v":4961},{"$f":"IF($C$2=2,'2'!G443,IF($C$2=3,'3'!G443,IF($C$2=4,'4'!G443,IF($C$2=5,'5'!G443,IF($C$2=6,'6'!G443,IF($C$2=8,'8'!G443,IF($C$2=9,'9'!G443,IF($C$2=\"PERU2020\",PERU2020!G443))))))))","v":4009},{"$f":"IF($C$2=2,'2'!H443,IF($C$2=3,'3'!H443,IF($C$2=4,'4'!H443,IF($C$2=5,'5'!H443,IF($C$2=6,'6'!H443,IF($C$2=8,'8'!H443,IF($C$2=9,'9'!H443,IF($C$2=\"PERU2020\",PERU2020!H443))))))))","v":3028},null,5779.5,4826.0999999999995,3487.7,2821.2999999999997,2134.6]
[40,"40-44",null,6482.2999999999993,5512.7999999999993,3942.7,3193,2402,null,null,{"$f":"IF($C$2=2,'2'!D444,IF($C$2=3,'3'!D444,IF($C$2=4,'4'!D444,IF($C$2=5,'5'!D444,IF($C$2=6,'6'!D444,IF($C$2=8,'8'!D444,IF($C$2=9,'9'!D444,IF($C$2=\"PERU2020\",PERU2020!D444))))))))","v":9239},{"$f":"IF($C$2=2,'2'!E444,IF($C$2=3,'3'!E444,IF($C$2=4,'4'!E444,IF($C$2=5,'5'!E444,IF($C$2=6,'6'!E444,IF($C$2=8,'8'!E444,IF($C$2=9,'9'!E444,IF($C$2=\"PERU2020\",PERU2020!E444))))))))","v":7854},{"$f":"IF($C$2=2,'2'!F444,IF($C$2=3,'3'!F444,IF($C$2=4,'4'!F444,IF($C$2=5,'5'!F444,IF($C$2=6,'6'!F444,IF($C$2=8,'8'!F444,IF($C$2=9,'9'!F444,IF($C$2=\"PERU2020\",PERU2020!F444))))))))","v":5611},{"$f":"IF($C$2=2,'2'!G444,IF($C$2=3,'3'!G444,IF($C$2=4,'4'!G444,IF($C$2=5,'5'!G444,IF($C$2=6,'6'!G444,IF($C$2=8,'8'!G444,IF($C$2=9,'9'!G444,IF($C$2=\"PERU2020\",PERU2020!G444))))))))","v":4540},{"$f":"IF($C$2=2,'2'!H444,IF($C$2=3,'3'!H444,IF($C$2=4,'4'!H444,IF($C$2=5,'5'!H444,IF($C$2=6,'6'!H444,IF($C$2=8,'8'!H444,IF($C$2=9,'9'!H444,IF($C$2=\"PERU2020\",PERU2020!H444))))))))","v":3410},null,6482.2999999999993,5512.7999999999993,3942.7,3193,2402]
[45,"45-49",null,7460.2,6448,4588.0999999999995,3706.7999999999997,2795.3999999999996,null,null,{"$f":"IF($C$2=2,'2'!D445,IF($C$2=3,'3'!D445,IF($C$2=4,'4'!D445,IF($C$2=5,'5'!D445,IF($C$2=6,'6'!D445,IF($C$2=8,'8'!D445,IF($C$2=9,'9'!D445,IF($C$2=\"PERU2020\",PERU2020!D445))))))))","v":10636},{"$f":"IF($C$2=2,'2'!E445,IF($C$2=3,'3'!E445,IF($C$2=4,'4'!E445,IF($C$2=5,'5'!E445,IF($C$2=6,'6'!E445,IF($C$2=8,'8'!E445,IF($C$2=9,'9'!E445,IF($C$2=\"PERU2020\",PERU2020!E445))))))))","v":9190},{"$f":"IF($C$2=2,'2'!F445,IF($C$2=3,'3'!F445,IF($C$2=4,'4'!F445,IF($C$2=5,'5'!F445,IF($C$2=6,'6'!F445,IF($C$2=8,'8'!F445,IF($C$2=9,'9'!F445,IF($C$2=\"PERU2020\",PERU2020!F445))))))))","v":6533},{"$f":"IF($C$2=2,'2'!G445,IF($C$2=3,'3'!G445,IF($C$2=4,'4'!G445,IF($C$2=5,'5'!G445,IF($C$2=6,'6'!G445,IF($C$2=8,'8'!G445,IF($C$2=9,'9'!G445,IF($C$2=\"PERU2020\",PERU2020!G445))))))))","v":5274},{"$f":"IF($C$2=2,'2'!H445,IF($C$2=3,'3'!H445,IF($C$2=4,'4'!H445,IF($C$2=5,'5'!H445,IF($C$2=6,'6'!H445,IF($C$2=8,'8'!H445,IF($C$2=9,'9'!H445,IF($C$2=\"PERU2020\",PERU2020!H445))))))))","v":3972},null,7460.2,6448,4588.0999999999995,3706.7999999999997,2795.3999999999996]
[50,"50-54",null,8133.5999999999995,7102.5,5028.3999999999996,4067.9999999999995,3049.5,null,null,{"$f":"IF($C$2=2,'2'!D446,IF($C$2=3,'3'!D446,IF($C$2=4,'4'!D446,IF($C$2=5,'5'!D446,IF($C$2=6,'6'!D446,IF($C$2=8,'8'!D446,IF($C$2=9,'9'!D446,IF($C$2=\"PERU2020\",PERU2020!D446))))))))","v":11598},{"$f":"IF($C$2=2,'2'!E446,IF($C$2=3,'3'!E446,IF($C$2=4,'4'!E446,IF($C$2=5,'5'!E446,IF($C$2=6,'6'!E446,IF($C$2=8,'8'!E446,IF($C$2=9,'9'!E446,IF($C$2=\"PERU2020\",PERU2020!E446))))))))","v":10125},{"$f":"IF($C$2=2,'2'!F446,IF($C$2=3,'3'!F446,IF($C$2=4,'4'!F446,IF($C$2=5,'5'!F446,IF($C$2=6,'6'!F446,IF($C$2=8,'8'!F446,IF($C$2=9,'9'!F446,IF($C$2=\"PERU2020\",PERU2020!F446))))))))","v":7162},{"$f":"IF($C$2=2,'2'!G446,IF($C$2=3,'3'!G446,IF($C$2=4,'4'!G446,IF($C$2=5,'5'!G446,IF($C$2=6,'6'!G446,IF($C$2=8,'8'!G446,IF($C$2=9,'9'!G446,IF($C$2=\"PERU2020\",PERU2020!G446))))))))","v":5790},{"$f":"IF($C$2=2,'2'!H446,IF($C$2=3,'3'!H446,IF($C$2=4,'4'!H446,IF($C$2=5,'5'!H446,IF($C$2=6,'6'!H446,IF($C$2=8,'8'!H446,IF($C$2=9,'9'!H446,IF($C$2=\"PERU2020\",PERU2020!H446))))))))","v":4335},null,8133.5999999999995,7102.5,5028.3999999999996,4067.9999999999995,3049.5]
[55,"55-59",null,9562.2999999999993,8473.1,5958,4808.5999999999995,3605.2999999999997,null,null,{"$f":"IF($C$2=2,'2'!D447,IF($C$2=3,'3'!D447,IF($C$2=4,'4'!D447,IF($C$2=5,'5'!D447,IF($C$2=6,'6'!D447,IF($C$2=8,'8'!D447,IF($C$2=9,'9'!D447,IF($C$2=\"PERU2020\",PERU2020!D447))))))))","v":13639},{"$f":"IF($C$2=2,'2'!E447,IF($C$2=3,'3'!E447,IF($C$2=4,'4'!E447,IF($C$2=5,'5'!E447,IF($C$2=6,'6'!E447,IF($C$2=8,'8'!E447,IF($C$2=9,'9'!E447,IF($C$2=\"PERU2020\",PERU2020!E447))))))))","v":12083},{"$f":"IF($C$2=2,'2'!F447,IF($C$2=3,'3'!F447,IF($C$2=4,'4'!F447,IF($C$2=5,'5'!F447,IF($C$2=6,'6'!F447,IF($C$2=8,'8'!F447,IF($C$2=9,'9'!F447,IF($C$2=\"PERU2020\",PERU2020!F447))))))))","v":8490},{"$f":"IF($C$2=2,'2'!G447,IF($C$2=3,'3'!G447,IF($C$2=4,'4'!G447,IF($C$2=5,'5'!G447,IF($C$2=6,'6'!G447,IF($C$2=8,'8'!G447,IF($C$2=9,'9'!G447,IF($C$2=\"PERU2020\",PERU2020!G447))))))))","v":6848},{"$f":"IF($C$2=2,'2'!H447,IF($C$2=3,'3'!H447,IF($C$2=4,'4'!H447,IF($C$2=5,'5'!H447,IF($C$2=6,'6'!H447,IF($C$2=8,'8'!H447,IF($C$2=9,'9'!H447,IF($C$2=\"PERU2020\",PERU2020!H447))))))))","v":5129},null,9562.2999999999993,8473.1,5958,4808.5999999999995,3605.2999999999997]
[60,"60",null,10001.9,9050.5999999999985,6303.7999999999993,5088.5999999999995,3808.2999999999997,null,null,{"$f":"IF($C$2=2,'2'!D448,IF($C$2=3,'3'!D448,IF($C$2=4,'4'!D448,IF($C$2=5,'5'!D448,IF($C$2=6,'6'!D448,IF($C$2=8,'8'!D448,IF($C$2=9,'9'!D448,IF($C$2=\"PERU2020\",PERU2020!D448))))))))","v":14267},{"$f":"IF($C$2=2,'2'!E448,IF($C$2=3,'3'!E448,IF($C$2=4,'4'!E448,IF($C$2=5,'5'!E448,IF($C$2=6,'6'!E448,IF($C$2=8,'8'!E448,IF($C$2=9,'9'!E448,IF($C$2=\"PERU2020\",PERU2020!E448))))))))","v":12908},{"$f":"IF($C$2=2,'2'!F448,IF($C$2=3,'3'!F448,IF($C$2=4,'4'!F448,IF($C$2=5,'5'!F448,IF($C$2=6,'6'!F448,IF($C$2=8,'8'!F448,IF($C$2=9,'9'!F448,IF($C$2=\"PERU2020\",PERU2020!F448))))))))","v":8984},{"$f":"IF($C$2=2,'2'!G448,IF($C$2=3,'3'!G448,IF($C$2=4,'4'!G448,IF($C$2=5,'5'!G448,IF($C$2=6,'6'!G448,IF($C$2=8,'8'!G448,IF($C$2=9,'9'!G448,IF($C$2=\"PERU2020\",PERU2020!G448))))))))","v":7248},{"$f":"IF($C$2=2,'2'!H448,IF($C$2=3,'3'!H448,IF($C$2=4,'4'!H448,IF($C$2=5,'5'!H448,IF($C$2=6,'6'!H448,IF($C$2=8,'8'!H448,IF($C$2=9,'9'!H448,IF($C$2=\"PERU2020\",PERU2020!H448))))))))","v":5419},null,10001.9,9050.5999999999985,6303.7999999999993,5088.5999999999995,3808.2999999999997]
[61,"61",null,11256.3,10188.799999999999,7097.5999999999995,5731.9,4292.7,null,null,{"$f":"IF($C$2=2,'2'!D449,IF($C$2=3,'3'!D449,IF($C$2=4,'4'!D449,IF($C$2=5,'5'!D449,IF($C$2=6,'6'!D449,IF($C$2=8,'8'!D449,IF($C$2=9,'9'!D449,IF($C$2=\"PERU2020\",PERU2020!D449))))))))","v":16059},{"$f":"IF($C$2=2,'2'!E449,IF($C$2=3,'3'!E449,IF($C$2=4,'4'!E449,IF($C$2=5,'5'!E449,IF($C$2=6,'6'!E449,IF($C$2=8,'8'!E449,IF($C$2=9,'9'!E449,IF($C$2=\"PERU2020\",PERU2020!E449))))))))","v":14534},{"$f":"IF($C$2=2,'2'!F449,IF($C$2=3,'3'!F449,IF($C$2=4,'4'!F449,IF($C$2=5,'5'!F449,IF($C$2=6,'6'!F449,IF($C$2=8,'8'!F449,IF($C$2=9,'9'!F449,IF($C$2=\"PERU2020\",PERU2020!F449))))))))","v":10118},{"$f":"IF($C$2=2,'2'!G449,IF($C$2=3,'3'!G449,IF($C$2=4,'4'!G449,IF($C$2=5,'5'!G449,IF($C$2=6,'6'!G449,IF($C$2=8,'8'!G449,IF($C$2=9,'9'!G449,IF($C$2=\"PERU2020\",PERU2020!G449))))))))","v":8167},{"$f":"IF($C$2=2,'2'!H449,IF($C$2=3,'3'!H449,IF($C$2=4,'4'!H449,IF($C$2=5,'5'!H449,IF($C$2=6,'6'!H449,IF($C$2=8,'8'!H449,IF($C$2=9,'9'!H449,IF($C$2=\"PERU2020\",PERU2020!H449))))))))","v":6111},null,11256.3,10188.799999999999,7097.5999999999995,5731.9,4292.7]
[62,"62",null,12512.099999999999,11325.599999999999,7886.4999999999991,6374.5,4771.5,null,null,{"$f":"IF($C$2=2,'2'!D450,IF($C$2=3,'3'!D450,IF($C$2=4,'4'!D450,IF($C$2=5,'5'!D450,IF($C$2=6,'6'!D450,IF($C$2=8,'8'!D450,IF($C$2=9,'9'!D450,IF($C$2=\"PERU2020\",PERU2020!D450))))))))","v":17853},{"$f":"IF($C$2=2,'2'!E450,IF($C$2=3,'3'!E450,IF($C$2=4,'4'!E450,IF($C$2=5,'5'!E450,IF($C$2=6,'6'!E450,IF($C$2=8,'8'!E450,IF($C$2=9,'9'!E450,IF($C$2=\"PERU2020\",PERU2020!E450))))))))","v":16158},{"$f":"IF($C$2=2,'2'!F450,IF($C$2=3,'3'!F450,IF($C$2=4,'4'!F450,IF($C$2=5,'5'!F450,IF($C$2=6,'6'!F450,IF($C$2=8,'8'!F450,IF($C$2=9,'9'!F450,IF($C$2=\"PERU2020\",PERU2020!F450))))))))","v":11245},{"$f":"IF($C$2=2,'2'!G450,IF($C$2=3,'3'!G450,IF($C$2=4,'4'!G450,IF($C$2=5,'5'!G450,IF($C$2=6,'6'!G450,IF($C$2=8,'8'!G450,IF($C$2=9,'9'!G450,IF($C$2=\"PERU2020\",PERU2020!G450))))))))","v":9085},{"$f":"IF($C$2=2,'2'!H450,IF($C$2=3,'3'!H450,IF($C$2=4,'4'!H450,IF($C$2=5,'5'!H450,IF($C$2=6,'6'!H450,IF($C$2=8,'8'!H450,IF($C$2=9,'9'!H450,IF($C$2=\"PERU2020\",PERU2020!H450))))))))","v":6795},null,12512.099999999999,11325.599999999999,7886.4999999999991,6374.5,4771.5]
[63,"63",null,13764.4,12449.8,8678.1999999999989,7009.4,5249.5999999999995,null,null,{"$f":"IF($C$2=2,'2'!D451,IF($C$2=3,'3'!D451,IF($C$2=4,'4'!D451,IF($C$2=5,'5'!D451,IF($C$2=6,'6'!D451,IF($C$2=8,'8'!D451,IF($C$2=9,'9'!D451,IF($C$2=\"PERU2020\",PERU2020!D451))))))))","v":19642},{"$f":"IF($C$2=2,'2'!E451,IF($C$2=3,'3'!E451,IF($C$2=4,'4'!E451,IF($C$2=5,'5'!E451,IF($C$2=6,'6'!E451,IF($C$2=8,'8'!E451,IF($C$2=9,'9'!E451,IF($C$2=\"PERU2020\",PERU2020!E451))))))))","v":17764},{"$f":"IF($C$2=2,'2'!F451,IF($C$2=3,'3'!F451,IF($C$2=4,'4'!F451,IF($C$2=5,'5'!F451,IF($C$2=6,'6'!F451,IF($C$2=8,'8'!F451,IF($C$2=9,'9'!F451,IF($C$2=\"PERU2020\",PERU2020!F451))))))))","v":12376},{"$f":"IF($C$2=2,'2'!G451,IF($C$2=3,'3'!G451,IF($C$2=4,'4'!G451,IF($C$2=5,'5'!G451,IF($C$2=6,'6'!G451,IF($C$2=8,'8'!G451,IF($C$2=9,'9'!G451,IF($C$2=\"PERU2020\",PERU2020!G451))))))))","v":9992},{"$f":"IF($C$2=2,'2'!H451,IF($C$2=3,'3'!H451,IF($C$2=4,'4'!H451,IF($C$2=5,'5'!H451,IF($C$2=6,'6'!H451,IF($C$2=8,'8'!H451,IF($C$2=9,'9'!H451,IF($C$2=\"PERU2020\",PERU2020!H451))))))))","v":7478},null,13764.4,12449.8,8678.1999999999989,7009.4,5249.5999999999995]
[64,"64",null,15018.099999999999,13595.699999999999,9466.4,7649.9,5731.9,null,null,{"$f":"IF($C$2=2,'2'!D452,IF($C$2=3,'3'!D452,IF($C$2=4,'4'!D452,IF($C$2=5,'5'!D452,IF($C$2=6,'6'!D452,IF($C$2=8,'8'!D452,IF($C$2=9,'9'!D452,IF($C$2=\"PERU2020\",PERU2020!D452))))))))","v":21433},{"$f":"IF($C$2=2,'2'!E452,IF($C$2=3,'3'!E452,IF($C$2=4,'4'!E452,IF($C$2=5,'5'!E452,IF($C$2=6,'6'!E452,IF($C$2=8,'8'!E452,IF($C$2=9,'9'!E452,IF($C$2=\"PERU2020\",PERU2020!E452))))))))","v":19401},{"$f":"IF($C$2=2,'2'!F452,IF($C$2=3,'3'!F452,IF($C$2=4,'4'!F452,IF($C$2=5,'5'!F452,IF($C$2=6,'6'!F452,IF($C$2=8,'8'!F452,IF($C$2=9,'9'!F452,IF($C$2=\"PERU2020\",PERU2020!F452))))))))","v":13502},{"$f":"IF($C$2=2,'2'!G452,IF($C$2=3,'3'!G452,IF($C$2=4,'4'!G452,IF($C$2=5,'5'!G452,IF($C$2=6,'6'!G452,IF($C$2=8,'8'!G452,IF($C$2=9,'9'!G452,IF($C$2=\"PERU2020\",PERU2020!G452))))))))","v":10907},{"$f":"IF($C$2=2,'2'!H452,IF($C$2=3,'3'!H452,IF($C$2=4,'4'!H452,IF($C$2=5,'5'!H452,IF($C$2=6,'6'!H452,IF($C$2=8,'8'!H452,IF($C$2=9,'9'!H452,IF($C$2=\"PERU2020\",PERU2020!H452))))))))","v":8167},null,15018.099999999999,13595.699999999999,9466.4,7649.9,5731.9]
[65,"65",null,15036.3,13725.9,9526.5999999999985,7691.9,5757.0999999999995,null,null,{"$f":"IF($C$2=2,'2'!D453,IF($C$2=3,'3'!D453,IF($C$2=4,'4'!D453,IF($C$2=5,'5'!D453,IF($C$2=6,'6'!D453,IF($C$2=8,'8'!D453,IF($C$2=9,'9'!D453,IF($C$2=\"PERU2020\",PERU2020!D453))))))))","v":21459},{"$f":"IF($C$2=2,'2'!E453,IF($C$2=3,'3'!E453,IF($C$2=4,'4'!E453,IF($C$2=5,'5'!E453,IF($C$2=6,'6'!E453,IF($C$2=8,'8'!E453,IF($C$2=9,'9'!E453,IF($C$2=\"PERU2020\",PERU2020!E453))))))))","v":19587},{"$f":"IF($C$2=2,'2'!F453,IF($C$2=3,'3'!F453,IF($C$2=4,'4'!F453,IF($C$2=5,'5'!F453,IF($C$2=6,'6'!F453,IF($C$2=8,'8'!F453,IF($C$2=9,'9'!F453,IF($C$2=\"PERU2020\",PERU2020!F453))))))))","v":13588},{"$f":"IF($C$2=2,'2'!G453,IF($C$2=3,'3'!G453,IF($C$2=4,'4'!G453,IF($C$2=5,'5'!G453,IF($C$2=6,'6'!G453,IF($C$2=8,'8'!G453,IF($C$2=9,'9'!G453,IF($C$2=\"PERU2020\",PERU2020!G453))))))))","v":10967},{"$f":"IF($C$2=2,'2'!H453,IF($C$2=3,'3'!H453,IF($C$2=4,'4'!H453,IF($C$2=5,'5'!H453,IF($C$2=6,'6'!H453,IF($C$2=8,'8'!H453,IF($C$2=9,'9'!H453,IF($C$2=\"PERU2020\",PERU2020!H453))))))))","v":8203},null,15036.3,13725.9,9526.5999999999985,7691.9,5757.0999999999995]
[66,"66",null,15057.3,13847,9581.1999999999989,7730.4,5776.7,null,null,{"$f":"IF($C$2=2,'2'!D454,IF($C$2=3,'3'!D454,IF($C$2=4,'4'!D454,IF($C$2=5,'5'!D454,IF($C$2=6,'6'!D454,IF($C$2=8,'8'!D454,IF($C$2=9,'9'!D454,IF($C$2=\"PERU2020\",PERU2020!D454))))))))","v":21489},{"$f":"IF($C$2=2,'2'!E454,IF($C$2=3,'3'!E454,IF($C$2=4,'4'!E454,IF($C$2=5,'5'!E454,IF($C$2=6,'6'!E454,IF($C$2=8,'8'!E454,IF($C$2=9,'9'!E454,IF($C$2=\"PERU2020\",PERU2020!E454))))))))","v":19760},{"$f":"IF($C$2=2,'2'!F454,IF($C$2=3,'3'!F454,IF($C$2=4,'4'!F454,IF($C$2=5,'5'!F454,IF($C$2=6,'6'!F454,IF($C$2=8,'8'!F454,IF($C$2=9,'9'!F454,IF($C$2=\"PERU2020\",PERU2020!F454))))))))","v":13666},{"$f":"IF($C$2=2,'2'!G454,IF($C$2=3,'3'!G454,IF($C$2=4,'4'!G454,IF($C$2=5,'5'!G454,IF($C$2=6,'6'!G454,IF($C$2=8,'8'!G454,IF($C$2=9,'9'!G454,IF($C$2=\"PERU2020\",PERU2020!G454))))))))","v":11022},{"$f":"IF($C$2=2,'2'!H454,IF($C$2=3,'3'!H454,IF($C$2=4,'4'!H454,IF($C$2=5,'5'!H454,IF($C$2=6,'6'!H454,IF($C$2=8,'8'!H454,IF($C$2=9,'9'!H454,IF($C$2=\"PERU2020\",PERU2020!H454))))))))","v":8231},null,15057.3,13847,9581.1999999999989,7730.4,5776.7]
[67,"67",null,16725.399999999998,15391.9,10652.9,8589.2999999999993,6417.9,null,null,{"$f":"IF($C$2=2,'2'!D455,IF($C$2=3,'3'!D455,IF($C$2=4,'4'!D455,IF($C$2=5,'5'!D455,IF($C$2=6,'6'!D455,IF($C$2=8,'8'!D455,IF($C$2=9,'9'!D455,IF($C$2=\"PERU2020\",PERU2020!D455))))))))","v":23872},{"$f":"IF($C$2=2,'2'!E455,IF($C$2=3,'3'!E455,IF($C$2=4,'4'!E455,IF($C$2=5,'5'!E455,IF($C$2=6,'6'!E455,IF($C$2=8,'8'!E455,IF($C$2=9,'9'!E455,IF($C$2=\"PERU2020\",PERU2020!E455))))))))","v":21967},{"$f":"IF($C$2=2,'2'!F455,IF($C$2=3,'3'!F455,IF($C$2=4,'4'!F455,IF($C$2=5,'5'!F455,IF($C$2=6,'6'!F455,IF($C$2=8,'8'!F455,IF($C$2=9,'9'!F455,IF($C$2=\"PERU2020\",PERU2020!F455))))))))","v":15197},{"$f":"IF($C$2=2,'2'!G455,IF($C$2=3,'3'!G455,IF($C$2=4,'4'!G455,IF($C$2=5,'5'!G455,IF($C$2=6,'6'!G455,IF($C$2=8,'8'!G455,IF($C$2=9,'9'!G455,IF($C$2=\"PERU2020\",PERU2020!G455))))))))","v":12249},{"$f":"IF($C$2=2,'2'!H455,IF($C$2=3,'3'!H455,IF($C$2=4,'4'!H455,IF($C$2=5,'5'!H455,IF($C$2=6,'6'!H455,IF($C$2=8,'8'!H455,IF($C$2=9,'9'!H455,IF($C$2=\"PERU2020\",PERU2020!H455))))))))","v":9147},null,16725.399999999998,15391.9,10652.9,8589.2999999999993,6417.9]
[68,"68",null,18404,16931.2,11716.9,9455.1999999999989,7065.4,null,null,{"$f":"IF($C$2=2,'2'!D456,IF($C$2=3,'3'!D456,IF($C$2=4,'4'!D456,IF($C$2=5,'5'!D456,IF($C$2=6,'6'!D456,IF($C$2=8,'8'!D456,IF($C$2=9,'9'!D456,IF($C$2=\"PERU2020\",PERU2020!D456))))))))","v":26270},{"$f":"IF($C$2=2,'2'!E456,IF($C$2=3,'3'!E456,IF($C$2=4,'4'!E456,IF($C$2=5,'5'!E456,IF($C$2=6,'6'!E456,IF($C$2=8,'8'!E456,IF($C$2=9,'9'!E456,IF($C$2=\"PERU2020\",PERU2020!E456))))))))","v":24166},{"$f":"IF($C$2=2,'2'!F456,IF($C$2=3,'3'!F456,IF($C$2=4,'4'!F456,IF($C$2=5,'5'!F456,IF($C$2=6,'6'!F456,IF($C$2=8,'8'!F456,IF($C$2=9,'9'!F456,IF($C$2=\"PERU2020\",PERU2020!F456))))))))","v":16717},{"$f":"IF($C$2=2,'2'!G456,IF($C$2=3,'3'!G456,IF($C$2=4,'4'!G456,IF($C$2=5,'5'!G456,IF($C$2=6,'6'!G456,IF($C$2=8,'8'!G456,IF($C$2=9,'9'!G456,IF($C$2=\"PERU2020\",PERU2020!G456))))))))","v":13486},{"$f":"IF($C$2=2,'2'!H456,IF($C$2=3,'3'!H456,IF($C$2=4,'4'!H456,IF($C$2=5,'5'!H456,IF($C$2=6,'6'!H456,IF($C$2=8,'8'!H456,IF($C$2=9,'9'!H456,IF($C$2=\"PERU2020\",PERU2020!H456))))))))","v":10072},null,18404,16931.2,11716.9,9455.1999999999989,7065.4]
[69,"69",null,19240.5,17700.5,12253.8,9880.0999999999985,7387.4,null,null,{"$f":"IF($C$2=2,'2'!D457,IF($C$2=3,'3'!D457,IF($C$2=4,'4'!D457,IF($C$2=5,'5'!D457,IF($C$2=6,'6'!D457,IF($C$2=8,'8'!D457,IF($C$2=9,'9'!D457,IF($C$2=\"PERU2020\",PERU2020!D457))))))))","v":27465},{"$f":"IF($C$2=2,'2'!E457,IF($C$2=3,'3'!E457,IF($C$2=4,'4'!E457,IF($C$2=5,'5'!E457,IF($C$2=6,'6'!E457,IF($C$2=8,'8'!E457,IF($C$2=9,'9'!E457,IF($C$2=\"PERU2020\",PERU2020!E457))))))))","v":25265},{"$f":"IF($C$2=2,'2'!F457,IF($C$2=3,'3'!F457,IF($C$2=4,'4'!F457,IF($C$2=5,'5'!F457,IF($C$2=6,'6'!F457,IF($C$2=8,'8'!F457,IF($C$2=9,'9'!F457,IF($C$2=\"PERU2020\",PERU2020!F457))))))))","v":17484},{"$f":"IF($C$2=2,'2'!G457,IF($C$2=3,'3'!G457,IF($C$2=4,'4'!G457,IF($C$2=5,'5'!G457,IF($C$2=6,'6'!G457,IF($C$2=8,'8'!G457,IF($C$2=9,'9'!G457,IF($C$2=\"PERU2020\",PERU2020!G457))))))))","v":14093},{"$f":"IF($C$2=2,'2'!H457,IF($C$2=3,'3'!H457,IF($C$2=4,'4'!H457,IF($C$2=5,'5'!H457,IF($C$2=6,'6'!H457,IF($C$2=8,'8'!H457,IF($C$2=9,'9'!H457,IF($C$2=\"PERU2020\",PERU2020!H457))))))))","v":10532},null,19240.5,17700.5,12253.8,9880.0999999999985,7387.4]
[70,"70",null,19274.099999999999,18000.099999999999,12380.5,9976.6999999999989,7420.9999999999991,null,null,{"$f":"IF($C$2=2,'2'!D458,IF($C$2=3,'3'!D458,IF($C$2=4,'4'!D458,IF($C$2=5,'5'!D458,IF($C$2=6,'6'!D458,IF($C$2=8,'8'!D458,IF($C$2=9,'9'!D458,IF($C$2=\"PERU2020\",PERU2020!D458))))))))","v":27513},{"$f":"IF($C$2=2,'2'!E458,IF($C$2=3,'3'!E458,IF($C$2=4,'4'!E458,IF($C$2=5,'5'!E458,IF($C$2=6,'6'!E458,IF($C$2=8,'8'!E458,IF($C$2=9,'9'!E458,IF($C$2=\"PERU2020\",PERU2020!E458))))))))","v":25693},{"$f":"IF($C$2=2,'2'!F458,IF($C$2=3,'3'!F458,IF($C$2=4,'4'!F458,IF($C$2=5,'5'!F458,IF($C$2=6,'6'!F458,IF($C$2=8,'8'!F458,IF($C$2=9,'9'!F458,IF($C$2=\"PERU2020\",PERU2020!F458))))))))","v":17665},{"$f":"IF($C$2=2,'2'!G458,IF($C$2=3,'3'!G458,IF($C$2=4,'4'!G458,IF($C$2=5,'5'!G458,IF($C$2=6,'6'!G458,IF($C$2=8,'8'!G458,IF($C$2=9,'9'!G458,IF($C$2=\"PERU2020\",PERU2020!G458))))))))","v":14231},{"$f":"IF($C$2=2,'2'!H458,IF($C$2=3,'3'!H458,IF($C$2=4,'4'!H458,IF($C$2=5,'5'!H458,IF($C$2=6,'6'!H458,IF($C$2=8,'8'!H458,IF($C$2=9,'9'!H458,IF($C$2=\"PERU2020\",PERU2020!H458))))))))","v":10580},null,19274.099999999999,18000.099999999999,12380.5,9976.6999999999989,7420.9999999999991]
[71,"71",null,21693.3,20253.399999999998,13933.099999999999,11233.9,8354.1,null,null,{"$f":"IF($C$2=2,'2'!D459,IF($C$2=3,'3'!D459,IF($C$2=4,'4'!D459,IF($C$2=5,'5'!D459,IF($C$2=6,'6'!D459,IF($C$2=8,'8'!D459,IF($C$2=9,'9'!D459,IF($C$2=\"PERU2020\",PERU2020!D459))))))))","v":30969},{"$f":"IF($C$2=2,'2'!E459,IF($C$2=3,'3'!E459,IF($C$2=4,'4'!E459,IF($C$2=5,'5'!E459,IF($C$2=6,'6'!E459,IF($C$2=8,'8'!E459,IF($C$2=9,'9'!E459,IF($C$2=\"PERU2020\",PERU2020!E459))))))))","v":28912},{"$f":"IF($C$2=2,'2'!F459,IF($C$2=3,'3'!F459,IF($C$2=4,'4'!F459,IF($C$2=5,'5'!F459,IF($C$2=6,'6'!F459,IF($C$2=8,'8'!F459,IF($C$2=9,'9'!F459,IF($C$2=\"PERU2020\",PERU2020!F459))))))))","v":19883},{"$f":"IF($C$2=2,'2'!G459,IF($C$2=3,'3'!G459,IF($C$2=4,'4'!G459,IF($C$2=5,'5'!G459,IF($C$2=6,'6'!G459,IF($C$2=8,'8'!G459,IF($C$2=9,'9'!G459,IF($C$2=\"PERU2020\",PERU2020!G459))))))))","v":16027},{"$f":"IF($C$2=2,'2'!H459,IF($C$2=3,'3'!H459,IF($C$2=4,'4'!H459,IF($C$2=5,'5'!H459,IF($C$2=6,'6'!H459,IF($C$2=8,'8'!H459,IF($C$2=9,'9'!H459,IF($C$2=\"PERU2020\",PERU2020!H459))))))))","v":11913},null,21693.3,20253.399999999998,13933.099999999999,11233.9,8354.1]
[72,"72",null,24102.699999999997,22515.1,15482.199999999999,12489.699999999999,9287.1999999999989,null,null,{"$f":"IF($C$2=2,'2'!D460,IF($C$2=3,'3'!D460,IF($C$2=4,'4'!D460,IF($C$2=5,'5'!D460,IF($C$2=6,'6'!D460,IF($C$2=8,'8'!D460,IF($C$2=9,'9'!D460,IF($C$2=\"PERU2020\",PERU2020!D460))))))))","v":34411},{"$f":"IF($C$2=2,'2'!E460,IF($C$2=3,'3'!E460,IF($C$2=4,'4'!E460,IF($C$2=5,'5'!E460,IF($C$2=6,'6'!E460,IF($C$2=8,'8'!E460,IF($C$2=9,'9'!E460,IF($C$2=\"PERU2020\",PERU2020!E460))))))))","v":32143},{"$f":"IF($C$2=2,'2'!F460,IF($C$2=3,'3'!F460,IF($C$2=4,'4'!F460,IF($C$2=5,'5'!F460,IF($C$2=6,'6'!F460,IF($C$2=8,'8'!F460,IF($C$2=9,'9'!F460,IF($C$2=\"PERU2020\",PERU2020!F460))))))))","v":22096},{"$f":"IF($C$2=2,'2'!G460,IF($C$2=3,'3'!G460,IF($C$2=4,'4'!G460,IF($C$2=5,'5'!G460,IF($C$2=6,'6'!G460,IF($C$2=8,'8'!G460,IF($C$2=9,'9'!G460,IF($C$2=\"PERU2020\",PERU2020!G460))))))))","v":17821},{"$f":"IF($C$2=2,'2'!H460,IF($C$2=3,'3'!H460,IF($C$2=4,'4'!H460,IF($C$2=5,'5'!H460,IF($C$2=6,'6'!H460,IF($C$2=8,'8'!H460,IF($C$2=9,'9'!H460,IF($C$2=\"PERU2020\",PERU2020!H460))))))))","v":13246},null,24102.699999999997,22515.1,15482.199999999999,12489.699999999999,9287.1999999999989]
[73,"73",null,26521.199999999997,24764.199999999997,17032.7,13730.8,10218.9,null,null,{"$f":"IF($C$2=2,'2'!D461,IF($C$2=3,'3'!D461,IF($C$2=4,'4'!D461,IF($C$2=5,'5'!D461,IF($C$2=6,'6'!D461,IF($C$2=8,'8'!D461,IF($C$2=9,'9'!D461,IF($C$2=\"PERU2020\",PERU2020!D461))))))))","v":37866},{"$f":"IF($C$2=2,'2'!E461,IF($C$2=3,'3'!E461,IF($C$2=4,'4'!E461,IF($C$2=5,'5'!E461,IF($C$2=6,'6'!E461,IF($C$2=8,'8'!E461,IF($C$2=9,'9'!E461,IF($C$2=\"PERU2020\",PERU2020!E461))))))))","v":35356},{"$f":"IF($C$2=2,'2'!F461,IF($C$2=3,'3'!F461,IF($C$2=4,'4'!F461,IF($C$2=5,'5'!F461,IF($C$2=6,'6'!F461,IF($C$2=8,'8'!F461,IF($C$2=9,'9'!F461,IF($C$2=\"PERU2020\",PERU2020!F461))))))))","v":24311},{"$f":"IF($C$2=2,'2'!G461,IF($C$2=3,'3'!G461,IF($C$2=4,'4'!G461,IF($C$2=5,'5'!G461,IF($C$2=6,'6'!G461,IF($C$2=8,'8'!G461,IF($C$2=9,'9'!G461,IF($C$2=\"PERU2020\",PERU2020!G461))))))))","v":19594},{"$f":"IF($C$2=2,'2'!H461,IF($C$2=3,'3'!H461,IF($C$2=4,'4'!H461,IF($C$2=5,'5'!H461,IF($C$2=6,'6'!H461,IF($C$2=8,'8'!H461,IF($C$2=9,'9'!H461,IF($C$2=\"PERU2020\",PERU2020!H461))))))))","v":14577},null,26521.199999999997,24764.199999999997,17032.7,13730.8,10218.9]
[74,"74",null,28932.699999999997,27011.199999999997,18584.599999999999,14985.9,11149.9,null,null,{"$f":"IF($C$2=2,'2'!D462,IF($C$2=3,'3'!D462,IF($C$2=4,'4'!D462,IF($C$2=5,'5'!D462,IF($C$2=6,'6'!D462,IF($C$2=8,'8'!D462,IF($C$2=9,'9'!D462,IF($C$2=\"PERU2020\",PERU2020!D462))))))))","v":41311},{"$f":"IF($C$2=2,'2'!E462,IF($C$2=3,'3'!E462,IF($C$2=4,'4'!E462,IF($C$2=5,'5'!E462,IF($C$2=6,'6'!E462,IF($C$2=8,'8'!E462,IF($C$2=9,'9'!E462,IF($C$2=\"PERU2020\",PERU2020!E462))))))))","v":38566},{"$f":"IF($C$2=2,'2'!F462,IF($C$2=3,'3'!F462,IF($C$2=4,'4'!F462,IF($C$2=5,'5'!F462,IF($C$2=6,'6'!F462,IF($C$2=8,'8'!F462,IF($C$2=9,'9'!F462,IF($C$2=\"PERU2020\",PERU2020!F462))))))))","v":26528},{"$f":"IF($C$2=2,'2'!G462,IF($C$2=3,'3'!G462,IF($C$2=4,'4'!G462,IF($C$2=5,'5'!G462,IF($C$2=6,'6'!G462,IF($C$2=8,'8'!G462,IF($C$2=9,'9'!G462,IF($C$2=\"PERU2020\",PERU2020!G462))))))))","v":21387},{"$f":"IF($C$2=2,'2'!H462,IF($C$2=3,'3'!H462,IF($C$2=4,'4'!H462,IF($C$2=5,'5'!H462,IF($C$2=6,'6'!H462,IF($C$2=8,'8'!H462,IF($C$2=9,'9'!H462,IF($C$2=\"PERU2020\",PERU2020!H462))))))))","v":15907},null,28932.699999999997,27011.199999999997,18584.599999999999,14985.9,11149.9]
[75,"75+",null,31531.1,29631.999999999996,20322.699999999997,16388,12178.9,null,null,{"$f":"IF($C$2=2,'2'!D463,IF($C$2=3,'3'!D463,IF($C$2=4,'4'!D463,IF($C$2=5,'5'!D463,IF($C$2=6,'6'!D463,IF($C$2=8,'8'!D463,IF($C$2=9,'9'!D463,IF($C$2=\"PERU2020\",PERU2020!D463))))))))","v":45023},{"$f":"IF($C$2=2,'2'!E463,IF($C$2=3,'3'!E463,IF($C$2=4,'4'!E463,IF($C$2=5,'5'!E463,IF($C$2=6,'6'!E463,IF($C$2=8,'8'!E463,IF($C$2=9,'9'!E463,IF($C$2=\"PERU2020\",PERU2020!E463))))))))","v":42310},{"$f":"IF($C$2=2,'2'!F463,IF($C$2=3,'3'!F463,IF($C$2=4,'4'!F463,IF($C$2=5,'5'!F463,IF($C$2=6,'6'!F463,IF($C$2=8,'8'!F463,IF($C$2=9,'9'!F463,IF($C$2=\"PERU2020\",PERU2020!F463))))))))","v":29011},{"$f":"IF($C$2=2,'2'!G463,IF($C$2=3,'3'!G463,IF($C$2=4,'4'!G463,IF($C$2=5,'5'!G463,IF($C$2=6,'6'!G463,IF($C$2=8,'8'!G463,IF($C$2=9,'9'!G463,IF($C$2=\"PERU2020\",PERU2020!G463))))))))","v":23390},{"$f":"IF($C$2=2,'2'!H463,IF($C$2=3,'3'!H463,IF($C$2=4,'4'!H463,IF($C$2=5,'5'!H463,IF($C$2=6,'6'!H463,IF($C$2=8,'8'!H463,IF($C$2=9,'9'!H463,IF($C$2=\"PERU2020\",PERU2020!H463))))))))","v":17377},null,31531.1,29631.999999999996,20322.699999999997,16388,12178.9]
[1,"1 Child",null,2014.8999999999999,1195.8999999999999,990.09999999999991,799,596.69999999999993,null,null,{"$f":"IF($C$2=2,'2'!D464,IF($C$2=3,'3'!D464,IF($C$2=4,'4'!D464,IF($C$2=5,'5'!D464,IF($C$2=6,'6'!D464,IF($C$2=8,'8'!D464,IF($C$2=9,'9'!D464,IF($C$2=\"PERU2020\",PERU2020!D464))))))))","v":2857},{"$f":"IF($C$2=2,'2'!E464,IF($C$2=3,'3'!E464,IF($C$2=4,'4'!E464,IF($C$2=5,'5'!E464,IF($C$2=6,'6'!E464,IF($C$2=8,'8'!E464,IF($C$2=9,'9'!E464,IF($C$2=\"PERU2020\",PERU2020!E464))))))))","v":1687},{"$f":"IF($C$2=2,'2'!F464,IF($C$2=3,'3'!F464,IF($C$2=4,'4'!F464,IF($C$2=5,'5'!F464,IF($C$2=6,'6'!F464,IF($C$2=8,'8'!F464,IF($C$2=9,'9'!F464,IF($C$2=\"PERU2020\",PERU2020!F464))))))))","v":1393},{"$f":"IF($C$2=2,'2'!G464,IF($C$2=3,'3'!G464,IF($C$2=4,'4'!G464,IF($C$2=5,'5'!G464,IF($C$2=6,'6'!G464,IF($C$2=8,'8'!G464,IF($C$2=9,'9'!G464,IF($C$2=\"PERU2020\",PERU2020!G464))))))))","v":1120},{"$f":"IF($C$2=2,'2'!H464,IF($C$2=3,'3'!H464,IF($C$2=4,'4'!H464,IF($C$2=5,'5'!H464,IF($C$2=6,'6'!H464,IF($C$2=8,'8'!H464,IF($C$2=9,'9'!H464,IF($C$2=\"PERU2020\",PERU2020!H464))))))))","v":831},null,{"$f":"(K464-50)*$O$2+50","v":2014.8999999999999},1195.8999999999999,990.09999999999991,799,596.69999999999993]
[2,"2 Children",null,3384.1,1769.1999999999998,1545.1999999999998,1256.8,932.69999999999993,null,null,{"$f":"IF($C$2=2,'2'!D465,IF($C$2=3,'3'!D465,IF($C$2=4,'4'!D465,IF($C$2=5,'5'!D465,IF($C$2=6,'6'!D465,IF($C$2=8,'8'!D465,IF($C$2=9,'9'!D465,IF($C$2=\"PERU2020\",PERU2020!D465))))))))","v":4813},{"$f":"IF($C$2=2,'2'!E465,IF($C$2=3,'3'!E465,IF($C$2=4,'4'!E465,IF($C$2=5,'5'!E465,IF($C$2=6,'6'!E465,IF($C$2=8,'8'!E465,IF($C$2=9,'9'!E465,IF($C$2=\"PERU2020\",PERU2020!E465))))))))","v":2506},{"$f":"IF($C$2=2,'2'!F465,IF($C$2=3,'3'!F465,IF($C$2=4,'4'!F465,IF($C$2=5,'5'!F465,IF($C$2=6,'6'!F465,IF($C$2=8,'8'!F465,IF($C$2=9,'9'!F465,IF($C$2=\"PERU2020\",PERU2020!F465))))))))","v":2186},{"$f":"IF($C$2=2,'2'!G465,IF($C$2=3,'3'!G465,IF($C$2=4,'4'!G465,IF($C$2=5,'5'!G465,IF($C$2=6,'6'!G465,IF($C$2=8,'8'!G465,IF($C$2=9,'9'!G465,IF($C$2=\"PERU2020\",PERU2020!G465))))))))","v":1774},{"$f":"IF($C$2=2,'2'!H465,IF($C$2=3,'3'!H465,IF($C$2=4,'4'!H465,IF($C$2=5,'5'!H465,IF($C$2=6,'6'!H465,IF($C$2=8,'8'!H465,IF($C$2=9,'9'!H465,IF($C$2=\"PERU2020\",PERU2020!H465))))))))","v":1311},null,{"$f":"(K465-50)*$O$2+50","v":3384.1},{"$f":"(L465-50)*$O$2+50","v":1769.1999999999998},{"$f":"(M465-50)*$O$2+50","v":1545.1999999999998},{"$f":"(N465-50)*$O$2+50","v":1256.8},{"$f":"(O465-50)*$O$2+50","v":932.69999999999993}]
[3,"3+ Children",null,4964.7,2535.6999999999998,2241,1811.8999999999999,1340.8,null,null,{"$f":"IF($C$2=2,'2'!D466,IF($C$2=3,'3'!D466,IF($C$2=4,'4'!D466,IF($C$2=5,'5'!D466,IF($C$2=6,'6'!D466,IF($C$2=8,'8'!D466,IF($C$2=9,'9'!D466,IF($C$2=\"PERU2020\",PERU2020!D466))))))))","v":7071},{"$f":"IF($C$2=2,'2'!E466,IF($C$2=3,'3'!E466,IF($C$2=4,'4'!E466,IF($C$2=5,'5'!E466,IF($C$2=6,'6'!E466,IF($C$2=8,'8'!E466,IF($C$2=9,'9'!E466,IF($C$2=\"PERU2020\",PERU2020!E466))))))))","v":3601},{"$f":"IF($C$2=2,'2'!F466,IF($C$2=3,'3'!F466,IF($C$2=4,'4'!F466,IF($C$2=5,'5'!F466,IF($C$2=6,'6'!F466,IF($C$2=8,'8'!F466,IF($C$2=9,'9'!F466,IF($C$2=\"PERU2020\",PERU2020!F466))))))))","v":3180},{"$f":"IF($C$2=2,'2'!G466,IF($C$2=3,'3'!G466,IF($C$2=4,'4'!G466,IF($C$2=5,'5'!G466,IF($C$2=6,'6'!G466,IF($C$2=8,'8'!G466,IF($C$2=9,'9'!G466,IF($C$2=\"PERU2020\",PERU2020!G466))))))))","v":2567},{"$f":"IF($C$2=2,'2'!H466,IF($C$2=3,'3'!H466,IF($C$2=4,'4'!H466,IF($C$2=5,'5'!H466,IF($C$2=6,'6'!H466,IF($C$2=8,'8'!H466,IF($C$2=9,'9'!H466,IF($C$2=\"PERU2020\",PERU2020!H466))))))))","v":1894},null,4964.7,2535.6999999999998,2241,1811.8999999999999,1340.8]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,{"$f":"+D440*$G$2","v":2205.3829999999998},1731.2450000000001,1289.384,1043.4110000000001,797.80899999999997]
[25,"25-29",null,2426.4989999999998,1945.683,1433.703,1160.2760000000001,882.02599999999995]
[30,"30-34",null,2778.9489999999996,2287.0029999999997,1663.723,1346.8889999999999,1021.893]
[35,"35-39",null,3063.1350000000002,2557.8329999999996,1848.481,1495.289,1131.338]
[40,"40-44",null,3435.6189999999997,2921.7839999999997,2089.6309999999999,1692.2900000000002,1273.0600000000002]
[45,"45-49",null,3953.9059999999999,3417.44,2431.6929999999998,1964.604,1481.5619999999999]
[50,"50-54",null,4310.808,3764.3250000000003,2665.0520000000001,2156.04,1616.2350000000001]
[55,"55-59",null,5068.0190000000002,4490.7430000000004,3157.7400000000002,2548.558,1910.809]
[60,"60",null,5301.0070000000005,4796.8179999999993,3341.0139999999997,2696.9579999999996,2018.3989999999999]
[61,"61",null,5965.8389999999999,5400.0640000000003,3761.7280000000001,3037.9070000000002,2275.1309999999999]
[62,"62",null,{"$f":"+D450*$G$2","v":6631.4129999999996},6002.5679999999993,4179.8449999999993,3378.4850000000001,2528.895]
[63,"63",null,7295.1320000000005,6598.3940000000002,4599.4459999999999,3714.982,2782.288]
[64,"64",null,7959.5929999999998,7205.7209999999995,5017.192,4054.4470000000001,3037.9070000000002]
[65,"65",null,7969.2389999999996,7274.7269999999999,5049.097999999999,4076.7069999999999,3051.2629999999999]
[66,"66",null,7980.3689999999997,7338.9100000000008,5078.0360000000001,4097.1120000000001,3061.6509999999998]
[67,"67",null,8864.4619999999995,8157.7070000000003,5646.0370000000003,4552.3289999999997,3401.4870000000001]
[68,"68",null,9754.1200000000008,8973.5360000000001,6209.9570000000003,5011.2559999999994,3744.6619999999998]
[69,"69",null,10197.465,9381.2650000000012,6494.5140000000001,5236.4529999999995,3915.3220000000001]
[70,"70",null,10215.272999999999,9540.0529999999999,6561.665,5287.6509999999998,3933.1299999999997]
[71,"71",null,11497.449000000001,10734.302,7384.5429999999997,5953.9670000000006,4427.6730000000007]
[72,"72",null,{"$f":"+D460*$G$2","v":12774.430999999999},11933.003000000001,8205.5660000000007,6619.5410000000002,4922.2159999999994]
[73,"73",null,14056.235999999999,13125.026,9027.3310000000001,7277.3239999999996,5416.0169999999998]
[74,"74",null,15334.331,14315.936,9849.8379999999997,7942.527,5909.4470000000001]
[75,"75+",null,16711.483,15704.96,10771.030999999999,8685.6400000000012,6454.817]
[1,"1 Child",null,1067.8969999999999,633.827,524.75299999999993,423.47,316.25099999999998]
[2,"2 Children",null,1793.5730000000001,937.67599999999993,818.9559999999999,666.10400000000004,494.33099999999996]
[3,"3+ Children",null,2631.2910000000002,1343.921,1187.73,960.30700000000002,710.62400000000002]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
["ESSENTIAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,{"$f":"Q513","v":3736.4},{"$f":"R513","v":2926.4},2179.4,1764.5,1337.9,null,null,{"$f":"IF($C$2=2,'2'!D513,IF($C$2=3,'3'!D513,IF($C$2=4,'4'!D513,IF($C$2=5,'5'!D513,IF($C$2=6,'6'!D513,IF($C$2=8,'8'!D513,IF($C$2=9,'9'!D513,IF($C$2=\"PERU2020\",PERU2020!D513))))))))","v":4146},{"$f":"IF($C$2=2,'2'!E513,IF($C$2=3,'3'!E513,IF($C$2=4,'4'!E513,IF($C$2=5,'5'!E513,IF($C$2=6,'6'!E513,IF($C$2=8,'8'!E513,IF($C$2=9,'9'!E513,IF($C$2=\"PERU2020\",PERU2020!E513))))))))","v":3246},{"$f":"IF($C$2=2,'2'!F513,IF($C$2=3,'3'!F513,IF($C$2=4,'4'!F513,IF($C$2=5,'5'!F513,IF($C$2=6,'6'!F513,IF($C$2=8,'8'!F513,IF($C$2=9,'9'!F513,IF($C$2=\"PERU2020\",PERU2020!F513))))))))","v":2416},{"$f":"IF($C$2=2,'2'!G513,IF($C$2=3,'3'!G513,IF($C$2=4,'4'!G513,IF($C$2=5,'5'!G513,IF($C$2=6,'6'!G513,IF($C$2=8,'8'!G513,IF($C$2=9,'9'!G513,IF($C$2=\"PERU2020\",PERU2020!G513))))))))","v":1955},{"$f":"IF($C$2=2,'2'!H513,IF($C$2=3,'3'!H513,IF($C$2=4,'4'!H513,IF($C$2=5,'5'!H513,IF($C$2=6,'6'!H513,IF($C$2=8,'8'!H513,IF($C$2=9,'9'!H513,IF($C$2=\"PERU2020\",PERU2020!H513))))))))","v":1481},null,{"$f":"(K513-50)*$P$2+50","v":3736.4},{"$f":"(L513-50)*$P$2+50","v":2926.4},2179.4,1764.5,1337.9]
[25,"25-29",null,{"$f":"Q514","v":4109.8999999999996},{"$f":"R514","v":3303.5},{"$f":"S514","v":2422.4},{"$f":"T514","v":1972.4},{"$f":"U514","v":1490},null,null,{"$f":"IF($C$2=2,'2'!D514,IF($C$2=3,'3'!D514,IF($C$2=4,'4'!D514,IF($C$2=5,'5'!D514,IF($C$2=6,'6'!D514,IF($C$2=8,'8'!D514,IF($C$2=9,'9'!D514,IF($C$2=\"PERU2020\",PERU2020!D514))))))))","v":4561},{"$f":"IF($C$2=2,'2'!E514,IF($C$2=3,'3'!E514,IF($C$2=4,'4'!E514,IF($C$2=5,'5'!E514,IF($C$2=6,'6'!E514,IF($C$2=8,'8'!E514,IF($C$2=9,'9'!E514,IF($C$2=\"PERU2020\",PERU2020!E514))))))))","v":3665},{"$f":"IF($C$2=2,'2'!F514,IF($C$2=3,'3'!F514,IF($C$2=4,'4'!F514,IF($C$2=5,'5'!F514,IF($C$2=6,'6'!F514,IF($C$2=8,'8'!F514,IF($C$2=9,'9'!F514,IF($C$2=\"PERU2020\",PERU2020!F514))))))))","v":2686},{"$f":"IF($C$2=2,'2'!G514,IF($C$2=3,'3'!G514,IF($C$2=4,'4'!G514,IF($C$2=5,'5'!G514,IF($C$2=6,'6'!G514,IF($C$2=8,'8'!G514,IF($C$2=9,'9'!G514,IF($C$2=\"PERU2020\",PERU2020!G514))))))))","v":2186},{"$f":"IF($C$2=2,'2'!H514,IF($C$2=3,'3'!H514,IF($C$2=4,'4'!H514,IF($C$2=5,'5'!H514,IF($C$2=6,'6'!H514,IF($C$2=8,'8'!H514,IF($C$2=9,'9'!H514,IF($C$2=\"PERU2020\",PERU2020!H514))))))))","v":1650},null,{"$f":"(K514-50)*$P$2+50","v":4109.8999999999996},{"$f":"(L514-50)*$P$2+50","v":3303.5},{"$f":"(M514-50)*$P$2+50","v":2422.4},{"$f":"(N514-50)*$P$2+50","v":1972.4},{"$f":"(O514-50)*$P$2+50","v":1490}]
[30,"30-34",null,4711.1000000000004,3884,2818.4,2287.4,1721.3,null,null,{"$f":"IF($C$2=2,'2'!D515,IF($C$2=3,'3'!D515,IF($C$2=4,'4'!D515,IF($C$2=5,'5'!D515,IF($C$2=6,'6'!D515,IF($C$2=8,'8'!D515,IF($C$2=9,'9'!D515,IF($C$2=\"PERU2020\",PERU2020!D515))))))))","v":5229},{"$f":"IF($C$2=2,'2'!E515,IF($C$2=3,'3'!E515,IF($C$2=4,'4'!E515,IF($C$2=5,'5'!E515,IF($C$2=6,'6'!E515,IF($C$2=8,'8'!E515,IF($C$2=9,'9'!E515,IF($C$2=\"PERU2020\",PERU2020!E515))))))))","v":4310},{"$f":"IF($C$2=2,'2'!F515,IF($C$2=3,'3'!F515,IF($C$2=4,'4'!F515,IF($C$2=5,'5'!F515,IF($C$2=6,'6'!F515,IF($C$2=8,'8'!F515,IF($C$2=9,'9'!F515,IF($C$2=\"PERU2020\",PERU2020!F515))))))))","v":3126},{"$f":"IF($C$2=2,'2'!G515,IF($C$2=3,'3'!G515,IF($C$2=4,'4'!G515,IF($C$2=5,'5'!G515,IF($C$2=6,'6'!G515,IF($C$2=8,'8'!G515,IF($C$2=9,'9'!G515,IF($C$2=\"PERU2020\",PERU2020!G515))))))))","v":2536},{"$f":"IF($C$2=2,'2'!H515,IF($C$2=3,'3'!H515,IF($C$2=4,'4'!H515,IF($C$2=5,'5'!H515,IF($C$2=6,'6'!H515,IF($C$2=8,'8'!H515,IF($C$2=9,'9'!H515,IF($C$2=\"PERU2020\",PERU2020!H515))))))))","v":1907},null,4711.1000000000004,3884,2818.4,2287.4,1721.3]
[35,"35-39",null,5196.2,4339.4000000000005,3136.1,2543,1913,null,null,{"$f":"IF($C$2=2,'2'!D516,IF($C$2=3,'3'!D516,IF($C$2=4,'4'!D516,IF($C$2=5,'5'!D516,IF($C$2=6,'6'!D516,IF($C$2=8,'8'!D516,IF($C$2=9,'9'!D516,IF($C$2=\"PERU2020\",PERU2020!D516))))))))","v":5768},{"$f":"IF($C$2=2,'2'!E516,IF($C$2=3,'3'!E516,IF($C$2=4,'4'!E516,IF($C$2=5,'5'!E516,IF($C$2=6,'6'!E516,IF($C$2=8,'8'!E516,IF($C$2=9,'9'!E516,IF($C$2=\"PERU2020\",PERU2020!E516))))))))","v":4816},{"$f":"IF($C$2=2,'2'!F516,IF($C$2=3,'3'!F516,IF($C$2=4,'4'!F516,IF($C$2=5,'5'!F516,IF($C$2=6,'6'!F516,IF($C$2=8,'8'!F516,IF($C$2=9,'9'!F516,IF($C$2=\"PERU2020\",PERU2020!F516))))))))","v":3479},{"$f":"IF($C$2=2,'2'!G516,IF($C$2=3,'3'!G516,IF($C$2=4,'4'!G516,IF($C$2=5,'5'!G516,IF($C$2=6,'6'!G516,IF($C$2=8,'8'!G516,IF($C$2=9,'9'!G516,IF($C$2=\"PERU2020\",PERU2020!G516))))))))","v":2820},{"$f":"IF($C$2=2,'2'!H516,IF($C$2=3,'3'!H516,IF($C$2=4,'4'!H516,IF($C$2=5,'5'!H516,IF($C$2=6,'6'!H516,IF($C$2=8,'8'!H516,IF($C$2=9,'9'!H516,IF($C$2=\"PERU2020\",PERU2020!H516))))))))","v":2120},null,5196.2,4339.4000000000005,3136.1,2543,1913]
[40,"40-44",null,5833.4000000000005,4959.5,3540.2000000000003,2875.1,2156,null,null,{"$f":"IF($C$2=2,'2'!D517,IF($C$2=3,'3'!D517,IF($C$2=4,'4'!D517,IF($C$2=5,'5'!D517,IF($C$2=6,'6'!D517,IF($C$2=8,'8'!D517,IF($C$2=9,'9'!D517,IF($C$2=\"PERU2020\",PERU2020!D517))))))))","v":6476},{"$f":"IF($C$2=2,'2'!E517,IF($C$2=3,'3'!E517,IF($C$2=4,'4'!E517,IF($C$2=5,'5'!E517,IF($C$2=6,'6'!E517,IF($C$2=8,'8'!E517,IF($C$2=9,'9'!E517,IF($C$2=\"PERU2020\",PERU2020!E517))))))))","v":5505},{"$f":"IF($C$2=2,'2'!F517,IF($C$2=3,'3'!F517,IF($C$2=4,'4'!F517,IF($C$2=5,'5'!F517,IF($C$2=6,'6'!F517,IF($C$2=8,'8'!F517,IF($C$2=9,'9'!F517,IF($C$2=\"PERU2020\",PERU2020!F517))))))))","v":3928},{"$f":"IF($C$2=2,'2'!G517,IF($C$2=3,'3'!G517,IF($C$2=4,'4'!G517,IF($C$2=5,'5'!G517,IF($C$2=6,'6'!G517,IF($C$2=8,'8'!G517,IF($C$2=9,'9'!G517,IF($C$2=\"PERU2020\",PERU2020!G517))))))))","v":3189},{"$f":"IF($C$2=2,'2'!H517,IF($C$2=3,'3'!H517,IF($C$2=4,'4'!H517,IF($C$2=5,'5'!H517,IF($C$2=6,'6'!H517,IF($C$2=8,'8'!H517,IF($C$2=9,'9'!H517,IF($C$2=\"PERU2020\",PERU2020!H517))))))))","v":2390},null,5833.4000000000005,4959.5,3540.2000000000003,2875.1,2156]
[45,"45-49",null,6719,5809.1,4121.6000000000004,3343.1,2510.6,null,null,{"$f":"IF($C$2=2,'2'!D518,IF($C$2=3,'3'!D518,IF($C$2=4,'4'!D518,IF($C$2=5,'5'!D518,IF($C$2=6,'6'!D518,IF($C$2=8,'8'!D518,IF($C$2=9,'9'!D518,IF($C$2=\"PERU2020\",PERU2020!D518))))))))","v":7460},{"$f":"IF($C$2=2,'2'!E518,IF($C$2=3,'3'!E518,IF($C$2=4,'4'!E518,IF($C$2=5,'5'!E518,IF($C$2=6,'6'!E518,IF($C$2=8,'8'!E518,IF($C$2=9,'9'!E518,IF($C$2=\"PERU2020\",PERU2020!E518))))))))","v":6449},{"$f":"IF($C$2=2,'2'!F518,IF($C$2=3,'3'!F518,IF($C$2=4,'4'!F518,IF($C$2=5,'5'!F518,IF($C$2=6,'6'!F518,IF($C$2=8,'8'!F518,IF($C$2=9,'9'!F518,IF($C$2=\"PERU2020\",PERU2020!F518))))))))","v":4574},{"$f":"IF($C$2=2,'2'!G518,IF($C$2=3,'3'!G518,IF($C$2=4,'4'!G518,IF($C$2=5,'5'!G518,IF($C$2=6,'6'!G518,IF($C$2=8,'8'!G518,IF($C$2=9,'9'!G518,IF($C$2=\"PERU2020\",PERU2020!G518))))))))","v":3709},{"$f":"IF($C$2=2,'2'!H518,IF($C$2=3,'3'!H518,IF($C$2=4,'4'!H518,IF($C$2=5,'5'!H518,IF($C$2=6,'6'!H518,IF($C$2=8,'8'!H518,IF($C$2=9,'9'!H518,IF($C$2=\"PERU2020\",PERU2020!H518))))))))","v":2784},null,6719,5809.1,4121.6000000000004,3343.1,2510.6]
[50,"50-54",null,7324.7,6400.4000000000005,4523,3666.2000000000003,2750,null,null,{"$f":"IF($C$2=2,'2'!D519,IF($C$2=3,'3'!D519,IF($C$2=4,'4'!D519,IF($C$2=5,'5'!D519,IF($C$2=6,'6'!D519,IF($C$2=8,'8'!D519,IF($C$2=9,'9'!D519,IF($C$2=\"PERU2020\",PERU2020!D519))))))))","v":8133},{"$f":"IF($C$2=2,'2'!E519,IF($C$2=3,'3'!E519,IF($C$2=4,'4'!E519,IF($C$2=5,'5'!E519,IF($C$2=6,'6'!E519,IF($C$2=8,'8'!E519,IF($C$2=9,'9'!E519,IF($C$2=\"PERU2020\",PERU2020!E519))))))))","v":7106},{"$f":"IF($C$2=2,'2'!F519,IF($C$2=3,'3'!F519,IF($C$2=4,'4'!F519,IF($C$2=5,'5'!F519,IF($C$2=6,'6'!F519,IF($C$2=8,'8'!F519,IF($C$2=9,'9'!F519,IF($C$2=\"PERU2020\",PERU2020!F519))))))))","v":5020},{"$f":"IF($C$2=2,'2'!G519,IF($C$2=3,'3'!G519,IF($C$2=4,'4'!G519,IF($C$2=5,'5'!G519,IF($C$2=6,'6'!G519,IF($C$2=8,'8'!G519,IF($C$2=9,'9'!G519,IF($C$2=\"PERU2020\",PERU2020!G519))))))))","v":4068},{"$f":"IF($C$2=2,'2'!H519,IF($C$2=3,'3'!H519,IF($C$2=4,'4'!H519,IF($C$2=5,'5'!H519,IF($C$2=6,'6'!H519,IF($C$2=8,'8'!H519,IF($C$2=9,'9'!H519,IF($C$2=\"PERU2020\",PERU2020!H519))))))))","v":3050},null,7324.7,6400.4000000000005,4523,3666.2000000000003,2750]
[55,"55-59",null,8615.3000000000011,7641.5,5356.4000000000005,4352,3247.7000000000003,null,null,{"$f":"IF($C$2=2,'2'!D520,IF($C$2=3,'3'!D520,IF($C$2=4,'4'!D520,IF($C$2=5,'5'!D520,IF($C$2=6,'6'!D520,IF($C$2=8,'8'!D520,IF($C$2=9,'9'!D520,IF($C$2=\"PERU2020\",PERU2020!D520))))))))","v":9567},{"$f":"IF($C$2=2,'2'!E520,IF($C$2=3,'3'!E520,IF($C$2=4,'4'!E520,IF($C$2=5,'5'!E520,IF($C$2=6,'6'!E520,IF($C$2=8,'8'!E520,IF($C$2=9,'9'!E520,IF($C$2=\"PERU2020\",PERU2020!E520))))))))","v":8485},{"$f":"IF($C$2=2,'2'!F520,IF($C$2=3,'3'!F520,IF($C$2=4,'4'!F520,IF($C$2=5,'5'!F520,IF($C$2=6,'6'!F520,IF($C$2=8,'8'!F520,IF($C$2=9,'9'!F520,IF($C$2=\"PERU2020\",PERU2020!F520))))))))","v":5946},{"$f":"IF($C$2=2,'2'!G520,IF($C$2=3,'3'!G520,IF($C$2=4,'4'!G520,IF($C$2=5,'5'!G520,IF($C$2=6,'6'!G520,IF($C$2=8,'8'!G520,IF($C$2=9,'9'!G520,IF($C$2=\"PERU2020\",PERU2020!G520))))))))","v":4830},{"$f":"IF($C$2=2,'2'!H520,IF($C$2=3,'3'!H520,IF($C$2=4,'4'!H520,IF($C$2=5,'5'!H520,IF($C$2=6,'6'!H520,IF($C$2=8,'8'!H520,IF($C$2=9,'9'!H520,IF($C$2=\"PERU2020\",PERU2020!H520))))))))","v":3603},null,8615.3000000000011,7641.5,5356.4000000000005,4352,3247.7000000000003]
[60,"60",null,9021.2000000000007,8166.2,5681.3,4605.8,3438.5,null,null,{"$f":"IF($C$2=2,'2'!D521,IF($C$2=3,'3'!D521,IF($C$2=4,'4'!D521,IF($C$2=5,'5'!D521,IF($C$2=6,'6'!D521,IF($C$2=8,'8'!D521,IF($C$2=9,'9'!D521,IF($C$2=\"PERU2020\",PERU2020!D521))))))))","v":10018},{"$f":"IF($C$2=2,'2'!E521,IF($C$2=3,'3'!E521,IF($C$2=4,'4'!E521,IF($C$2=5,'5'!E521,IF($C$2=6,'6'!E521,IF($C$2=8,'8'!E521,IF($C$2=9,'9'!E521,IF($C$2=\"PERU2020\",PERU2020!E521))))))))","v":9068},{"$f":"IF($C$2=2,'2'!F521,IF($C$2=3,'3'!F521,IF($C$2=4,'4'!F521,IF($C$2=5,'5'!F521,IF($C$2=6,'6'!F521,IF($C$2=8,'8'!F521,IF($C$2=9,'9'!F521,IF($C$2=\"PERU2020\",PERU2020!F521))))))))","v":6307},{"$f":"IF($C$2=2,'2'!G521,IF($C$2=3,'3'!G521,IF($C$2=4,'4'!G521,IF($C$2=5,'5'!G521,IF($C$2=6,'6'!G521,IF($C$2=8,'8'!G521,IF($C$2=9,'9'!G521,IF($C$2=\"PERU2020\",PERU2020!G521))))))))","v":5112},{"$f":"IF($C$2=2,'2'!H521,IF($C$2=3,'3'!H521,IF($C$2=4,'4'!H521,IF($C$2=5,'5'!H521,IF($C$2=6,'6'!H521,IF($C$2=8,'8'!H521,IF($C$2=9,'9'!H521,IF($C$2=\"PERU2020\",PERU2020!H521))))))))","v":3815},null,9021.2000000000007,8166.2,5681.3,4605.8,3438.5]
[61,"61",null,10155.200000000001,9191.3000000000011,6397.7,5187.2,3880.4,null,null,{"$f":"IF($C$2=2,'2'!D522,IF($C$2=3,'3'!D522,IF($C$2=4,'4'!D522,IF($C$2=5,'5'!D522,IF($C$2=6,'6'!D522,IF($C$2=8,'8'!D522,IF($C$2=9,'9'!D522,IF($C$2=\"PERU2020\",PERU2020!D522))))))))","v":11278},{"$f":"IF($C$2=2,'2'!E522,IF($C$2=3,'3'!E522,IF($C$2=4,'4'!E522,IF($C$2=5,'5'!E522,IF($C$2=6,'6'!E522,IF($C$2=8,'8'!E522,IF($C$2=9,'9'!E522,IF($C$2=\"PERU2020\",PERU2020!E522))))))))","v":10207},{"$f":"IF($C$2=2,'2'!F522,IF($C$2=3,'3'!F522,IF($C$2=4,'4'!F522,IF($C$2=5,'5'!F522,IF($C$2=6,'6'!F522,IF($C$2=8,'8'!F522,IF($C$2=9,'9'!F522,IF($C$2=\"PERU2020\",PERU2020!F522))))))))","v":7103},{"$f":"IF($C$2=2,'2'!G522,IF($C$2=3,'3'!G522,IF($C$2=4,'4'!G522,IF($C$2=5,'5'!G522,IF($C$2=6,'6'!G522,IF($C$2=8,'8'!G522,IF($C$2=9,'9'!G522,IF($C$2=\"PERU2020\",PERU2020!G522))))))))","v":5758},{"$f":"IF($C$2=2,'2'!H522,IF($C$2=3,'3'!H522,IF($C$2=4,'4'!H522,IF($C$2=5,'5'!H522,IF($C$2=6,'6'!H522,IF($C$2=8,'8'!H522,IF($C$2=9,'9'!H522,IF($C$2=\"PERU2020\",PERU2020!H522))))))))","v":4306},null,10155.200000000001,9191.3000000000011,6397.7,5187.2,3880.4]
[62,"62",null,11293.7,10218.200000000001,7108.7,5772.2,4320.5,null,null,{"$f":"IF($C$2=2,'2'!D523,IF($C$2=3,'3'!D523,IF($C$2=4,'4'!D523,IF($C$2=5,'5'!D523,IF($C$2=6,'6'!D523,IF($C$2=8,'8'!D523,IF($C$2=9,'9'!D523,IF($C$2=\"PERU2020\",PERU2020!D523))))))))","v":12543},{"$f":"IF($C$2=2,'2'!E523,IF($C$2=3,'3'!E523,IF($C$2=4,'4'!E523,IF($C$2=5,'5'!E523,IF($C$2=6,'6'!E523,IF($C$2=8,'8'!E523,IF($C$2=9,'9'!E523,IF($C$2=\"PERU2020\",PERU2020!E523))))))))","v":11348},{"$f":"IF($C$2=2,'2'!F523,IF($C$2=3,'3'!F523,IF($C$2=4,'4'!F523,IF($C$2=5,'5'!F523,IF($C$2=6,'6'!F523,IF($C$2=8,'8'!F523,IF($C$2=9,'9'!F523,IF($C$2=\"PERU2020\",PERU2020!F523))))))))","v":7893},{"$f":"IF($C$2=2,'2'!G523,IF($C$2=3,'3'!G523,IF($C$2=4,'4'!G523,IF($C$2=5,'5'!G523,IF($C$2=6,'6'!G523,IF($C$2=8,'8'!G523,IF($C$2=9,'9'!G523,IF($C$2=\"PERU2020\",PERU2020!G523))))))))","v":6408},{"$f":"IF($C$2=2,'2'!H523,IF($C$2=3,'3'!H523,IF($C$2=4,'4'!H523,IF($C$2=5,'5'!H523,IF($C$2=6,'6'!H523,IF($C$2=8,'8'!H523,IF($C$2=9,'9'!H523,IF($C$2=\"PERU2020\",PERU2020!H523))))))))","v":4795},null,11293.7,10218.200000000001,7108.7,5772.2,4320.5]
[63,"63",null,12421.4,11249.6,7835,6350.9000000000005,4754.3,null,null,{"$f":"IF($C$2=2,'2'!D524,IF($C$2=3,'3'!D524,IF($C$2=4,'4'!D524,IF($C$2=5,'5'!D524,IF($C$2=6,'6'!D524,IF($C$2=8,'8'!D524,IF($C$2=9,'9'!D524,IF($C$2=\"PERU2020\",PERU2020!D524))))))))","v":13796},{"$f":"IF($C$2=2,'2'!E524,IF($C$2=3,'3'!E524,IF($C$2=4,'4'!E524,IF($C$2=5,'5'!E524,IF($C$2=6,'6'!E524,IF($C$2=8,'8'!E524,IF($C$2=9,'9'!E524,IF($C$2=\"PERU2020\",PERU2020!E524))))))))","v":12494},{"$f":"IF($C$2=2,'2'!F524,IF($C$2=3,'3'!F524,IF($C$2=4,'4'!F524,IF($C$2=5,'5'!F524,IF($C$2=6,'6'!F524,IF($C$2=8,'8'!F524,IF($C$2=9,'9'!F524,IF($C$2=\"PERU2020\",PERU2020!F524))))))))","v":8700},{"$f":"IF($C$2=2,'2'!G524,IF($C$2=3,'3'!G524,IF($C$2=4,'4'!G524,IF($C$2=5,'5'!G524,IF($C$2=6,'6'!G524,IF($C$2=8,'8'!G524,IF($C$2=9,'9'!G524,IF($C$2=\"PERU2020\",PERU2020!G524))))))))","v":7051},{"$f":"IF($C$2=2,'2'!H524,IF($C$2=3,'3'!H524,IF($C$2=4,'4'!H524,IF($C$2=5,'5'!H524,IF($C$2=6,'6'!H524,IF($C$2=8,'8'!H524,IF($C$2=9,'9'!H524,IF($C$2=\"PERU2020\",PERU2020!H524))))))))","v":5277},null,12421.4,11249.6,7835,6350.9000000000005,4754.3]
[64,"64",null,13565.300000000001,12272,8546,6928.7,5187.2,null,null,{"$f":"IF($C$2=2,'2'!D525,IF($C$2=3,'3'!D525,IF($C$2=4,'4'!D525,IF($C$2=5,'5'!D525,IF($C$2=6,'6'!D525,IF($C$2=8,'8'!D525,IF($C$2=9,'9'!D525,IF($C$2=\"PERU2020\",PERU2020!D525))))))))","v":15067},{"$f":"IF($C$2=2,'2'!E525,IF($C$2=3,'3'!E525,IF($C$2=4,'4'!E525,IF($C$2=5,'5'!E525,IF($C$2=6,'6'!E525,IF($C$2=8,'8'!E525,IF($C$2=9,'9'!E525,IF($C$2=\"PERU2020\",PERU2020!E525))))))))","v":13630},{"$f":"IF($C$2=2,'2'!F525,IF($C$2=3,'3'!F525,IF($C$2=4,'4'!F525,IF($C$2=5,'5'!F525,IF($C$2=6,'6'!F525,IF($C$2=8,'8'!F525,IF($C$2=9,'9'!F525,IF($C$2=\"PERU2020\",PERU2020!F525))))))))","v":9490},{"$f":"IF($C$2=2,'2'!G525,IF($C$2=3,'3'!G525,IF($C$2=4,'4'!G525,IF($C$2=5,'5'!G525,IF($C$2=6,'6'!G525,IF($C$2=8,'8'!G525,IF($C$2=9,'9'!G525,IF($C$2=\"PERU2020\",PERU2020!G525))))))))","v":7693},{"$f":"IF($C$2=2,'2'!H525,IF($C$2=3,'3'!H525,IF($C$2=4,'4'!H525,IF($C$2=5,'5'!H525,IF($C$2=6,'6'!H525,IF($C$2=8,'8'!H525,IF($C$2=9,'9'!H525,IF($C$2=\"PERU2020\",PERU2020!H525))))))))","v":5758},null,13565.300000000001,12272,8546,6928.7,5187.2]
[65,"65",null,13571.6,12391.7,8591,6971.9000000000005,5207.9000000000005,null,null,{"$f":"IF($C$2=2,'2'!D526,IF($C$2=3,'3'!D526,IF($C$2=4,'4'!D526,IF($C$2=5,'5'!D526,IF($C$2=6,'6'!D526,IF($C$2=8,'8'!D526,IF($C$2=9,'9'!D526,IF($C$2=\"PERU2020\",PERU2020!D526))))))))","v":15074},{"$f":"IF($C$2=2,'2'!E526,IF($C$2=3,'3'!E526,IF($C$2=4,'4'!E526,IF($C$2=5,'5'!E526,IF($C$2=6,'6'!E526,IF($C$2=8,'8'!E526,IF($C$2=9,'9'!E526,IF($C$2=\"PERU2020\",PERU2020!E526))))))))","v":13763},{"$f":"IF($C$2=2,'2'!F526,IF($C$2=3,'3'!F526,IF($C$2=4,'4'!F526,IF($C$2=5,'5'!F526,IF($C$2=6,'6'!F526,IF($C$2=8,'8'!F526,IF($C$2=9,'9'!F526,IF($C$2=\"PERU2020\",PERU2020!F526))))))))","v":9540},{"$f":"IF($C$2=2,'2'!G526,IF($C$2=3,'3'!G526,IF($C$2=4,'4'!G526,IF($C$2=5,'5'!G526,IF($C$2=6,'6'!G526,IF($C$2=8,'8'!G526,IF($C$2=9,'9'!G526,IF($C$2=\"PERU2020\",PERU2020!G526))))))))","v":7741},{"$f":"IF($C$2=2,'2'!H526,IF($C$2=3,'3'!H526,IF($C$2=4,'4'!H526,IF($C$2=5,'5'!H526,IF($C$2=6,'6'!H526,IF($C$2=8,'8'!H526,IF($C$2=9,'9'!H526,IF($C$2=\"PERU2020\",PERU2020!H526))))))))","v":5781},null,13571.6,12391.7,8591,6971.9000000000005,5207.9000000000005]
[66,"66",null,13589.6,12502.4,8650.4,7006.1,5217.8,null,null,{"$f":"IF($C$2=2,'2'!D527,IF($C$2=3,'3'!D527,IF($C$2=4,'4'!D527,IF($C$2=5,'5'!D527,IF($C$2=6,'6'!D527,IF($C$2=8,'8'!D527,IF($C$2=9,'9'!D527,IF($C$2=\"PERU2020\",PERU2020!D527))))))))","v":15094},{"$f":"IF($C$2=2,'2'!E527,IF($C$2=3,'3'!E527,IF($C$2=4,'4'!E527,IF($C$2=5,'5'!E527,IF($C$2=6,'6'!E527,IF($C$2=8,'8'!E527,IF($C$2=9,'9'!E527,IF($C$2=\"PERU2020\",PERU2020!E527))))))))","v":13886},{"$f":"IF($C$2=2,'2'!F527,IF($C$2=3,'3'!F527,IF($C$2=4,'4'!F527,IF($C$2=5,'5'!F527,IF($C$2=6,'6'!F527,IF($C$2=8,'8'!F527,IF($C$2=9,'9'!F527,IF($C$2=\"PERU2020\",PERU2020!F527))))))))","v":9606},{"$f":"IF($C$2=2,'2'!G527,IF($C$2=3,'3'!G527,IF($C$2=4,'4'!G527,IF($C$2=5,'5'!G527,IF($C$2=6,'6'!G527,IF($C$2=8,'8'!G527,IF($C$2=9,'9'!G527,IF($C$2=\"PERU2020\",PERU2020!G527))))))))","v":7779},{"$f":"IF($C$2=2,'2'!H527,IF($C$2=3,'3'!H527,IF($C$2=4,'4'!H527,IF($C$2=5,'5'!H527,IF($C$2=6,'6'!H527,IF($C$2=8,'8'!H527,IF($C$2=9,'9'!H527,IF($C$2=\"PERU2020\",PERU2020!H527))))))))","v":5792},null,13589.6,12502.4,8650.4,7006.1,5217.8]
[67,"67",null,15098,13904.6,9613.4,7791.8,5808.2,null,null,{"$f":"IF($C$2=2,'2'!D528,IF($C$2=3,'3'!D528,IF($C$2=4,'4'!D528,IF($C$2=5,'5'!D528,IF($C$2=6,'6'!D528,IF($C$2=8,'8'!D528,IF($C$2=9,'9'!D528,IF($C$2=\"PERU2020\",PERU2020!D528))))))))","v":16770},{"$f":"IF($C$2=2,'2'!E528,IF($C$2=3,'3'!E528,IF($C$2=4,'4'!E528,IF($C$2=5,'5'!E528,IF($C$2=6,'6'!E528,IF($C$2=8,'8'!E528,IF($C$2=9,'9'!E528,IF($C$2=\"PERU2020\",PERU2020!E528))))))))","v":15444},{"$f":"IF($C$2=2,'2'!F528,IF($C$2=3,'3'!F528,IF($C$2=4,'4'!F528,IF($C$2=5,'5'!F528,IF($C$2=6,'6'!F528,IF($C$2=8,'8'!F528,IF($C$2=9,'9'!F528,IF($C$2=\"PERU2020\",PERU2020!F528))))))))","v":10676},{"$f":"IF($C$2=2,'2'!G528,IF($C$2=3,'3'!G528,IF($C$2=4,'4'!G528,IF($C$2=5,'5'!G528,IF($C$2=6,'6'!G528,IF($C$2=8,'8'!G528,IF($C$2=9,'9'!G528,IF($C$2=\"PERU2020\",PERU2020!G528))))))))","v":8652},{"$f":"IF($C$2=2,'2'!H528,IF($C$2=3,'3'!H528,IF($C$2=4,'4'!H528,IF($C$2=5,'5'!H528,IF($C$2=6,'6'!H528,IF($C$2=8,'8'!H528,IF($C$2=9,'9'!H528,IF($C$2=\"PERU2020\",PERU2020!H528))))))))","v":6448},null,15098,13904.6,9613.4,7791.8,5808.2]
[68,"68",null,16622.600000000002,15294.2,10578.2,8576.6,6395.9000000000005,null,null,{"$f":"IF($C$2=2,'2'!D529,IF($C$2=3,'3'!D529,IF($C$2=4,'4'!D529,IF($C$2=5,'5'!D529,IF($C$2=6,'6'!D529,IF($C$2=8,'8'!D529,IF($C$2=9,'9'!D529,IF($C$2=\"PERU2020\",PERU2020!D529))))))))","v":18464},{"$f":"IF($C$2=2,'2'!E529,IF($C$2=3,'3'!E529,IF($C$2=4,'4'!E529,IF($C$2=5,'5'!E529,IF($C$2=6,'6'!E529,IF($C$2=8,'8'!E529,IF($C$2=9,'9'!E529,IF($C$2=\"PERU2020\",PERU2020!E529))))))))","v":16988},{"$f":"IF($C$2=2,'2'!F529,IF($C$2=3,'3'!F529,IF($C$2=4,'4'!F529,IF($C$2=5,'5'!F529,IF($C$2=6,'6'!F529,IF($C$2=8,'8'!F529,IF($C$2=9,'9'!F529,IF($C$2=\"PERU2020\",PERU2020!F529))))))))","v":11748},{"$f":"IF($C$2=2,'2'!G529,IF($C$2=3,'3'!G529,IF($C$2=4,'4'!G529,IF($C$2=5,'5'!G529,IF($C$2=6,'6'!G529,IF($C$2=8,'8'!G529,IF($C$2=9,'9'!G529,IF($C$2=\"PERU2020\",PERU2020!G529))))))))","v":9524},{"$f":"IF($C$2=2,'2'!H529,IF($C$2=3,'3'!H529,IF($C$2=4,'4'!H529,IF($C$2=5,'5'!H529,IF($C$2=6,'6'!H529,IF($C$2=8,'8'!H529,IF($C$2=9,'9'!H529,IF($C$2=\"PERU2020\",PERU2020!H529))))))))","v":7101},null,16622.600000000002,15294.2,10578.2,8576.6,6395.9000000000005]
[69,"69",null,17372.3,15990.800000000001,11063.300000000001,8957.3000000000011,6697.4000000000005,null,null,{"$f":"IF($C$2=2,'2'!D530,IF($C$2=3,'3'!D530,IF($C$2=4,'4'!D530,IF($C$2=5,'5'!D530,IF($C$2=6,'6'!D530,IF($C$2=8,'8'!D530,IF($C$2=9,'9'!D530,IF($C$2=\"PERU2020\",PERU2020!D530))))))))","v":19297},{"$f":"IF($C$2=2,'2'!E530,IF($C$2=3,'3'!E530,IF($C$2=4,'4'!E530,IF($C$2=5,'5'!E530,IF($C$2=6,'6'!E530,IF($C$2=8,'8'!E530,IF($C$2=9,'9'!E530,IF($C$2=\"PERU2020\",PERU2020!E530))))))))","v":17762},{"$f":"IF($C$2=2,'2'!F530,IF($C$2=3,'3'!F530,IF($C$2=4,'4'!F530,IF($C$2=5,'5'!F530,IF($C$2=6,'6'!F530,IF($C$2=8,'8'!F530,IF($C$2=9,'9'!F530,IF($C$2=\"PERU2020\",PERU2020!F530))))))))","v":12287},{"$f":"IF($C$2=2,'2'!G530,IF($C$2=3,'3'!G530,IF($C$2=4,'4'!G530,IF($C$2=5,'5'!G530,IF($C$2=6,'6'!G530,IF($C$2=8,'8'!G530,IF($C$2=9,'9'!G530,IF($C$2=\"PERU2020\",PERU2020!G530))))))))","v":9947},{"$f":"IF($C$2=2,'2'!H530,IF($C$2=3,'3'!H530,IF($C$2=4,'4'!H530,IF($C$2=5,'5'!H530,IF($C$2=6,'6'!H530,IF($C$2=8,'8'!H530,IF($C$2=9,'9'!H530,IF($C$2=\"PERU2020\",PERU2020!H530))))))))","v":7436},null,17372.3,15990.800000000001,11063.300000000001,8957.3000000000011,6697.4000000000005]
[70,"70",null,17411.900000000001,16265.300000000001,11182.1,9048.2000000000007,6728,null,null,{"$f":"IF($C$2=2,'2'!D531,IF($C$2=3,'3'!D531,IF($C$2=4,'4'!D531,IF($C$2=5,'5'!D531,IF($C$2=6,'6'!D531,IF($C$2=8,'8'!D531,IF($C$2=9,'9'!D531,IF($C$2=\"PERU2020\",PERU2020!D531))))))))","v":19341},{"$f":"IF($C$2=2,'2'!E531,IF($C$2=3,'3'!E531,IF($C$2=4,'4'!E531,IF($C$2=5,'5'!E531,IF($C$2=6,'6'!E531,IF($C$2=8,'8'!E531,IF($C$2=9,'9'!E531,IF($C$2=\"PERU2020\",PERU2020!E531))))))))","v":18067},{"$f":"IF($C$2=2,'2'!F531,IF($C$2=3,'3'!F531,IF($C$2=4,'4'!F531,IF($C$2=5,'5'!F531,IF($C$2=6,'6'!F531,IF($C$2=8,'8'!F531,IF($C$2=9,'9'!F531,IF($C$2=\"PERU2020\",PERU2020!F531))))))))","v":12419},{"$f":"IF($C$2=2,'2'!G531,IF($C$2=3,'3'!G531,IF($C$2=4,'4'!G531,IF($C$2=5,'5'!G531,IF($C$2=6,'6'!G531,IF($C$2=8,'8'!G531,IF($C$2=9,'9'!G531,IF($C$2=\"PERU2020\",PERU2020!G531))))))))","v":10048},{"$f":"IF($C$2=2,'2'!H531,IF($C$2=3,'3'!H531,IF($C$2=4,'4'!H531,IF($C$2=5,'5'!H531,IF($C$2=6,'6'!H531,IF($C$2=8,'8'!H531,IF($C$2=9,'9'!H531,IF($C$2=\"PERU2020\",PERU2020!H531))))))))","v":7470},null,17411.900000000001,16265.300000000001,11182.1,9048.2000000000007,6728]
[71,"71",null,19598,18303.8,12584.300000000001,10190.300000000001,7568.6,null,null,{"$f":"IF($C$2=2,'2'!D532,IF($C$2=3,'3'!D532,IF($C$2=4,'4'!D532,IF($C$2=5,'5'!D532,IF($C$2=6,'6'!D532,IF($C$2=8,'8'!D532,IF($C$2=9,'9'!D532,IF($C$2=\"PERU2020\",PERU2020!D532))))))))","v":21770},{"$f":"IF($C$2=2,'2'!E532,IF($C$2=3,'3'!E532,IF($C$2=4,'4'!E532,IF($C$2=5,'5'!E532,IF($C$2=6,'6'!E532,IF($C$2=8,'8'!E532,IF($C$2=9,'9'!E532,IF($C$2=\"PERU2020\",PERU2020!E532))))))))","v":20332},{"$f":"IF($C$2=2,'2'!F532,IF($C$2=3,'3'!F532,IF($C$2=4,'4'!F532,IF($C$2=5,'5'!F532,IF($C$2=6,'6'!F532,IF($C$2=8,'8'!F532,IF($C$2=9,'9'!F532,IF($C$2=\"PERU2020\",PERU2020!F532))))))))","v":13977},{"$f":"IF($C$2=2,'2'!G532,IF($C$2=3,'3'!G532,IF($C$2=4,'4'!G532,IF($C$2=5,'5'!G532,IF($C$2=6,'6'!G532,IF($C$2=8,'8'!G532,IF($C$2=9,'9'!G532,IF($C$2=\"PERU2020\",PERU2020!G532))))))))","v":11317},{"$f":"IF($C$2=2,'2'!H532,IF($C$2=3,'3'!H532,IF($C$2=4,'4'!H532,IF($C$2=5,'5'!H532,IF($C$2=6,'6'!H532,IF($C$2=8,'8'!H532,IF($C$2=9,'9'!H532,IF($C$2=\"PERU2020\",PERU2020!H532))))))))","v":8404},null,19598,18303.8,12584.300000000001,10190.300000000001,7568.6]
[72,"72",null,21773.3,20348.600000000002,13988.300000000001,11325.2,8423.6,null,null,{"$f":"IF($C$2=2,'2'!D533,IF($C$2=3,'3'!D533,IF($C$2=4,'4'!D533,IF($C$2=5,'5'!D533,IF($C$2=6,'6'!D533,IF($C$2=8,'8'!D533,IF($C$2=9,'9'!D533,IF($C$2=\"PERU2020\",PERU2020!D533))))))))","v":24187},{"$f":"IF($C$2=2,'2'!E533,IF($C$2=3,'3'!E533,IF($C$2=4,'4'!E533,IF($C$2=5,'5'!E533,IF($C$2=6,'6'!E533,IF($C$2=8,'8'!E533,IF($C$2=9,'9'!E533,IF($C$2=\"PERU2020\",PERU2020!E533))))))))","v":22604},{"$f":"IF($C$2=2,'2'!F533,IF($C$2=3,'3'!F533,IF($C$2=4,'4'!F533,IF($C$2=5,'5'!F533,IF($C$2=6,'6'!F533,IF($C$2=8,'8'!F533,IF($C$2=9,'9'!F533,IF($C$2=\"PERU2020\",PERU2020!F533))))))))","v":15537},{"$f":"IF($C$2=2,'2'!G533,IF($C$2=3,'3'!G533,IF($C$2=4,'4'!G533,IF($C$2=5,'5'!G533,IF($C$2=6,'6'!G533,IF($C$2=8,'8'!G533,IF($C$2=9,'9'!G533,IF($C$2=\"PERU2020\",PERU2020!G533))))))))","v":12578},{"$f":"IF($C$2=2,'2'!H533,IF($C$2=3,'3'!H533,IF($C$2=4,'4'!H533,IF($C$2=5,'5'!H533,IF($C$2=6,'6'!H533,IF($C$2=8,'8'!H533,IF($C$2=9,'9'!H533,IF($C$2=\"PERU2020\",PERU2020!H533))))))))","v":9354},null,21773.3,20348.600000000002,13988.300000000001,11325.2,8423.6]
[73,"73",null,23970.2,22384.400000000001,15391.4,12467.300000000001,9263.3000000000011,null,null,{"$f":"IF($C$2=2,'2'!D534,IF($C$2=3,'3'!D534,IF($C$2=4,'4'!D534,IF($C$2=5,'5'!D534,IF($C$2=6,'6'!D534,IF($C$2=8,'8'!D534,IF($C$2=9,'9'!D534,IF($C$2=\"PERU2020\",PERU2020!D534))))))))","v":26628},{"$f":"IF($C$2=2,'2'!E534,IF($C$2=3,'3'!E534,IF($C$2=4,'4'!E534,IF($C$2=5,'5'!E534,IF($C$2=6,'6'!E534,IF($C$2=8,'8'!E534,IF($C$2=9,'9'!E534,IF($C$2=\"PERU2020\",PERU2020!E534))))))))","v":24866},{"$f":"IF($C$2=2,'2'!F534,IF($C$2=3,'3'!F534,IF($C$2=4,'4'!F534,IF($C$2=5,'5'!F534,IF($C$2=6,'6'!F534,IF($C$2=8,'8'!F534,IF($C$2=9,'9'!F534,IF($C$2=\"PERU2020\",PERU2020!F534))))))))","v":17096},{"$f":"IF($C$2=2,'2'!G534,IF($C$2=3,'3'!G534,IF($C$2=4,'4'!G534,IF($C$2=5,'5'!G534,IF($C$2=6,'6'!G534,IF($C$2=8,'8'!G534,IF($C$2=9,'9'!G534,IF($C$2=\"PERU2020\",PERU2020!G534))))))))","v":13847},{"$f":"IF($C$2=2,'2'!H534,IF($C$2=3,'3'!H534,IF($C$2=4,'4'!H534,IF($C$2=5,'5'!H534,IF($C$2=6,'6'!H534,IF($C$2=8,'8'!H534,IF($C$2=9,'9'!H534,IF($C$2=\"PERU2020\",PERU2020!H534))))))))","v":10287},null,23970.2,22384.400000000001,15391.4,12467.300000000001,9263.3000000000011]
[74,"74",null,26150.9,24427.4,16792.7,13604,10117.4,null,null,{"$f":"IF($C$2=2,'2'!D535,IF($C$2=3,'3'!D535,IF($C$2=4,'4'!D535,IF($C$2=5,'5'!D535,IF($C$2=6,'6'!D535,IF($C$2=8,'8'!D535,IF($C$2=9,'9'!D535,IF($C$2=\"PERU2020\",PERU2020!D535))))))))","v":29051},{"$f":"IF($C$2=2,'2'!E535,IF($C$2=3,'3'!E535,IF($C$2=4,'4'!E535,IF($C$2=5,'5'!E535,IF($C$2=6,'6'!E535,IF($C$2=8,'8'!E535,IF($C$2=9,'9'!E535,IF($C$2=\"PERU2020\",PERU2020!E535))))))))","v":27136},{"$f":"IF($C$2=2,'2'!F535,IF($C$2=3,'3'!F535,IF($C$2=4,'4'!F535,IF($C$2=5,'5'!F535,IF($C$2=6,'6'!F535,IF($C$2=8,'8'!F535,IF($C$2=9,'9'!F535,IF($C$2=\"PERU2020\",PERU2020!F535))))))))","v":18653},{"$f":"IF($C$2=2,'2'!G535,IF($C$2=3,'3'!G535,IF($C$2=4,'4'!G535,IF($C$2=5,'5'!G535,IF($C$2=6,'6'!G535,IF($C$2=8,'8'!G535,IF($C$2=9,'9'!G535,IF($C$2=\"PERU2020\",PERU2020!G535))))))))","v":15110},{"$f":"IF($C$2=2,'2'!H535,IF($C$2=3,'3'!H535,IF($C$2=4,'4'!H535,IF($C$2=5,'5'!H535,IF($C$2=6,'6'!H535,IF($C$2=8,'8'!H535,IF($C$2=9,'9'!H535,IF($C$2=\"PERU2020\",PERU2020!H535))))))))","v":11236},null,26150.9,24427.4,16792.7,13604,10117.4]
[75,"75+",null,28504.400000000001,26787.200000000001,18371.3,14882,11051.6,null,null,{"$f":"IF($C$2=2,'2'!D536,IF($C$2=3,'3'!D536,IF($C$2=4,'4'!D536,IF($C$2=5,'5'!D536,IF($C$2=6,'6'!D536,IF($C$2=8,'8'!D536,IF($C$2=9,'9'!D536,IF($C$2=\"PERU2020\",PERU2020!D536))))))))","v":31666},{"$f":"IF($C$2=2,'2'!E536,IF($C$2=3,'3'!E536,IF($C$2=4,'4'!E536,IF($C$2=5,'5'!E536,IF($C$2=6,'6'!E536,IF($C$2=8,'8'!E536,IF($C$2=9,'9'!E536,IF($C$2=\"PERU2020\",PERU2020!E536))))))))","v":29758},{"$f":"IF($C$2=2,'2'!F536,IF($C$2=3,'3'!F536,IF($C$2=4,'4'!F536,IF($C$2=5,'5'!F536,IF($C$2=6,'6'!F536,IF($C$2=8,'8'!F536,IF($C$2=9,'9'!F536,IF($C$2=\"PERU2020\",PERU2020!F536))))))))","v":20407},{"$f":"IF($C$2=2,'2'!G536,IF($C$2=3,'3'!G536,IF($C$2=4,'4'!G536,IF($C$2=5,'5'!G536,IF($C$2=6,'6'!G536,IF($C$2=8,'8'!G536,IF($C$2=9,'9'!G536,IF($C$2=\"PERU2020\",PERU2020!G536))))))))","v":16530},{"$f":"IF($C$2=2,'2'!H536,IF($C$2=3,'3'!H536,IF($C$2=4,'4'!H536,IF($C$2=5,'5'!H536,IF($C$2=6,'6'!H536,IF($C$2=8,'8'!H536,IF($C$2=9,'9'!H536,IF($C$2=\"PERU2020\",PERU2020!H536))))))))","v":12274},null,28504.400000000001,26787.200000000001,18371.3,14882,11051.6]
[1,"1 Child",null,1813.5,1072.8,883.80000000000007,720.9,533.70000000000005,null,null,{"$f":"IF($C$2=2,'2'!D537,IF($C$2=3,'3'!D537,IF($C$2=4,'4'!D537,IF($C$2=5,'5'!D537,IF($C$2=6,'6'!D537,IF($C$2=8,'8'!D537,IF($C$2=9,'9'!D537,IF($C$2=\"PERU2020\",PERU2020!D537))))))))","v":2015},{"$f":"IF($C$2=2,'2'!E537,IF($C$2=3,'3'!E537,IF($C$2=4,'4'!E537,IF($C$2=5,'5'!E537,IF($C$2=6,'6'!E537,IF($C$2=8,'8'!E537,IF($C$2=9,'9'!E537,IF($C$2=\"PERU2020\",PERU2020!E537))))))))","v":1192},{"$f":"IF($C$2=2,'2'!F537,IF($C$2=3,'3'!F537,IF($C$2=4,'4'!F537,IF($C$2=5,'5'!F537,IF($C$2=6,'6'!F537,IF($C$2=8,'8'!F537,IF($C$2=9,'9'!F537,IF($C$2=\"PERU2020\",PERU2020!F537))))))))","v":982},{"$f":"IF($C$2=2,'2'!G537,IF($C$2=3,'3'!G537,IF($C$2=4,'4'!G537,IF($C$2=5,'5'!G537,IF($C$2=6,'6'!G537,IF($C$2=8,'8'!G537,IF($C$2=9,'9'!G537,IF($C$2=\"PERU2020\",PERU2020!G537))))))))","v":801},{"$f":"IF($C$2=2,'2'!H537,IF($C$2=3,'3'!H537,IF($C$2=4,'4'!H537,IF($C$2=5,'5'!H537,IF($C$2=6,'6'!H537,IF($C$2=8,'8'!H537,IF($C$2=9,'9'!H537,IF($C$2=\"PERU2020\",PERU2020!H537))))))))","v":593},null,{"$f":"(K537)*$P$2","v":1813.5},{"$f":"(L537)*$P$2","v":1072.8},883.80000000000007,720.9,533.70000000000005]
[2,"2 Children",null,3054.6,1592.1000000000001,1384.2,1124.1000000000001,835.2,null,null,{"$f":"IF($C$2=2,'2'!D538,IF($C$2=3,'3'!D538,IF($C$2=4,'4'!D538,IF($C$2=5,'5'!D538,IF($C$2=6,'6'!D538,IF($C$2=8,'8'!D538,IF($C$2=9,'9'!D538,IF($C$2=\"PERU2020\",PERU2020!D538))))))))","v":3394},{"$f":"IF($C$2=2,'2'!E538,IF($C$2=3,'3'!E538,IF($C$2=4,'4'!E538,IF($C$2=5,'5'!E538,IF($C$2=6,'6'!E538,IF($C$2=8,'8'!E538,IF($C$2=9,'9'!E538,IF($C$2=\"PERU2020\",PERU2020!E538))))))))","v":1769},{"$f":"IF($C$2=2,'2'!F538,IF($C$2=3,'3'!F538,IF($C$2=4,'4'!F538,IF($C$2=5,'5'!F538,IF($C$2=6,'6'!F538,IF($C$2=8,'8'!F538,IF($C$2=9,'9'!F538,IF($C$2=\"PERU2020\",PERU2020!F538))))))))","v":1538},{"$f":"IF($C$2=2,'2'!G538,IF($C$2=3,'3'!G538,IF($C$2=4,'4'!G538,IF($C$2=5,'5'!G538,IF($C$2=6,'6'!G538,IF($C$2=8,'8'!G538,IF($C$2=9,'9'!G538,IF($C$2=\"PERU2020\",PERU2020!G538))))))))","v":1249},{"$f":"IF($C$2=2,'2'!H538,IF($C$2=3,'3'!H538,IF($C$2=4,'4'!H538,IF($C$2=5,'5'!H538,IF($C$2=6,'6'!H538,IF($C$2=8,'8'!H538,IF($C$2=9,'9'!H538,IF($C$2=\"PERU2020\",PERU2020!H538))))))))","v":928},null,{"$f":"(K538)*$P$2","v":3054.6},{"$f":"(L538)*$P$2","v":1592.1000000000001},{"$f":"(M538)*$P$2","v":1384.2},{"$f":"(N538)*$P$2","v":1124.1000000000001},{"$f":"(O538)*$P$2","v":835.2}]
[3,"3+ Children",null,4479.3,2283.3000000000002,2010.6000000000001,1631.7,1205.1000000000001,null,null,{"$f":"IF($C$2=2,'2'!D539,IF($C$2=3,'3'!D539,IF($C$2=4,'4'!D539,IF($C$2=5,'5'!D539,IF($C$2=6,'6'!D539,IF($C$2=8,'8'!D539,IF($C$2=9,'9'!D539,IF($C$2=\"PERU2020\",PERU2020!D539))))))))","v":4977},{"$f":"IF($C$2=2,'2'!E539,IF($C$2=3,'3'!E539,IF($C$2=4,'4'!E539,IF($C$2=5,'5'!E539,IF($C$2=6,'6'!E539,IF($C$2=8,'8'!E539,IF($C$2=9,'9'!E539,IF($C$2=\"PERU2020\",PERU2020!E539))))))))","v":2537},{"$f":"IF($C$2=2,'2'!F539,IF($C$2=3,'3'!F539,IF($C$2=4,'4'!F539,IF($C$2=5,'5'!F539,IF($C$2=6,'6'!F539,IF($C$2=8,'8'!F539,IF($C$2=9,'9'!F539,IF($C$2=\"PERU2020\",PERU2020!F539))))))))","v":2234},{"$f":"IF($C$2=2,'2'!G539,IF($C$2=3,'3'!G539,IF($C$2=4,'4'!G539,IF($C$2=5,'5'!G539,IF($C$2=6,'6'!G539,IF($C$2=8,'8'!G539,IF($C$2=9,'9'!G539,IF($C$2=\"PERU2020\",PERU2020!G539))))))))","v":1813},{"$f":"IF($C$2=2,'2'!H539,IF($C$2=3,'3'!H539,IF($C$2=4,'4'!H539,IF($C$2=5,'5'!H539,IF($C$2=6,'6'!H539,IF($C$2=8,'8'!H539,IF($C$2=9,'9'!H539,IF($C$2=\"PERU2020\",PERU2020!H539))))))))","v":1339},null,4479.3,2283.3000000000002,2010.6000000000001,1631.7,1205.1000000000001]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,{"$f":"+D513*$G$2","v":1980.2920000000001},1550.9920000000002,1155.0820000000001,935.18500000000006,709.0870000000001]
[25,"25-29",null,2178.2469999999998,1750.855,1283.8720000000001,1045.3720000000001,789.7]
[30,"30-34",null,2496.8830000000003,2058.52,1493.7520000000002,1212.3220000000001,912.28899999999999]
[35,"35-39",null,2753.9859999999999,2299.8820000000005,1662.133,1347.79,1013.8900000000001]
[40,"40-44",null,3091.7020000000002,2628.5350000000003,1876.3060000000003,1523.8030000000001,1142.68]
[45,"45-49",null,3561.07,3078.8230000000003,2184.4480000000003,1771.8430000000001,1330.6179999999999]
[50,"50-54",null,3882.0909999999999,3392.2120000000004,2397.19,1943.0860000000002,1457.5]
[55,"55-59",null,4566.1090000000004,4049.9950000000003,2838.8920000000003,2306.56,1721.2810000000002]
[60,"60",null,4781.2360000000008,4328.0860000000002,3011.0890000000004,2441.0740000000001,1822.4050000000002]
[61,"61",null,5382.2560000000003,4871.389000000001,3390.7809999999999,2749.2159999999999,2056.6120000000001]
[62,"62",null,{"$f":"+D523*$G$2","v":5985.661000000001},5415.6460000000006,3767.6109999999999,3059.2660000000001,2289.8650000000002]
[63,"63",null,6583.3420000000006,5962.2880000000005,4152.55,3365.9770000000003,2519.779]
[64,"64",null,7189.6090000000013,6504.1600000000008,4529.38,3672.2110000000002,2749.2159999999999]
[65,"65",null,7192.9480000000003,6567.6010000000006,4553.2300000000005,3695.1070000000004,2760.1870000000004]
[66,"66",null,7202.4880000000003,6626.2719999999999,4584.7120000000004,3713.2330000000002,2765.4340000000002]
[67,"67",null,8001.9400000000005,7369.438000000001,5095.1019999999999,4129.6540000000005,3078.346]
[68,"68",null,8809.978000000001,8105.9260000000004,5606.4460000000008,4545.5980000000009,3389.8270000000007]
[69,"69",null,9207.3189999999995,8475.1240000000016,5863.5490000000009,4747.3690000000006,3549.6220000000003]
[70,"70",null,9228.3070000000007,8620.6090000000004,5926.5130000000008,4795.5460000000003,3565.84]
[71,"71",null,10386.94,9701.0139999999992,6669.679000000001,5400.8590000000013,4011.3580000000002]
[72,"72",null,{"$f":"+D533*$G$2","v":11539.849},10784.758000000002,7413.7990000000009,6002.3560000000007,4464.5080000000007]
[73,"73",null,12704.206,11863.732000000002,8157.442,6607.6690000000008,4909.5490000000009]
[74,"74",null,13859.977000000001,12946.522000000001,8900.1310000000012,7210.1200000000008,5362.2219999999998]
[75,"75+",null,15107.332000000002,14197.216,9736.7890000000007,7887.46,5857.3480000000009]
[1,"1 Child",null,961.15500000000009,568.58400000000006,468.41400000000004,382.077,282.86100000000005]
[2,"2 Children",null,1618.9380000000001,843.8130000000001,733.62600000000009,595.77300000000014,442.65600000000006]
[3,"3+ Children",null,2374.029,1210.1490000000001,1065.6180000000002,864.80100000000004,638.70300000000009]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["CRITICAL"]
["TARIFAS ANUALES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ORIGINAL RATES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DISCOUNTS APPLIED"]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6",null,null,null," "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6",null,null,null," "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR",null,null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR",null,null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  49",{"$f":"AS587","v":3894},{"$f":"AT587","v":7078},10272,3392,6030,8674,2905,5256,7590,2142,3827,5511,1522,2664,3810,{"$f":"BH587","v":856},{"$f":"BI587","v":1420},{"$f":"BJ587","v":1994},null,18,"-  49",{"$f":"IF($C$2=2,'2'!C587,IF($C$2=3,'3'!C587,IF($C$2=4,'4'!C587,IF($C$2=5,'5'!C587,IF($C$2=6,'6'!C587,IF($C$2=8,'8'!C587,IF($C$2=9,'9'!C587,IF($C$2=\"PERU2020\",PERU2020!C587))))))))","v":3894},{"$f":"IF($C$2=2,'2'!D587,IF($C$2=3,'3'!D587,IF($C$2=4,'4'!D587,IF($C$2=5,'5'!D587,IF($C$2=6,'6'!D587,IF($C$2=8,'8'!D587,IF($C$2=9,'9'!D587,IF($C$2=\"PERU2020\",PERU2020!D587))))))))","v":7078},{"$f":"IF($C$2=2,'2'!E587,IF($C$2=3,'3'!E587,IF($C$2=4,'4'!E587,IF($C$2=5,'5'!E587,IF($C$2=6,'6'!E587,IF($C$2=8,'8'!E587,IF($C$2=9,'9'!E587,IF($C$2=\"PERU2020\",PERU2020!E587))))))))","v":10272},{"$f":"IF($C$2=2,'2'!F587,IF($C$2=3,'3'!F587,IF($C$2=4,'4'!F587,IF($C$2=5,'5'!F587,IF($C$2=6,'6'!F587,IF($C$2=8,'8'!F587,IF($C$2=9,'9'!F587,IF($C$2=\"PERU2020\",PERU2020!F587))))))))","v":3392},{"$f":"IF($C$2=2,'2'!G587,IF($C$2=3,'3'!G587,IF($C$2=4,'4'!G587,IF($C$2=5,'5'!G587,IF($C$2=6,'6'!G587,IF($C$2=8,'8'!G587,IF($C$2=9,'9'!G587,IF($C$2=\"PERU2020\",PERU2020!G587))))))))","v":6030},{"$f":"IF($C$2=2,'2'!H587,IF($C$2=3,'3'!H587,IF($C$2=4,'4'!H587,IF($C$2=5,'5'!H587,IF($C$2=6,'6'!H587,IF($C$2=8,'8'!H587,IF($C$2=9,'9'!H587,IF($C$2=\"PERU2020\",PERU2020!H587))))))))","v":8674},{"$f":"IF($C$2=2,'2'!I587,IF($C$2=3,'3'!I587,IF($C$2=4,'4'!I587,IF($C$2=5,'5'!I587,IF($C$2=6,'6'!I587,IF($C$2=8,'8'!I587,IF($C$2=9,'9'!I587,IF($C$2=\"PERU2020\",PERU2020!I587))))))))","v":2905},{"$f":"IF($C$2=2,'2'!J587,IF($C$2=3,'3'!J587,IF($C$2=4,'4'!J587,IF($C$2=5,'5'!J587,IF($C$2=6,'6'!J587,IF($C$2=8,'8'!J587,IF($C$2=9,'9'!J587,IF($C$2=\"PERU2020\",PERU2020!J587))))))))","v":5256},{"$f":"IF($C$2=2,'2'!K587,IF($C$2=3,'3'!K587,IF($C$2=4,'4'!K587,IF($C$2=5,'5'!K587,IF($C$2=6,'6'!K587,IF($C$2=8,'8'!K587,IF($C$2=9,'9'!K587,IF($C$2=\"PERU2020\",PERU2020!K587))))))))","v":7590},{"$f":"IF($C$2=2,'2'!L587,IF($C$2=3,'3'!L587,IF($C$2=4,'4'!L587,IF($C$2=5,'5'!L587,IF($C$2=6,'6'!L587,IF($C$2=8,'8'!L587,IF($C$2=9,'9'!L587,IF($C$2=\"PERU2020\",PERU2020!L587))))))))","v":2142},{"$f":"IF($C$2=2,'2'!M587,IF($C$2=3,'3'!M587,IF($C$2=4,'4'!M587,IF($C$2=5,'5'!M587,IF($C$2=6,'6'!M587,IF($C$2=8,'8'!M587,IF($C$2=9,'9'!M587,IF($C$2=\"PERU2020\",PERU2020!M587))))))))","v":3827},{"$f":"IF($C$2=2,'2'!N587,IF($C$2=3,'3'!N587,IF($C$2=4,'4'!N587,IF($C$2=5,'5'!N587,IF($C$2=6,'6'!N587,IF($C$2=8,'8'!N587,IF($C$2=9,'9'!N587,IF($C$2=\"PERU2020\",PERU2020!N587))))))))","v":5511},{"$f":"IF($C$2=2,'2'!O587,IF($C$2=3,'3'!O587,IF($C$2=4,'4'!O587,IF($C$2=5,'5'!O587,IF($C$2=6,'6'!O587,IF($C$2=8,'8'!O587,IF($C$2=9,'9'!O587,IF($C$2=\"PERU2020\",PERU2020!O587))))))))","v":1522},{"$f":"IF($C$2=2,'2'!P587,IF($C$2=3,'3'!P587,IF($C$2=4,'4'!P587,IF($C$2=5,'5'!P587,IF($C$2=6,'6'!P587,IF($C$2=8,'8'!P587,IF($C$2=9,'9'!P587,IF($C$2=\"PERU2020\",PERU2020!P587))))))))","v":2664},{"$f":"IF($C$2=2,'2'!Q587,IF($C$2=3,'3'!Q587,IF($C$2=4,'4'!Q587,IF($C$2=5,'5'!Q587,IF($C$2=6,'6'!Q587,IF($C$2=8,'8'!Q587,IF($C$2=9,'9'!Q587,IF($C$2=\"PERU2020\",PERU2020!Q587))))))))","v":3810},{"$f":"IF($C$2=2,'2'!R587,IF($C$2=3,'3'!R587,IF($C$2=4,'4'!R587,IF($C$2=5,'5'!R587,IF($C$2=6,'6'!R587,IF($C$2=8,'8'!R587,IF($C$2=9,'9'!R587,IF($C$2=\"PERU2020\",PERU2020!R587))))))))","v":856},{"$f":"IF($C$2=2,'2'!S587,IF($C$2=3,'3'!S587,IF($C$2=4,'4'!S587,IF($C$2=5,'5'!S587,IF($C$2=6,'6'!S587,IF($C$2=8,'8'!S587,IF($C$2=9,'9'!S587,IF($C$2=\"PERU2020\",PERU2020!S587))))))))","v":1420},{"$f":"IF($C$2=2,'2'!T587,IF($C$2=3,'3'!T587,IF($C$2=4,'4'!T587,IF($C$2=5,'5'!T587,IF($C$2=6,'6'!T587,IF($C$2=8,'8'!T587,IF($C$2=9,'9'!T587,IF($C$2=\"PERU2020\",PERU2020!T587))))))))","v":1994},null,18,"-  49",{"$f":"X587*$K$2","v":3894},{"$f":"Y587*$K$2","v":7078},10272,3392,6030,8674,2905,5256,7590,2142,3827,5511,1522,2664,3810,856,1420,1994]
[50,"o más",{"$f":"AS588","v":5004},{"$f":"AT588","v":8198},{"$f":"AU588","v":11387},{"$f":"AV588","v":4358},{"$f":"AW588","v":6989},{"$f":"AX588","v":9632},{"$f":"AY588","v":3732},{"$f":"AZ588","v":6071},{"$f":"BA588","v":8404},{"$f":"BB588","v":2732},{"$f":"BC588","v":4412},{"$f":"BD588","v":6100},{"$f":"BE588","v":1912},{"$f":"BF588","v":3072},{"$f":"BG588","v":4203},1057,1626,2200,null,50,"o más",{"$f":"IF($C$2=2,'2'!C588,IF($C$2=3,'3'!C588,IF($C$2=4,'4'!C588,IF($C$2=5,'5'!C588,IF($C$2=6,'6'!C588,IF($C$2=8,'8'!C588,IF($C$2=9,'9'!C588,IF($C$2=\"PERU2020\",PERU2020!C588))))))))","v":5004},{"$f":"IF($C$2=2,'2'!D588,IF($C$2=3,'3'!D588,IF($C$2=4,'4'!D588,IF($C$2=5,'5'!D588,IF($C$2=6,'6'!D588,IF($C$2=8,'8'!D588,IF($C$2=9,'9'!D588,IF($C$2=\"PERU2020\",PERU2020!D588))))))))","v":8198},{"$f":"IF($C$2=2,'2'!E588,IF($C$2=3,'3'!E588,IF($C$2=4,'4'!E588,IF($C$2=5,'5'!E588,IF($C$2=6,'6'!E588,IF($C$2=8,'8'!E588,IF($C$2=9,'9'!E588,IF($C$2=\"PERU2020\",PERU2020!E588))))))))","v":11387},{"$f":"IF($C$2=2,'2'!F588,IF($C$2=3,'3'!F588,IF($C$2=4,'4'!F588,IF($C$2=5,'5'!F588,IF($C$2=6,'6'!F588,IF($C$2=8,'8'!F588,IF($C$2=9,'9'!F588,IF($C$2=\"PERU2020\",PERU2020!F588))))))))","v":4358},{"$f":"IF($C$2=2,'2'!G588,IF($C$2=3,'3'!G588,IF($C$2=4,'4'!G588,IF($C$2=5,'5'!G588,IF($C$2=6,'6'!G588,IF($C$2=8,'8'!G588,IF($C$2=9,'9'!G588,IF($C$2=\"PERU2020\",PERU2020!G588))))))))","v":6989},{"$f":"IF($C$2=2,'2'!H588,IF($C$2=3,'3'!H588,IF($C$2=4,'4'!H588,IF($C$2=5,'5'!H588,IF($C$2=6,'6'!H588,IF($C$2=8,'8'!H588,IF($C$2=9,'9'!H588,IF($C$2=\"PERU2020\",PERU2020!H588))))))))","v":9632},{"$f":"IF($C$2=2,'2'!I588,IF($C$2=3,'3'!I588,IF($C$2=4,'4'!I588,IF($C$2=5,'5'!I588,IF($C$2=6,'6'!I588,IF($C$2=8,'8'!I588,IF($C$2=9,'9'!I588,IF($C$2=\"PERU2020\",PERU2020!I588))))))))","v":3732},{"$f":"IF($C$2=2,'2'!J588,IF($C$2=3,'3'!J588,IF($C$2=4,'4'!J588,IF($C$2=5,'5'!J588,IF($C$2=6,'6'!J588,IF($C$2=8,'8'!J588,IF($C$2=9,'9'!J588,IF($C$2=\"PERU2020\",PERU2020!J588))))))))","v":6071},{"$f":"IF($C$2=2,'2'!K588,IF($C$2=3,'3'!K588,IF($C$2=4,'4'!K588,IF($C$2=5,'5'!K588,IF($C$2=6,'6'!K588,IF($C$2=8,'8'!K588,IF($C$2=9,'9'!K588,IF($C$2=\"PERU2020\",PERU2020!K588))))))))","v":8404},{"$f":"IF($C$2=2,'2'!L588,IF($C$2=3,'3'!L588,IF($C$2=4,'4'!L588,IF($C$2=5,'5'!L588,IF($C$2=6,'6'!L588,IF($C$2=8,'8'!L588,IF($C$2=9,'9'!L588,IF($C$2=\"PERU2020\",PERU2020!L588))))))))","v":2732},{"$f":"IF($C$2=2,'2'!M588,IF($C$2=3,'3'!M588,IF($C$2=4,'4'!M588,IF($C$2=5,'5'!M588,IF($C$2=6,'6'!M588,IF($C$2=8,'8'!M588,IF($C$2=9,'9'!M588,IF($C$2=\"PERU2020\",PERU2020!M588))))))))","v":4412},{"$f":"IF($C$2=2,'2'!N588,IF($C$2=3,'3'!N588,IF($C$2=4,'4'!N588,IF($C$2=5,'5'!N588,IF($C$2=6,'6'!N588,IF($C$2=8,'8'!N588,IF($C$2=9,'9'!N588,IF($C$2=\"PERU2020\",PERU2020!N588))))))))","v":6100},{"$f":"IF($C$2=2,'2'!O588,IF($C$2=3,'3'!O588,IF($C$2=4,'4'!O588,IF($C$2=5,'5'!O588,IF($C$2=6,'6'!O588,IF($C$2=8,'8'!O588,IF($C$2=9,'9'!O588,IF($C$2=\"PERU2020\",PERU2020!O588))))))))","v":1912},{"$f":"IF($C$2=2,'2'!P588,IF($C$2=3,'3'!P588,IF($C$2=4,'4'!P588,IF($C$2=5,'5'!P588,IF($C$2=6,'6'!P588,IF($C$2=8,'8'!P588,IF($C$2=9,'9'!P588,IF($C$2=\"PERU2020\",PERU2020!P588))))))))","v":3072},{"$f":"IF($C$2=2,'2'!Q588,IF($C$2=3,'3'!Q588,IF($C$2=4,'4'!Q588,IF($C$2=5,'5'!Q588,IF($C$2=6,'6'!Q588,IF($C$2=8,'8'!Q588,IF($C$2=9,'9'!Q588,IF($C$2=\"PERU2020\",PERU2020!Q588))))))))","v":4203},{"$f":"IF($C$2=2,'2'!R588,IF($C$2=3,'3'!R588,IF($C$2=4,'4'!R588,IF($C$2=5,'5'!R588,IF($C$2=6,'6'!R588,IF($C$2=8,'8'!R588,IF($C$2=9,'9'!R588,IF($C$2=\"PERU2020\",PERU2020!R588))))))))","v":1057},{"$f":"IF($C$2=2,'2'!S588,IF($C$2=3,'3'!S588,IF($C$2=4,'4'!S588,IF($C$2=5,'5'!S588,IF($C$2=6,'6'!S588,IF($C$2=8,'8'!S588,IF($C$2=9,'9'!S588,IF($C$2=\"PERU2020\",PERU2020!S588))))))))","v":1626},{"$f":"IF($C$2=2,'2'!T588,IF($C$2=3,'3'!T588,IF($C$2=4,'4'!T588,IF($C$2=5,'5'!T588,IF($C$2=6,'6'!T588,IF($C$2=8,'8'!T588,IF($C$2=9,'9'!T588,IF($C$2=\"PERU2020\",PERU2020!T588))))))))","v":2200},null,50,"o más",{"$f":"X588*$K$2","v":5004},{"$f":"Y588*$K$2","v":8198},{"$f":"Z588*$K$2","v":11387},{"$f":"AA588*$K$2","v":4358},{"$f":"AB588*$K$2","v":6989},{"$f":"AC588*$K$2","v":9632},{"$f":"AD588*$K$2","v":3732},{"$f":"AE588*$K$2","v":6071},{"$f":"AF588*$K$2","v":8404},{"$f":"AG588*$K$2","v":2732},{"$f":"AH588*$K$2","v":4412},{"$f":"AI588*$K$2","v":6100},{"$f":"AJ588*$K$2","v":1912},{"$f":"AK588*$K$2","v":3072},{"$f":"AL588*$K$2","v":4203},{"$f":"AM588*$K$2","v":1057},{"$f":"AN588*$K$2","v":1626},{"$f":"AO588*$K$2","v":2200}]
[]
["TARIFAS SEMESTRALES ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFAS SEMESTRALES ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFAS SEMESTRALES "]
["EDAD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDAD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6",null,null,null," "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6",null,null,null," "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR",null,null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR",null,null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  49",{"$f":"AS594","v":2063.8200000000002},{"$f":"AT594","v":3751.34},5444.16,1797.76,3195.9,4597.22,1539.65,2785.6800000000003,4022.7000000000003,1135.26,2028.3100000000002,2920.83,806.66000000000008,1411.92,2019.3000000000002,{"$f":"BH594","v":453.68},{"$f":"BI594","v":752.6},{"$f":"BJ594","v":1056.8200000000002},null,18,"-  49",{"$f":"+X587*$G$2","v":2063.8200000000002},3751.34,5444.16,1797.76,3195.9,4597.22,1539.65,2785.6800000000003,4022.7000000000003,1135.26,2028.3100000000002,2920.83,806.66000000000008,1411.92,2019.3000000000002,453.68,752.6,1056.8200000000002,null,18,"-  25",{"$f":"+AS587*$G$2","v":2063.8200000000002},3751.34,5444.16,1797.76,3195.9,4597.22,1539.65,2785.6800000000003,4022.7000000000003,1135.26,2028.3100000000002,2920.83,806.66000000000008,1411.92,2019.3000000000002,453.68,752.6,1056.8200000000002]
[50,"o más",{"$f":"AS595","v":2652.1200000000003},{"$f":"AT595","v":4344.9400000000005},{"$f":"AU595","v":6035.1100000000006},{"$f":"AV595","v":2309.7400000000002},{"$f":"AW595","v":3704.17},{"$f":"AX595","v":5104.96},{"$f":"AY595","v":1977.96},{"$f":"AZ595","v":3217.63},{"$f":"BA595","v":4454.12},{"$f":"BB595","v":1447.96},{"$f":"BC595","v":2338.36},{"$f":"BD595","v":3233},{"$f":"BE595","v":1013.36},{"$f":"BF595","v":1628.16},{"$f":"BG595","v":2227.59},560.21,861.78000000000009,1166,null,50,"o más",{"$f":"+X588*$G$2","v":2652.1200000000003},4344.9400000000005,6035.1100000000006,2309.7400000000002,3704.17,5104.96,1977.96,3217.63,4454.12,1447.96,2338.36,3233,1013.36,1628.16,2227.59,560.21,861.78000000000009,1166,null,75,"o más",{"$f":"+AS588*$G$2","v":2652.1200000000003},4344.9400000000005,6035.1100000000006,2309.7400000000002,3704.17,5104.96,1977.96,3217.63,4454.12,1447.96,2338.36,3233,1013.36,1628.16,2227.59,560.21,861.78000000000009,1166]

{"sheet":"2","index":10,"n_rows":596,"n_cols":20,"rows_kept":596,"cut":false,"hidden":true,"merged":[[592,46,592,48],[592,49,592,51],[592,52,592,54],[592,24,592,26],[592,27,592,29],[592,30,592,32],[592,33,592,35],[592,40,592,42],[592,43,592,45],[592,2,592,4],[592,5,592,7],[592,8,592,10],[592,11,592,13],[592,14,592,16],[592,21,592,23],[591,0,591,1],[591,2,591,6],[591,19,591,20],[591,21,591,25],[591,38,591,39],[591,40,591,44],[584,46,584,48],[584,49,584,51],[584,52,584,54],[590,0,590,16],[590,19,590,35],[590,38,590,54],[584,24,584,26],[584,27,584,29],[584,30,584,32],[584,33,584,35],[584,40,584,42],[584,43,584,45],[584,2,584,4],[584,5,584,7],[584,8,584,10],[584,11,584,13],[584,14,584,16],[584,21,584,23],[584,17,584,19],[544,0,544,7],[545,0,545,1],[545,2,545,6],[583,0,583,1],[583,2,583,6],[472,0,472,7],[473,0,473,1],[473,2,473,6],[508,0,508,7],[509,0,509,7],[510,0,510,1],[510,2,510,6],[582,0,582,19],[581,0,581,19],[399,0,399,7],[400,0,400,1],[400,2,400,6],[435,0,435,7],[436,0,436,7],[437,0,437,1],[437,2,437,6],[328,0,328,7],[329,0,329,1],[329,2,329,6],[365,0,365,7],[366,0,366,7],[367,0,367,1],[367,2,367,6],[253,0,253,7],[254,0,254,1],[254,2,254,6],[292,0,292,7],[293,0,293,7],[294,0,294,1],[294,2,294,6],[183,0,183,7],[184,0,184,1],[184,2,184,6],[219,0,219,7],[220,0,220,7],[221,0,221,1],[221,2,221,6],[147,0,147,7],[148,0,148,7],[149,0,149,1],[149,2,149,6],[40,0,40,7],[41,0,41,1],[41,2,41,6],[77,0,77,7],[78,0,78,7],[79,0,79,1],[79,2,79,6],[1,8,1,9],[4,0,4,7],[4,10,4,11],[5,0,5,7],[5,16,5,17],[6,0,6,1],[6,2,6,6],[111,0,111,7],[112,0,112,1],[112,2,112,6]]}
[null,null,null,null,null,null,null,null,null,null,"D1","D2","D3","D4","D5","D6"]
[null,"REGIÓN",{"$f":"'INGRESO DE DATOS'!W14","v":5},null,"FACTOR SEMESTRAL :",null,0.53,null,"NEW BUSINESS DISCUOUNTS",null,{"$f":"'INGRESO DE DATOS'!O42","v":1},{"$f":"'INGRESO DE DATOS'!P42","v":0.7},{"$f":"'INGRESO DE DATOS'!Q42","v":0.7},{"$f":"'INGRESO DE DATOS'!R42","v":0.7},{"$f":"'INGRESO DE DATOS'!S42","v":0.7},{"$f":"'INGRESO DE DATOS'!T42","v":0.9}]
[]
[]
["BUPA EXCLUSIVE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,23060,15229,9895,6830,5368]
[25,"25-29",null,24186,16831,10959,7574,5948]
[30,"30-34",null,25168,18060,12280,9078,7153]
[35,"35-39",null,28180,20215,13774,10182,8014]
[40,"40-44",null,32673,22121,15283,11202,8811]
[45,"45-49",null,36535,24737,17086,12524,9860]
[50,"50-54",null,46762,32471,22306,17693,13944]
[55,"55-59",null,49760,34552,23734,18834,14847]
[60,"60",null,54212,37705,27319,22696,18450]
[61,"61",null,58244,40509,29340,24400,19829]
[62,"62",null,63769,44373,32133,26705,21716]
[63,"63",null,67807,47175,34163,28406,23090]
[64,"64",null,73358,51053,36969,30731,24994]
[65,"65",null,95905,66594,46755,40996,35257]
[66,"66",null,111420,77397,54336,47657,40969]
[67,"67",null,121703,84530,59354,52039,44755]
[68,"68",null,134765,93601,65717,57640,49564]
[69,"69",null,148281,102980,72314,63415,54544]
[70,"70",null,182509,125410,85140,73915,64159]
[71,"71",null,189671,130330,88482,76817,66683]
[72,"72",null,195048,134020,90978,78985,68573]
[73,"73",null,202210,138953,94318,81904,71098]
[74,"74",null,205793,141403,96004,83349,72350]
[75,"75+",null,214758,147559,100171,86982,75503]
[1,"1 Child",null,8022,5908,4435,3642,2839]
[2,"2 Children",null,12757,9410,7056,5782,4495]
[3,"3+ Children",null,18703,13797,10330,8471,6591]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,{"$f":"$G$2*D9","v":12221.800000000001},8071.3700000000008,5244.35,3619.9,2845.04]
[25,"25-29",null,12818.58,8920.43,5808.27,4014.2200000000003,3152.44]
[30,"30-34",null,13339.04,9571.8000000000011,6508.4000000000005,4811.34,3791.09]
[35,"35-39",null,14935.400000000001,10713.95,7300.22,5396.46,4247.42]
[40,"40-44",null,17316.690000000002,11724.130000000001,8099.9900000000007,5937.06,4669.83]
[45,"45-49",null,19363.55,13110.61,9055.58,6637.72,5225.8]
[50,"50-54",null,24783.86,17209.63,11822.18,9377.2900000000009,7390.3200000000006]
[55,"55-59",null,26372.800000000003,18312.560000000001,12579.02,9982.02,7868.9100000000008]
[60,"60",null,28732.36,19983.650000000001,14479.070000000002,12028.880000000001,9778.5]
[61,"61",null,30869.320000000003,21469.77,15550.2,12932,10509.37]
[62,"62",null,{"$f":"$G$2*D19","v":33797.57},23517.690000000002,17030.490000000002,14153.650000000001,11509.480000000001]
[63,"63",null,35937.71,25002.75,18106.39,15055.18,12237.7]
[64,"64",null,38879.740000000005,27058.09,19593.57,16287.43,13246.820000000002]
[65,"65",null,50829.65,35294.82,24780.15,21727.88,18686.21]
[66,"66",null,59052.600000000006,41020.410000000003,28798.080000000002,25258.210000000003,21713.57]
[67,"67",null,64502.590000000004,44800.9,31457.620000000003,27580.670000000002,23720.15]
[68,"68",null,71425.45,49608.530000000006,34830.01,30549.200000000001,26268.920000000002]
[69,"69",null,78588.930000000008,54579.4,38326.420000000006,33609.950000000004,28908.32]
[70,"70",null,96729.77,66467.3,45124.200000000004,39174.950000000004,34004.270000000004]
[71,"71",null,100525.63,69074.900000000009,46895.46,40713.01,35341.990000000005]
[72,"72",null,{"$f":"$G$2*D29","v":103375.44},71030.600000000006,48218.340000000004,41862.050000000003,36343.69]
[73,"73",null,107171.3,73645.09,49988.54,43409.120000000003,37681.94]
[74,"74",null,109070.29000000001,74943.59,50882.12,44174.97,38345.5]
[75,"75+",null,113821.74,78206.27,53090.630000000005,46100.46,40016.590000000004]
[1,"1 Child",null,4251.66,3131.2400000000002,2350.5500000000002,1930.26,1504.67]
[2,"2 Children",null,6761.21,4987.3,3739.6800000000003,3064.46,2382.35]
[3,"3+ Children",null,9912.59,7312.4100000000008,5474.9000000000005,4489.63,3493.23]
[1,"Rider Comp. Maternidad",null,{"$f":"+D36*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
[]
["DIAMOND (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",{"$f":"+C82*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,{"$f":"+C92*$G$2","v":0},0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,0,0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,{"$f":"+C102*$G$2","v":0},0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
["BUPA PRIVILEGE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,19400,13337,8612,5945,4521]
[25,"25-29",null,20352,14758,9537,6586,5017]
[30,"30-34",null,21239,15785,10702,7967,6076]
[35,"35-39",null,23796,17671,11992,8925,6819]
[40,"40-44",null,27545,19376,13331,9837,7509]
[45,"45-49",null,30775,21654,14911,10997,8401]
[50,"50-54",null,40233,28561,19576,15706,12003]
[55,"55-59",null,42813,30393,20825,16713,12780]
[60,"60",null,46626,33003,23713,19884,15954]
[61,"61",null,50087,35445,25466,21354,17143]
[62,"62",null,54823,38815,27884,23384,18774]
[63,"63",null,58296,41272,29644,24868,19969]
[64,"64",null,63061,44650,32076,26893,21610]
[65,"65",null,82436,58252,40555,35866,30456]
[66,"66",null,95765,67679,47118,41691,35396]
[67,"67",null,104597,73923,51466,45533,38656]
[68,"68",null,115812,81835,56989,50417,42794]
[69,"69",null,127421,90042,62694,55471,47100]
[70,"70",null,156811,109649,73803,64629,55400]
[71,"71",null,162966,113944,76704,67174,57579]
[72,"72",null,167589,117166,78873,69079,59208]
[73,"73",null,173731,121474,81764,71611,61398]
[74,"74",null,176830,123629,83221,72880,62471]
[75,"75+",null,184509,129008,86838,76049,65188]
[1,"1 Child",null,6721,4921,3508,2872,2131]
[2,"2 Children",null,10704,7828,5573,4560,3385]
[3,"3+ Children",null,15688,11467,8161,6683,4961]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,{"$f":"$G$2*D152","v":10282},7068.6100000000006,4564.3600000000006,3150.8500000000004,2396.13]
[25,"25-29",null,10786.560000000001,7821.7400000000007,5054.6100000000006,3490.5800000000004,2659.01]
[30,"30-34",null,11256.67,8366.0500000000011,5672.06,4222.51,3220.28]
[35,"35-39",null,12611.880000000001,9365.630000000001,6355.76,4730.25,3614.07]
[40,"40-44",null,14598.85,10269.280000000001,7065.43,5213.6100000000006,3979.77]
[45,"45-49",null,16310.75,11476.62,7902.8300000000008,5828.41,4452.5300000000007]
[50,"50-54",null,21323.49,15137.33,10375.280000000001,8324.18,6361.59]
[55,"55-59",null,22690.89,16108.29,11037.25,8857.8900000000012,6773.4000000000005]
[60,"60",null,24711.780000000002,17491.59,12567.890000000001,10538.52,8455.6200000000008]
[61,"61",null,26546.11,18785.850000000002,13496.980000000001,11317.62,9085.7900000000009]
[62,"62",null,{"$f":"$G$2*D162","v":29056.190000000002},20571.95,14778.52,12393.52,9950.2200000000012]
[63,"63",null,30896.880000000001,21874.16,15711.320000000002,13180.04,10583.57]
[64,"64",null,33422.33,23664.5,17000.280000000002,14253.29,11453.300000000001]
[65,"65",null,43691.08,30873.56,21494.15,19008.98,16141.68]
[66,"66",null,50755.450000000004,35869.870000000003,24972.54,22096.23,18759.88]
[67,"67",null,55436.41,39179.19,27276.98,24132.49,20487.68]
[68,"68",null,61380.36,43372.55,30204.170000000002,26721.010000000002,22680.82]
[69,"69",null,67533.13,47722.26,33227.82,29399.63,24963]
[70,"70",null,83109.83,58113.97,39115.590000000004,34253.370000000003,29362]
[71,"71",null,86371.98000000001,60390.32,40653.120000000003,35602.22,30516.870000000003]
[72,"72",null,{"$f":"$G$2*D172","v":88822.17},62097.98,41802.69,36611.870000000003,31380.240000000002]
[73,"73",null,92077.430000000008,64381.22,43334.920000000006,37953.83,32540.940000000002]
[74,"74",null,93719.900000000009,65523.37,44107.130000000005,38626.400000000001,33109.630000000005]
[75,"75+",null,97789.77,68374.240000000005,46024.14,40305.97,34549.64]
[1,"1 Child",null,3562.13,2608.13,1859.24,1522.16,1129.43]
[2,"2 Children",null,5673.12,4148.84,2953.69,2416.8000000000002,1794.0500000000002]
[3,"3+ Children",null,8314.6400000000012,6077.51,4325.33,3541.9900000000002,2629.33]
[1,"Rider Comp. Maternidad",null,{"$f":"+D179*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["COMPLETE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",{"$f":"+C224*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,{"$f":"+C234*$G$2","v":0},0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,0,0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,{"$f":"+C244*$G$2","v":0},0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
["BUPA ADVANTAGE CARE (WORLDWIDE)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,13247,9950,6940,5135,4082]
[25,"25-29",null,14734,11109,7736,5740,4522]
[30,"30-34",null,17053,13058,9200,6817,5253]
[35,"35-39",null,18903,14528,10228,7760,5820]
[40,"40-44",null,21336,16475,11607,8675,6593]
[45,"45-49",null,24775,18969,13075,9876,7652]
[50,"50-54",null,27158,21326,15237,11077,8405]
[55,"55-59",null,32097,24619,16853,12836,9934]
[60,"60",null,35458,27259,18545,14154,11001]
[61,"61",null,39906,30684,20874,15940,12391]
[62,"62",null,44352,34105,23200,17729,13779]
[63,"63",null,48791,37521,25543,19508,15166]
[64,"64",null,53236,40942,27859,21293,16558]
[65,"65",null,57566,44560,30376,23190,18838]
[66,"66",null,60955,47184,32160,24563,19940]
[67,"67",null,67738,52448,35748,27301,22174]
[68,"68",null,74525,57698,39332,30033,24398]
[69,"69",null,77917,60323,41124,31405,25519]
[70,"70",null,78917,61281,41754,31988,25848]
[71,"71",null,88805,68966,46979,36003,29083]
[72,"72",null,98681,76629,52213,40018,32326]
[73,"73",null,108556,84306,57436,44036,35577]
[74,"74",null,118440,91988,62675,48043,38817]
[75,"75+",null,129567,102578,71883,52592,44539]
[1,"1 Child",null,5899,4209,3038,2592,1877]
[2,"2 Children",null,9598,6632,4790,4105,2768]
[3,"3+ Children",null,14053,9650,6981,5958,4189]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,{"$f":"+D297*$G$2","v":7020.9100000000008},5273.5,3678.2000000000003,2721.55,2163.46]
[25,"25-29",null,7809.02,5887.77,4100.08,3042.2000000000003,2396.6600000000003]
[30,"30-34",null,9038.09,6920.7400000000007,4876,3613.01,2784.09]
[35,"35-39",null,10018.59,7699.84,5420.84,4112.8,3084.6000000000004]
[40,"40-44",null,11308.08,8731.75,6151.71,4597.75,3494.29]
[45,"45-49",null,13130.75,10053.57,6929.75,5234.2800000000007,4055.5600000000004]
[50,"50-54",null,14393.740000000002,11302.78,8075.6100000000006,5870.81,4454.6500000000005]
[55,"55-59",null,17011.41,13048.070000000002,8932.09,6803.08,5265.02]
[60,"60",null,18792.740000000002,14447.27,9828.85,7501.6200000000008,5830.5300000000007]
[61,"61",null,21150.18,16262.52,11063.220000000001,8448.2000000000007,6567.2300000000005]
[62,"62",null,{"$f":"+D307*$G$2","v":23506.560000000001},18075.650000000001,12296,9396.3700000000008,7302.8700000000008]
[63,"63",null,25859.23,19886.13,13537.79,10339.24,8037.9800000000005]
[64,"64",null,28215.08,21699.260000000002,14765.27,11285.29,8775.74]
[65,"65",null,30509.980000000003,23616.800000000003,16099.28,12290.7,9984.1400000000012]
[66,"66",null,32306.15,25007.52,17044.8,13018.390000000001,10568.2]
[67,"67",null,35901.14,27797.440000000002,18946.440000000002,14469.53,11752.220000000001]
[68,"68",null,39498.25,30579.940000000002,20845.960000000003,15917.490000000002,12930.94]
[69,"69",null,41296.01,31971.190000000002,21795.72,16644.650000000001,13525.070000000002]
[70,"70",null,41826.01,32478.93,22129.620000000003,16953.64,13699.44]
[71,"71",null,47066.65,36551.980000000003,24898.870000000003,19081.59,15413.990000000002]
[72,"72",null,{"$f":"+D317*$G$2","v":52300.93},40613.370000000003,27672.890000000003,21209.54,17132.780000000002]
[73,"73",null,57534.68,44682.18,30441.08,23339.08,18855.810000000001]
[74,"74",null,62773.200000000004,48753.64,33217.75,25462.79,20573.010000000002]
[75,"75+",null,68670.510000000009,54366.340000000004,38097.990000000005,27873.760000000002,23605.670000000002]
[1,"1 Child",null,3126.4700000000003,2230.77,1610.14,1373.76,994.81000000000006]
[2,"2 Children",null,5086.9400000000005,3514.96,2538.7000000000003,2175.65,1467.04]
[3,"3+ Children",null,7448.09,5114.5,3699.9300000000003,3157.7400000000002,2220.17]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["ADVANTAGE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,11240,8450,6003,4521,3578]
[25,"25-29",null,12522,9432,6676,5046,3960]
[30,"30-34",null,14491,11087,7953,5984,4611]
[35,"35-39",null,16068,12342,8853,6822,5116]
[40,"40-44",null,18135,13999,10040,7628,5791]
[45,"45-49",null,21074,16127,11319,8682,6734]
[50,"50-54",null,23095,18131,13196,9747,7397]
[55,"55-59",null,27290,20932,14596,11305,8747]
[60,"60",null,30152,23179,16056,12465,9685]
[61,"61",null,33942,26076,18072,14038,10913]
[62,"62",null,37722,29010,20091,15611,12132]
[63,"63",null,41505,31913,22117,17178,13360]
[64,"64",null,45292,34829,24140,18760,14569]
[65,"65",null,48973,37903,26303,20431,16582]
[66,"66",null,51857,40135,27861,21635,17581]
[67,"67",null,57634,44613,30968,24062,19536]
[68,"68",null,63406,49074,34077,26482,21499]
[69,"69",null,66294,51314,35619,27680,22488]
[70,"70",null,67143,52135,36169,28205,22786]
[71,"71",null,75557,58666,40705,31745,25636]
[72,"72",null,83973,65215,45242,35276,28498]
[73,"73",null,92378,71746,49775,38821,31358]
[74,"74",null,100789,78269,54304,42358,34218]
[75,"75+",null,110253,87280,62287,46373,39262]
[1,"1 Child",null,5009,3572,2624,2281,1656]
[2,"2 Children",null,8181,5634,4146,3620,2438]
[3,"3+ Children",null,11967,8220,6057,5241,3690]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,{"$f":"+D370*$G$2","v":5957.2000000000007},4478.5,3181.59,2396.13,1896.3400000000001]
[25,"25-29",null,6636.6600000000008,4998.96,3538.28,2674.38,2098.8000000000002]
[30,"30-34",null,7680.2300000000005,5876.1100000000006,4215.09,3171.52,2443.83]
[35,"35-39",null,8516.0400000000009,6541.26,4692.09,3615.6600000000003,2711.48]
[40,"40-44",null,9611.5500000000011,7419.47,5321.2,4042.84,3069.23]
[45,"45-49",null,11169.220000000001,8547.3100000000013,5999.0700000000006,4601.46,3569.02]
[50,"50-54",null,12240.35,9609.43,6993.88,5165.91,3920.4100000000003]
[55,"55-59",null,14463.7,11093.960000000001,7735.88,5991.6500000000005,4635.91]
[60,"60",null,15980.560000000001,12284.87,8509.68,6606.4500000000007,5133.05]
[61,"61",null,17989.260000000002,13820.28,9578.16,7440.14,5783.89]
[62,"62",null,{"$f":"+D380*$G$2","v":19992.66},15375.300000000001,10648.230000000001,8273.83,6429.96]
[63,"63",null,21997.65,16913.89,11722.01,9104.34,7080.8]
[64,"64",null,24004.760000000002,18459.370000000003,12794.2,9942.8000000000011,7721.5700000000006]
[65,"65",null,25955.690000000002,20088.59,13940.59,10828.43,8788.4600000000009]
[66,"66",null,27484.210000000003,21271.55,14766.33,11466.550000000001,9317.93]
[67,"67",null,30546.02,23644.89,16413.04,12752.86,10354.08]
[68,"68",null,33605.18,26009.22,18060.810000000001,14035.460000000001,11394.470000000001]
[69,"69",null,35135.82,27196.420000000002,18878.07,14670.400000000001,11918.640000000001]
[70,"70",null,35585.79,27631.550000000003,19169.57,14948.650000000001,12076.58]
[71,"71",null,40045.21,31092.980000000003,21573.65,16824.850000000002,13587.08]
[72,"72",null,{"$f":"+D390*$G$2","v":44505.69},34563.950000000004,23978.260000000002,18696.280000000002,15103.94]
[73,"73",null,48960.340000000004,38025.380000000005,26380.75,20575.13,16619.740000000002]
[74,"74",null,53418.170000000006,41482.57,28781.120000000003,22449.74,18135.54]
[75,"75+",null,58434.090000000004,46258.400000000001,33012.11,24577.690000000002,20808.86]
[1,"1 Child",null,2654.77,1893.16,1390.72,1208.93,877.68000000000006]
[2,"2 Children",null,4335.93,2986.02,2197.38,1918.6000000000001,1292.1400000000001]
[3,"3+ Children",null,6342.51,4356.6000000000004,3210.21,2777.73,1955.7]
[1,"Rider Comp. Maternidad",null,0,0,0,0,0]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["BUPA SECURE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,10301,8075,5663,4806,3655]
[25,"25-29",null,11348,9094,6299,5357,4053]
[30,"30-34",null,12990,10692,7320,6220,4709]
[35,"35-39",null,14332,11969,8147,6924,5221]
[40,"40-44",null,16075,13647,9224,7824,5887]
[45,"45-49",null,18501,15998,10739,9115,6844]
[50,"50-54",null,20193,17623,11780,9994,7490]
[55,"55-59",null,23731,21039,13956,11834,8849]
[60,"60",null,24840,22487,14787,12535,9367]
[61,"61",null,27955,25312,16642,14115,10553]
[62,"62",null,31082,28126,18507,15698,11739]
[63,"63",null,34202,30961,20368,17276,12925]
[64,"64",null,37323,33793,22222,18853,14116]
[65,"65",null,37356,34112,22354,18961,14177]
[66,"66",null,37410,34422,22494,19051,14219]
[67,"67",null,41575,38267,24989,21192,15806]
[68,"68",null,45741,42098,27514,23317,17407]
[69,"69",null,47840,44016,28763,24382,18203]
[70,"70",null,47910,44760,29057,24623,18287]
[71,"71",null,53929,50370,32710,27703,20599]
[72,"72",null,59934,55985,36359,30808,22896]
[73,"73",null,65941,61599,40007,33895,25199]
[74,"74",null,71942,67207,43650,36987,27505]
[75,"75+",null,78406,73719,47753,40452,30044]
[1,"1 Child",null,4982,2933,2286,1926,1425]
[2,"2 Children",null,8400,4349,3602,3043,2258]
[3,"3+ Children",null,12314,6274,5229,4426,3275]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,{"$f":"+D440*$G$2","v":5459.5300000000007},4279.75,3001.3900000000003,2547.1800000000003,1937.15]
[25,"25-29",null,6014.4400000000005,4819.8200000000006,3338.4700000000003,2839.21,2148.09]
[30,"30-34",null,6884.7000000000007,5666.76,3879.6000000000004,3296.6000000000004,2495.77]
[35,"35-39",null,7595.96,6343.5700000000006,4317.91,3669.7200000000003,2767.13]
[40,"40-44",null,8519.75,7232.9100000000008,4888.72,4146.72,3120.11]
[45,"45-49",null,9805.5300000000007,8478.94,5691.67,4830.95,3627.32]
[50,"50-54",null,10702.29,9340.19,6243.4000000000005,5296.8200000000006,3969.7000000000003]
[55,"55-59",null,12577.43,11150.67,7396.68,6272.02,4689.97]
[60,"60",null,13165.2,11918.11,7837.1100000000006,6643.55,4964.51]
[61,"61",null,14816.150000000001,13415.36,8820.26,7480.9500000000007,5593.09]
[62,"62",null,{"$f":"+D450*$G$2","v":16473.46},14906.78,9808.7100000000009,8319.94,6221.67]
[63,"63",null,18127.060000000001,16409.330000000002,10795.04,9156.2800000000007,6850.25]
[64,"64",null,19781.190000000002,17910.29,11777.66,9992.09,7481.4800000000005]
[65,"65",null,19798.68,18079.36,11847.62,10049.33,7513.81]
[66,"66",null,19827.3,18243.66,11921.82,10097.030000000001,7536.0700000000006]
[67,"67",null,22034.75,20281.510000000002,13244.17,11231.76,8377.18]
[68,"68",null,24242.73,22311.940000000002,14582.42,12358.01,9225.7100000000009]
[69,"69",null,25355.200000000001,23328.48,15244.390000000001,12922.460000000001,9647.59]
[70,"70",null,25392.300000000003,23722.800000000003,15400.210000000001,13050.19,9692.11]
[71,"71",null,28582.370000000003,26696.100000000002,17336.3,14682.59,10917.470000000001]
[72,"72",null,{"$f":"+D460*$G$2","v":31765.02},29672.050000000003,19270.27,16328.240000000002,12134.880000000001]
[73,"73",null,34948.730000000003,32647.47,21203.710000000003,17964.350000000002,13355.470000000001]
[74,"74",null,38129.26,35619.71,23134.5,19603.11,14577.650000000001]
[75,"75+",null,41555.18,39071.07,25309.09,21439.56,15923.320000000002]
[1,"1 Child",null,2640.46,1554.49,1211.5800000000002,1020.7800000000001,755.25]
[2,"2 Children",null,4452,2304.9700000000003,1909.0600000000002,1612.7900000000002,1196.74]
[3,"3+ Children",null,6526.42,3325.2200000000003,2771.3700000000003,2345.7800000000002,1735.75]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
["ESSENTIAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,8511,6661,4668,3975,3008]
[25,"25-29",null,9386,7509,5207,4436,3340]
[30,"30-34",null,10737,8838,6053,5148,3879]
[35,"35-39",null,11849,9904,6742,5716,4310]
[40,"40-44",null,13288,11295,7623,6473,4864]
[45,"45-49",null,15299,13245,8884,7535,5655]
[50,"50-54",null,16701,14581,9735,8256,6193]
[55,"55-59",null,19637,17413,11545,9799,7320]
[60,"60",null,20560,18612,12223,10371,7742]
[61,"61",null,23132,20958,13762,11676,8739]
[62,"62",null,25717,23293,15319,12989,9712]
[63,"63",null,28318,25630,16857,14302,10701]
[64,"64",null,30905,27984,18395,15605,11678]
[65,"65",null,30936,28240,18512,15690,11723]
[66,"66",null,30967,28508,18626,15769,11762]
[67,"67",null,34420,31692,20690,17534,13079]
[68,"68",null,37881,34881,22772,19301,14405]
[69,"69",null,39608,36453,23819,20183,15064]
[70,"70",null,39662,37065,24059,20379,15142]
[71,"71",null,44655,41724,27089,22942,17044]
[72,"72",null,49632,46371,30117,25510,18953]
[73,"73",null,54604,51021,33132,28068,20873]
[74,"74",null,59579,55660,36154,30638,22759]
[75,"75+",null,64929,61075,39551,33495,24873]
[1,"1 Child",null,4129,2431,1884,1599,1197]
[2,"2 Children",null,6956,3601,2980,2533,1871]
[3,"3+ Children",null,10203,5198,4335,3667,2712]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,{"$f":"+D513*$G$2","v":4510.83},3530.3300000000004,2474.04,2106.75,1594.24]
[25,"25-29",null,4974.58,3979.77,2759.71,2351.08,1770.2]
[30,"30-34",null,5690.6100000000006,4684.1400000000003,3208.09,2728.44,2055.87]
[35,"35-39",null,6279.97,5249.12,3573.26,3029.48,2284.3000000000002]
[40,"40-44",null,7042.64,5986.35,4040.19,3430.69,2577.92]
[45,"45-49",null,8108.47,7019.85,4708.5200000000004,3993.55,2997.15]
[50,"50-54",null,8851.5300000000007,7727.93,5159.55,4375.68,3282.29]
[55,"55-59",null,10407.61,9228.8900000000012,6118.85,5193.47,3879.6000000000004]
[60,"60",null,10896.800000000001,9864.36,6478.1900000000005,5496.63,4103.26]
[61,"61",null,12259.960000000001,11107.74,7293.8600000000006,6188.2800000000007,4631.67]
[62,"62",null,{"$f":"+D523*$G$2","v":13630.01},12345.29,8119.0700000000006,6884.17,5147.3600000000006]
[63,"63",null,15008.54,13583.900000000001,8934.2100000000009,7580.06,5671.5300000000007]
[64,"64",null,16379.650000000001,14831.52,9749.35,8270.65,6189.34]
[65,"65",null,16396.080000000002,14967.2,9811.36,8315.7000000000007,6213.1900000000005]
[66,"66",null,16412.510000000002,15109.240000000002,9871.7800000000007,8357.57,6233.8600000000006]
[67,"67",null,18242.600000000002,16796.760000000002,10965.7,9293.02,6931.8700000000008]
[68,"68",null,20076.93,18486.93,12069.16,10229.530000000001,7634.6500000000005]
[69,"69",null,20992.240000000002,19320.09,12624.070000000002,10696.99,7983.92]
[70,"70",null,21020.86,19644.45,12751.27,10800.87,8025.26]
[71,"71",null,23667.15,22113.72,14357.17,12159.26,9033.32]
[72,"72",null,{"$f":"+D533*$G$2","v":26304.960000000003},24576.63,15962.01,13520.300000000001,10045.09]
[73,"73",null,28940.120000000003,27041.13,17559.96,14876.04,11062.69]
[74,"74",null,31576.870000000003,29499.800000000003,19161.620000000003,16238.140000000001,12062.27]
[75,"75+",null,34412.370000000003,32369.75,20962.030000000002,17752.350000000002,13182.69]
[1,"1 Child",null,2188.37,1288.43,998.5200000000001,847.47,634.41000000000008]
[2,"2 Children",null,3686.6800000000003,1908.5300000000002,1579.4,1342.49,991.63]
[3,"3+ Children",null,5407.59,2754.94,2297.5500000000002,1943.51,1437.3600000000001]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["CRITICAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  49",4897,8627,12336,3967,6757,9570,3380,5820,8254,2683,4501,6335,2006,3247,4484,1280,1915,2523]
[50,"o más",6204,9919,13649,4994,7781,10601,4240,6669,9100,3312,5131,6956,2435,3671,4910,1490,2125,2736]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  25",{"$f":"AO595","v":0},{"$f":"AP595","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"o más",{"$f":"AO596","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"3","index":11,"n_rows":596,"n_cols":20,"rows_kept":596,"cut":false,"hidden":true,"merged":[[592,46,592,48],[592,49,592,51],[592,52,592,54],[584,17,584,19],[581,0,581,19],[582,0,582,19],[592,24,592,26],[592,27,592,29],[592,30,592,32],[592,33,592,35],[592,40,592,42],[592,43,592,45],[592,2,592,4],[592,5,592,7],[592,8,592,10],[592,11,592,13],[592,14,592,16],[592,21,592,23],[591,0,591,1],[591,2,591,6],[591,19,591,20],[591,21,591,25],[591,38,591,39],[591,40,591,44],[584,46,584,48],[584,49,584,51],[584,52,584,54],[590,0,590,16],[590,19,590,35],[590,38,590,54],[584,24,584,26],[584,27,584,29],[584,30,584,32],[584,33,584,35],[584,40,584,42],[584,43,584,45],[584,2,584,4],[584,5,584,7],[584,8,584,10],[584,11,584,13],[584,14,584,16],[584,21,584,23],[544,0,544,7],[545,0,545,1],[545,2,545,6],[583,0,583,1],[583,2,583,6],[472,0,472,7],[473,0,473,1],[473,2,473,6],[508,0,508,7],[509,0,509,7],[510,0,510,1],[510,2,510,6],[399,0,399,7],[400,0,400,1],[400,2,400,6],[435,0,435,7],[436,0,436,7],[437,0,437,1],[437,2,437,6],[328,0,328,7],[329,0,329,1],[329,2,329,6],[365,0,365,7],[366,0,366,7],[367,0,367,1],[367,2,367,6],[253,0,253,7],[254,0,254,1],[254,2,254,6],[292,0,292,7],[293,0,293,7],[294,0,294,1],[294,2,294,6],[183,0,183,7],[184,0,184,1],[184,2,184,6],[219,0,219,7],[220,0,220,7],[221,0,221,1],[221,2,221,6],[147,0,147,7],[148,0,148,7],[149,0,149,1],[149,2,149,6],[40,0,40,7],[41,0,41,1],[41,2,41,6],[77,0,77,7],[78,0,78,7],[79,0,79,1],[79,2,79,6],[1,8,1,9],[4,0,4,7],[4,10,4,11],[5,0,5,7],[5,16,5,17],[6,0,6,1],[6,2,6,6],[111,0,111,7],[112,0,112,1],[112,2,112,6]]}
[null,null,null,null,null,null,null,null,null,null,"D1","D2","D3","D4","D5","D6"]
[null,"REGIÓN",{"$f":"'INGRESO DE DATOS'!W14","v":5},null,"FACTOR SEMESTRAL :",null,0.53,null,"NEW BUSINESS DISCUOUNTS",null,{"$f":"'INGRESO DE DATOS'!O42","v":1},{"$f":"'INGRESO DE DATOS'!P42","v":0.7},{"$f":"'INGRESO DE DATOS'!Q42","v":0.7},{"$f":"'INGRESO DE DATOS'!R42","v":0.7},{"$f":"'INGRESO DE DATOS'!S42","v":0.7},{"$f":"'INGRESO DE DATOS'!T42","v":0.9}]
[]
[]
["BUPA EXCLUSIVE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,22314,14739,9665,6731,5301]
[25,"25-29",null,23399,16287,10708,7475,5870]
[30,"30-34",null,24342,17470,11989,8949,7058]
[35,"35-39",null,27262,19562,13443,10037,7906]
[40,"40-44",null,31616,21397,14917,11044,8686]
[45,"45-49",null,35343,23928,16687,12338,9719]
[50,"50-54",null,45234,31418,21771,17438,13750]
[55,"55-59",null,48128,33424,23169,18561,14634]
[60,"60",null,52438,36476,26658,22359,18191]
[61,"61",null,56345,39184,28636,24041,19544]
[62,"62",null,61682,42919,31366,26315,21399]
[63,"63",null,65591,45629,33345,27987,22756]
[64,"64",null,70948,49395,36084,30279,24622]
[65,"65",null,92760,64418,45628,40395,34744]
[66,"66",null,107768,74859,53017,46957,40376]
[67,"67",null,117708,81758,57918,51263,44095]
[68,"68",null,130341,90526,64134,56799,48834]
[69,"69",null,143407,99602,70575,62487,53735]
[70,"70",null,176505,121290,83076,72816,63216]
[71,"71",null,183446,126054,86341,75682,65708]
[72,"72",null,188640,129614,88773,77819,67565]
[73,"73",null,195571,134393,92039,80688,70053]
[74,"74",null,199028,136759,93674,82116,71282]
[75,"75+",null,207695,142717,97749,85698,74402]
[1,"1 Child",null,7757,5715,4327,3585,2798]
[2,"2 Children",null,12338,9106,6887,5691,4431]
[3,"3+ Children",null,18075,13338,10079,8345,6504]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,{"$f":"$G$2*D9","v":11826.42},7811.67,5122.45,3567.4300000000003,2809.53]
[25,"25-29",null,12401.470000000001,8632.11,5675.2400000000007,3961.75,3111.1000000000004]
[30,"30-34",null,12901.26,9259.1,6354.17,4742.97,3740.7400000000002]
[35,"35-39",null,14448.86,10367.86,7124.79,5319.6100000000006,4190.18]
[40,"40-44",null,16756.48,11340.41,7906.01,5853.3200000000006,4603.58]
[45,"45-49",null,18731.79,12681.84,8844.11,6539.14,5151.0700000000006]
[50,"50-54",null,23974.02,16651.54,11538.630000000001,9242.1400000000012,7287.5]
[55,"55-59",null,25507.84,17714.72,12279.57,9837.33,7756.02]
[60,"60",null,27792.140000000003,19332.280000000002,14128.740000000002,11850.27,9641.2300000000014]
[61,"61",null,29862.850000000002,20767.52,15177.08,12741.730000000001,10358.32]
[62,"62",null,32691.460000000003,22747.07,16623.98,13946.95,11341.470000000001]
[63,"63",null,34763.230000000003,24183.370000000003,17672.850000000002,14833.11,12060.68]
[64,"64",null,37602.44,26179.350000000002,19124.52,16047.87,13049.66]
[65,"65",null,49162.8,34141.54,24182.84,21409.350000000002,18414.32]
[66,"66",null,57117.04,39675.270000000004,28099.010000000002,24887.210000000003,21399.280000000002]
[67,"67",null,62385.240000000005,43331.740000000005,30696.54,27169.390000000003,23370.350000000002]
[68,"68",null,{"$f":"$G$2*D25","v":69080.73000000001},47978.78,33991.020000000004,30103.47,25882.02]
[69,"69",null,76005.710000000006,52789.060000000005,37404.75,33118.11,28479.550000000003]
[70,"70",null,93547.650000000009,64283.700000000004,44030.28,38592.480000000003,33504.480000000003]
[71,"71",null,97226.38,66808.62000000001,45760.73,40111.46,34825.240000000005]
[72,"72",null,99979.200000000012,68695.42,47049.69,41244.07,35809.450000000004]
[73,"73",null,103652.63,71228.290000000008,48780.670000000006,42764.639999999999,37128.090000000004]
[74,"74",null,105484.84000000001,72482.27,49647.22,43521.48,37779.46]
[75,"75+",null,110078.35,75640.010000000009,51806.97,45419.94,39433.060000000005]
[1,"1 Child",null,4111.21,3028.9500000000003,2293.31,1900.0500000000002,1482.94]
[2,"2 Children",null,6539.14,4826.18,3650.11,3016.23,2348.4300000000003]
[3,"3+ Children",null,9579.75,7069.14,5341.87,4422.8500000000004,3447.1200000000003]
[1,"Rider Comp. Maternidad",null,{"$f":"+D36*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
[]
["DIAMOND (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",{"$f":"+C82*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,0,0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,{"$f":"+C98*$G$2","v":0},0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,0,0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
["BUPA PRIVILEGE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,18757,12893,8401,5852,4466]
[25,"25-29",null,19689,14282,9304,6492,4947]
[30,"30-34",null,20551,15273,10449,7841,5980]
[35,"35-39",null,23012,17095,11703,8792,6710]
[40,"40-44",null,26641,18743,13010,9698,7403]
[45,"45-49",null,29767,20939,14544,10844,8282]
[50,"50-54",null,38915,27630,19094,15470,11831]
[55,"55-59",null,41401,29399,20325,16463,12581]
[60,"60",null,45080,31927,23128,19584,15716]
[61,"61",null,48453,34275,24859,21044,16887]
[62,"62",null,53025,37551,27214,23042,18502]
[63,"63",null,56371,39926,28929,24495,19675]
[64,"64",null,60984,43192,31302,26496,21286]
[65,"65",null,79719,56332,39575,35337,30011]
[66,"66",null,92615,65449,45970,41062,34875]
[67,"67",null,101154,71479,50208,44848,38087]
[68,"68",null,112010,79155,55612,49674,42168]
[69,"69",null,123223,87087,61177,54640,46409]
[70,"70",null,151659,106037,72006,63674,54578]
[71,"71",null,157593,110205,74830,66171,56723]
[72,"72",null,162065,113318,76956,68049,58328]
[73,"73",null,168025,117480,79785,70550,60478]
[74,"74",null,170989,119555,81198,71805,61547]
[75,"75+",null,178437,124762,84735,74917,64234]
[1,"1 Child",null,6512,4763,3424,2835,2103]
[2,"2 Children",null,10351,7569,5433,4511,3333]
[3,"3+ Children",null,15163,11084,7966,6604,4883]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,{"$f":"$G$2*D152","v":9941.2100000000009},6833.29,4452.5300000000007,3101.56,2366.98]
[25,"25-29",null,10435.17,7569.46,4931.12,3440.76,2621.9100000000003]
[30,"30-34",null,10892.03,8094.6900000000005,5537.97,4155.7300000000005,3169.4]
[35,"35-39",null,12196.36,9060.35,6202.59,4659.76,3556.3]
[40,"40-44",null,14119.730000000001,9933.7900000000009,6895.3,5139.9400000000005,3923.59]
[45,"45-49",null,15776.51,11097.67,7708.3200000000006,5747.3200000000006,4389.46]
[50,"50-54",null,20624.95,14643.900000000001,10119.82,8199.1,6270.43]
[55,"55-59",null,21942.530000000002,15581.470000000001,10772.25,8725.3900000000012,6667.93]
[60,"60",null,23892.400000000001,16921.310000000001,12257.84,10379.52,8329.48]
[61,"61",null,25680.09,18165.75,13175.27,11153.32,8950.11]
[62,"62",null,28103.25,19902.030000000002,14423.42,12212.26,9806.0600000000013]
[63,"63",null,29876.63,21160.780000000002,15332.37,12982.35,10427.75]
[64,"64",null,32321.52,22891.760000000002,16590.060000000001,14042.880000000001,11281.58]
[65,"65",null,42251.07,29855.960000000003,20974.75,18728.61,15905.83]
[66,"66",null,49085.950000000004,34687.97,24364.100000000002,21762.86,18483.75]
[67,"67",null,53611.62,37883.870000000003,26610.240000000002,23769.440000000002,20186.11]
[68,"68",null,{"$f":"$G$2*D168","v":59365.3},41952.15,29474.36,26327.22,22349.040000000001]
[69,"69",null,65308.19,46156.11,32423.81,28959.200000000001,24596.77]
[70,"70",null,80379.27,56199.61,38163.18,33747.22,28926.34]
[71,"71",null,83524.290000000008,58408.65,39659.9,35070.630000000005,30063.190000000002]
[72,"72",null,85894.45,60058.54,40786.68,36065.97,30913.84]
[73,"73",null,89053.25,62264.4,42286.05,37391.5,32053.34]
[74,"74",null,90624.17,63364.15,43034.94,38056.65,32619.91]
[75,"75+",null,94571.61,66123.86,44909.55,39706.01,34044.020000000004]
[1,"1 Child",null,3451.36,2524.3900000000003,1814.72,1502.5500000000002,1114.5900000000001]
[2,"2 Children",null,5486.0300000000007,4011.57,2879.4900000000002,2390.83,1766.49]
[3,"3+ Children",null,8036.39,5874.52,4221.9800000000005,3500.1200000000003,2587.9900000000002]
[1,"Rider Comp. Maternidad",null,{"$f":"+D179*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["COMPLETE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",{"$f":"+C224*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,0,0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,{"$f":"+C240*$G$2","v":0},0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,0,0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
["BUPA ADVANTAGE CARE (WORLDWIDE)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,12705,9550,6682,5029,3984]
[25,"25-29",null,14127,10649,7416,5604,4410]
[30,"30-34",null,16344,12509,8823,6650,5122]
[35,"35-39",null,18138,13930,9809,7574,5689]
[40,"40-44",null,20457,15797,11116,8468,6433]
[45,"45-49",null,23768,18191,12545,9635,7480]
[50,"50-54",null,26039,20456,14620,10826,8217]
[55,"55-59",null,30773,23603,16179,12537,9711]
[60,"60",null,34001,26139,17790,13832,10746]
[61,"61",null,38252,29416,20017,15565,12102]
[62,"62",null,42530,32700,22259,17311,13450]
[63,"63",null,46792,35970,24482,19052,14808]
[64,"64",null,51047,39258,26722,20785,16159]
[65,"65",null,55179,42731,29125,22640,18390]
[66,"66",null,58445,45240,30845,23979,19483]
[67,"67",null,64948,50285,34287,26650,21647]
[68,"68",null,71447,55316,37713,29323,23829]
[69,"69",null,74709,57831,39433,30663,24910]
[70,"70",null,75669,58754,40025,31246,25237]
[71,"71",null,85128,66113,45056,35169,28403]
[72,"72",null,94606,73462,50071,39076,31558]
[73,"73",null,104091,80822,55072,42985,34739]
[74,"74",null,113552,88185,60099,46902,37893]
[75,"75+",null,124217,98346,68934,51349,43488]
[1,"1 Child",null,5663,4029,2921,2535,1831]
[2,"2 Children",null,9216,6360,4590,4001,2691]
[3,"3+ Children",null,13478,9267,6695,5802,4083]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,{"$f":"+D297*$G$2","v":6733.6500000000005},5061.5,3541.46,2665.3700000000003,2111.52]
[25,"25-29",null,7487.31,5643.97,3930.48,2970.1200000000003,2337.3000000000002]
[30,"30-34",null,8662.32,6629.77,4676.1900000000005,3524.5,2714.6600000000003]
[35,"35-39",null,9613.1400000000012,7382.9000000000005,5198.7700000000004,4014.2200000000003,3015.17]
[40,"40-44",null,10842.210000000001,8372.41,5891.4800000000005,4488.04,3409.4900000000002]
[45,"45-49",null,12597.04,9641.2300000000014,6648.85,5106.55,3964.4]
[50,"50-54",null,13800.67,10841.68,7748.6,5737.7800000000007,4355.01]
[55,"55-59",null,16309.69,12509.59,8574.8700000000008,6644.6100000000006,5146.83]
[60,"60",null,18020.530000000002,13853.67,9428.7000000000007,7330.96,5695.38]
[61,"61",null,20273.560000000001,15590.480000000001,10609.01,8249.4500000000007,6414.06]
[62,"62",null,22540.9,17331,11797.27,9174.83,7128.5]
[63,"63",null,24799.760000000002,19064.100000000002,12975.460000000001,10097.560000000001,7848.2400000000007]
[64,"64",null,27054.91,20806.740000000002,14162.66,11016.050000000001,8564.27]
[65,"65",null,29244.870000000003,22647.43,15436.25,11999.2,9746.7000000000007]
[66,"66",null,30975.850000000002,23977.200000000001,16347.85,12708.87,10325.99]
[67,"67",null,34422.44,26651.050000000003,18172.11,14124.5,11472.91]
[68,"68",null,{"$f":"+D313*$G$2","v":37866.910000000003},29317.480000000003,19987.89,15541.19,12629.37]
[69,"69",null,39595.770000000004,30650.43,20899.490000000002,16251.390000000001,13202.300000000001]
[70,"70",null,40104.57,31139.620000000003,21213.25,16560.38,13375.61]
[71,"71",null,45117.840000000004,35039.89,23879.68,18639.57,15053.59]
[72,"72",null,50141.18,38934.86,26537.63,20710.280000000002,16725.740000000002]
[73,"73",null,55168.23,42835.66,29188.16,22782.050000000003,18411.670000000002]
[74,"74",null,60182.560000000005,46738.05,31852.47,24858.06,20083.29]
[75,"75+",null,65835.010000000009,52123.380000000005,36535.020000000004,27214.97,23048.639999999999]
[1,"1 Child",null,3001.3900000000003,2135.37,1548.13,1343.55,970.43000000000006]
[2,"2 Children",null,4884.4800000000005,3370.8,2432.7000000000003,2120.5300000000002,1426.23]
[3,"3+ Children",null,7143.34,4911.51,3548.3500000000004,3075.06,2163.9900000000002]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["ADVANTAGE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,11240,8450,6003,4521,3578]
[25,"25-29",null,12522,9432,6676,5046,3960]
[30,"30-34",null,14491,11087,7953,5984,4611]
[35,"35-39",null,16068,12342,8853,6822,5116]
[40,"40-44",null,18135,13999,10040,7628,5791]
[45,"45-49",null,21074,16127,11319,8682,6734]
[50,"50-54",null,23095,18131,13196,9747,7397]
[55,"55-59",null,27290,20932,14596,11305,8747]
[60,"60",null,30152,23179,16056,12465,9685]
[61,"61",null,33942,26076,18072,14038,10913]
[62,"62",null,37722,29010,20091,15611,12132]
[63,"63",null,41505,31913,22117,17178,13360]
[64,"64",null,45292,34829,24140,18760,14569]
[65,"65",null,48973,37903,26303,20431,16582]
[66,"66",null,51857,40135,27861,21635,17581]
[67,"67",null,57634,44613,30968,24062,19536]
[68,"68",null,63406,49074,34077,26482,21499]
[69,"69",null,66294,51314,35619,27680,22488]
[70,"70",null,67143,52135,36169,28205,22786]
[71,"71",null,75557,58666,40705,31745,25636]
[72,"72",null,83973,65215,45242,35276,28498]
[73,"73",null,92378,71746,49775,38821,31358]
[74,"74",null,100789,78269,54304,42358,34218]
[75,"75+",null,110253,87280,62287,46373,39262]
[1,"1 Child",null,5009,3572,2624,2281,1656]
[2,"2 Children",null,8181,5634,4146,3620,2438]
[3,"3+ Children",null,11967,8220,6057,5241,3690]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,{"$f":"+D370*$G$2","v":5957.2000000000007},4478.5,3181.59,2396.13,1896.3400000000001]
[25,"25-29",null,6636.6600000000008,4998.96,3538.28,2674.38,2098.8000000000002]
[30,"30-34",null,7680.2300000000005,5876.1100000000006,4215.09,3171.52,2443.83]
[35,"35-39",null,8516.0400000000009,6541.26,4692.09,3615.6600000000003,2711.48]
[40,"40-44",null,9611.5500000000011,7419.47,5321.2,4042.84,3069.23]
[45,"45-49",null,11169.220000000001,8547.3100000000013,5999.0700000000006,4601.46,3569.02]
[50,"50-54",null,12240.35,9609.43,6993.88,5165.91,3920.4100000000003]
[55,"55-59",null,14463.7,11093.960000000001,7735.88,5991.6500000000005,4635.91]
[60,"60",null,15980.560000000001,12284.87,8509.68,6606.4500000000007,5133.05]
[61,"61",null,17989.260000000002,13820.28,9578.16,7440.14,5783.89]
[62,"62",null,19992.66,15375.300000000001,10648.230000000001,8273.83,6429.96]
[63,"63",null,21997.65,16913.89,11722.01,9104.34,7080.8]
[64,"64",null,24004.760000000002,18459.370000000003,12794.2,9942.8000000000011,7721.5700000000006]
[65,"65",null,25955.690000000002,20088.59,13940.59,10828.43,8788.4600000000009]
[66,"66",null,27484.210000000003,21271.55,14766.33,11466.550000000001,9317.93]
[67,"67",null,30546.02,23644.89,16413.04,12752.86,10354.08]
[68,"68",null,{"$f":"+D386*$G$2","v":33605.18},26009.22,18060.810000000001,14035.460000000001,11394.470000000001]
[69,"69",null,35135.82,27196.420000000002,18878.07,14670.400000000001,11918.640000000001]
[70,"70",null,35585.79,27631.550000000003,19169.57,14948.650000000001,12076.58]
[71,"71",null,40045.21,31092.980000000003,21573.65,16824.850000000002,13587.08]
[72,"72",null,44505.69,34563.950000000004,23978.260000000002,18696.280000000002,15103.94]
[73,"73",null,48960.340000000004,38025.380000000005,26380.75,20575.13,16619.740000000002]
[74,"74",null,53418.170000000006,41482.57,28781.120000000003,22449.74,18135.54]
[75,"75+",null,58434.090000000004,46258.400000000001,33012.11,24577.690000000002,20808.86]
[1,"1 Child",null,2654.77,1893.16,1390.72,1208.93,877.68000000000006]
[2,"2 Children",null,4335.93,2986.02,2197.38,1918.6000000000001,1292.1400000000001]
[3,"3+ Children",null,6342.51,4356.6000000000004,3210.21,2777.73,1955.7]
[1,"Rider Comp. Maternidad",null,0,0,0,0,0]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["BUPA SECURE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,10469,8214,5571,4658,3550]
[25,"25-29",null,11534,9247,6211,5201,3932]
[30,"30-34",null,13225,10874,7226,6039,4553]
[35,"35-39",null,14584,12181,8034,6697,5051]
[40,"40-44",null,16342,13885,9084,7590,5706]
[45,"45-49",null,18830,16273,10572,8812,6621]
[50,"50-54",null,20536,17921,11598,9675,7243]
[55,"55-59",null,24131,21410,13740,11459,8573]
[60,"60",null,25252,22858,14549,12131,9074]
[61,"61",null,28423,25733,16374,13654,10222]
[62,"62",null,31595,28614,18217,15189,11372]
[63,"63",null,34772,31487,20048,16719,12506]
[64,"64",null,37955,34364,21892,18255,13670]
[65,"65",null,37990,34681,22010,18344,13718]
[66,"66",null,38027,35002,22136,18444,13763]
[67,"67",null,42276,38909,24614,20503,15306]
[68,"68",null,46518,42827,27091,22561,16841]
[69,"69",null,48632,44767,28317,23603,17614]
[70,"70",null,48721,45515,28616,23818,17703]
[71,"71",null,54829,51208,32209,26815,19932]
[72,"72",null,60942,56924,35793,29799,22161]
[73,"73",null,67047,62623,39384,32799,24388]
[74,"74",null,73165,68331,42975,35792,26608]
[75,"75+",null,79729,74956,46998,39145,29078]
[1,"1 Child",null,5048,2979,2251,1868,1379]
[2,"2 Children",null,8525,4439,3542,2943,2198]
[3,"3+ Children",null,12521,6382,5140,4274,3172]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,{"$f":"+D440*$G$2","v":5548.5700000000006},4353.42,2952.63,2468.7400000000002,1881.5]
[25,"25-29",null,6113.02,4900.91,3291.8300000000004,2756.53,2083.96]
[30,"30-34",null,7009.25,5763.22,3829.78,3200.67,2413.09]
[35,"35-39",null,7729.52,6455.93,4258.0200000000004,3549.4100000000003,2677.03]
[40,"40-44",null,8661.26,7359.05,4814.5200000000004,4022.7000000000003,3024.1800000000003]
[45,"45-49",null,9979.9,8624.69,5603.16,4670.3600000000006,3509.13]
[50,"50-54",null,10884.08,9498.130000000001,6146.9400000000005,5127.75,3838.7900000000004]
[55,"55-59",null,12789.43,11347.300000000001,7282.2000000000007,6073.27,4543.6900000000005]
[60,"60",null,13383.560000000001,12114.74,7710.97,6429.43,4809.22]
[61,"61",null,15064.19,13638.49,8678.2200000000012,7236.6200000000008,5417.66]
[62,"62",null,16745.350000000002,15165.42,9655.01,8050.17,6027.16]
[63,"63",null,18429.16,16688.11,10625.44,8861.07,6628.18]
[64,"64",null,20116.150000000001,18212.920000000002,11602.76,9675.15,7245.1]
[65,"65",null,20134.7,18380.93,11665.300000000001,9722.32,7270.54]
[66,"66",null,20154.310000000001,18551.060000000001,11732.08,9775.32,7294.39]
[67,"67",null,22406.280000000002,20621.77,13045.42,10866.59,8112.18]
[68,"68",null,{"$f":"+D456*$G$2","v":24654.54},22698.31,14358.230000000001,11957.33,8925.73]
[69,"69",null,25774.960000000003,23726.510000000002,15008.01,12509.59,9335.42]
[70,"70",null,25822.13,24122.95,15166.480000000001,12623.54,9382.59]
[71,"71",null,29059.370000000003,27140.240000000002,17070.77,14211.95,10563.960000000001]
[72,"72",null,32299.260000000002,30169.72,18970.29,15793.470000000001,11745.33]
[73,"73",null,35534.910000000003,33190.19,20873.52,17383.47,12925.640000000001]
[74,"74",null,38777.450000000004,36215.43,22776.75,18969.760000000002,14102.240000000002]
[75,"75+",null,42256.37,39726.68,24908.940000000002,20746.850000000002,15411.34]
[1,"1 Child",null,2675.44,1578.8700000000001,1193.03,990.04000000000008,730.87]
[2,"2 Children",null,4518.25,2352.67,1877.26,1559.7900000000002,1164.94]
[3,"3+ Children",null,6636.13,3382.46,2724.2000000000003,2265.2200000000003,1681.16]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
["ESSENTIAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,8645,6403,4609,3843,2912]
[25,"25-29",null,9541,7261,5140,4289,3243]
[30,"30-34",null,10921,8600,5967,4979,3759]
[35,"35-39",null,12044,9682,6630,5544,4164]
[40,"40-44",null,13518,11099,7500,6259,4708]
[45,"45-49",null,15557,13081,8743,7288,5466]
[50,"50-54",null,16983,14445,9585,7991,5991]
[55,"55-59",null,19973,17323,11370,9479,7092]
[60,"60",null,20897,18536,12042,10032,7498]
[61,"61",null,23526,20916,13553,11291,8453]
[62,"62",null,26155,23306,15080,12569,9398]
[63,"63",null,28784,25686,16591,13836,10341]
[64,"64",null,31412,28058,18123,15106,11306]
[65,"65",null,31448,28333,18225,15185,11352]
[66,"66",null,31481,28601,18325,15269,11380]
[67,"67",null,34999,31844,20380,16963,12664]
[68,"68",null,38511,35074,22420,18679,13935]
[69,"69",null,40257,36687,23454,19534,14572]
[70,"70",null,40352,37302,23698,19725,14661]
[71,"71",null,45395,42022,26674,22200,16491]
[72,"72",null,50455,46766,29645,24679,18346]
[73,"73",null,55534,51487,32614,27148,20187]
[74,"74",null,60591,56221,35595,29636,22035]
[75,"75+",null,66026,61701,38924,32410,24071]
[1,"1 Child",null,4179,2472,1872,1553,1145]
[2,"2 Children",null,7062,3681,2933,2436,1827]
[3,"3+ Children",null,10366,5282,4269,3544,2622]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,{"$f":"+D513*$G$2","v":4581.8500000000004},3393.59,2442.77,2036.7900000000002,1543.3600000000001]
[25,"25-29",null,5056.7300000000005,3848.3300000000004,2724.2000000000003,2273.17,1718.7900000000002]
[30,"30-34",null,5788.13,4558,3162.51,2638.8700000000003,1992.2700000000002]
[35,"35-39",null,6383.3200000000006,5131.46,3513.9,2938.32,2206.92]
[40,"40-44",null,7164.54,5882.47,3975,3317.27,2495.2400000000002]
[45,"45-49",null,8245.2100000000009,6932.93,4633.79,3862.6400000000003,2896.98]
[50,"50-54",null,9000.99,7655.85,5080.05,4235.2300000000005,3175.23]
[55,"55-59",null,10585.69,9181.19,6026.1,5023.87,3758.76]
[60,"60",null,11075.41,9824.08,6382.26,5316.96,3973.94]
[61,"61",null,12468.78,11085.480000000001,7183.09,5984.2300000000005,4480.09]
[62,"62",null,13862.150000000001,12352.18,7992.4000000000005,6661.5700000000006,4980.9400000000005]
[63,"63",null,15255.52,13613.58,8793.23,7333.08,5480.7300000000005]
[64,"64",null,16648.36,14870.740000000002,9605.19,8006.18,5992.18]
[65,"65",null,16667.440000000002,15016.490000000002,9659.25,8048.05,6016.56]
[66,"66",null,16684.93,15158.53,9712.25,8092.5700000000006,6031.4000000000005]
[67,"67",null,18549.47,16877.32,10801.4,8990.3900000000012,6711.92]
[68,"68",null,{"$f":"+D529*$G$2","v":20410.830000000002},18589.22,11882.6,9899.8700000000008,7385.55]
[69,"69",null,21336.210000000003,19444.11,12430.62,10353.02,7723.1600000000008]
[70,"70",null,21386.560000000001,19770.060000000001,12559.94,10454.25,7770.3300000000008]
[71,"71",null,24059.350000000002,22271.66,14137.220000000001,11766,8740.23]
[72,"72",null,26741.15,24785.98,15711.85,13079.87,9723.380000000001]
[73,"73",null,29433.02,27288.11,17285.420000000002,14388.44,10699.11]
[74,"74",null,32113.230000000003,29797.13,18865.350000000002,15707.08,11678.550000000001]
[75,"75+",null,34993.78,32701.530000000002,20629.72,17177.3,12757.630000000001]
[1,"1 Child",null,2214.87,1310.1600000000001,992.16000000000008,823.09,606.85]
[2,"2 Children",null,3742.86,1950.93,1554.49,1291.0800000000002,968.31000000000006]
[3,"3+ Children",null,5493.9800000000005,2799.46,2262.5700000000002,1878.3200000000002,1389.66]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["CRITICAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  49",5623,10256,14903,4890,8733,12562,4109,7438,10761,3145,5640,8131,2222,3917,5616,1232,2090,2939]
[50,"o más",7244,11869,16506,6291,10124,13952,5272,8587,11927,4033,6523,9013,2822,4503,6207,1521,2387,3225]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  25",{"$f":"AO595","v":0},{"$f":"AP595","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"o más",{"$f":"AO596","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"4","index":12,"n_rows":596,"n_cols":20,"rows_kept":596,"cut":false,"hidden":true,"merged":[[592,46,592,48],[592,49,592,51],[592,52,592,54],[592,24,592,26],[592,27,592,29],[592,30,592,32],[592,33,592,35],[592,40,592,42],[592,43,592,45],[592,2,592,4],[592,5,592,7],[592,8,592,10],[592,11,592,13],[592,14,592,16],[592,21,592,23],[591,0,591,1],[591,2,591,6],[591,19,591,20],[591,21,591,25],[591,38,591,39],[591,40,591,44],[584,43,584,45],[584,46,584,48],[584,49,584,51],[584,52,584,54],[590,0,590,16],[590,19,590,35],[590,38,590,54],[584,21,584,23],[584,24,584,26],[584,27,584,29],[584,30,584,32],[584,33,584,35],[584,40,584,42],[584,2,584,4],[584,5,584,7],[584,8,584,10],[584,11,584,13],[584,14,584,16],[584,17,584,19],[544,0,544,7],[545,0,545,1],[545,2,545,6],[581,0,581,19],[582,0,582,19],[583,0,583,1],[583,2,583,6],[472,0,472,7],[473,0,473,1],[473,2,473,6],[508,0,508,7],[509,0,509,7],[510,0,510,1],[510,2,510,6],[399,0,399,7],[400,0,400,1],[400,2,400,6],[435,0,435,7],[436,0,436,7],[437,0,437,1],[437,2,437,6],[328,0,328,7],[329,0,329,1],[329,2,329,6],[365,0,365,7],[366,0,366,7],[367,0,367,1],[367,2,367,6],[253,0,253,7],[254,0,254,1],[254,2,254,6],[292,0,292,7],[293,0,293,7],[294,0,294,1],[294,2,294,6],[183,0,183,7],[184,0,184,1],[184,2,184,6],[219,0,219,7],[220,0,220,7],[221,0,221,1],[221,2,221,6],[147,0,147,7],[148,0,148,7],[149,0,149,1],[149,2,149,6],[40,0,40,7],[41,0,41,1],[41,2,41,6],[77,0,77,7],[78,0,78,7],[79,0,79,1],[79,2,79,6],[1,8,1,9],[4,0,4,7],[4,10,4,11],[5,0,5,7],[5,16,5,17],[6,0,6,1],[6,2,6,6],[111,0,111,7],[112,0,112,1],[112,2,112,6]]}
[null,null,null,null,null,null,null,null,null,null,"D1","D2","D3","D4","D5","D6"]
[null,"REGIÓN",{"$f":"'INGRESO DE DATOS'!W14","v":5},null,"FACTOR SEMESTRAL :",null,0.53,null,"NEW BUSINESS DISCUOUNTS",null,{"$f":"'INGRESO DE DATOS'!O42","v":1},{"$f":"'INGRESO DE DATOS'!P42","v":0.7},{"$f":"'INGRESO DE DATOS'!Q42","v":0.7},{"$f":"'INGRESO DE DATOS'!R42","v":0.7},{"$f":"'INGRESO DE DATOS'!S42","v":0.7},{"$f":"'INGRESO DE DATOS'!T42","v":0.9}]
[]
[]
["BUPA EXCLUSIVE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,19979,13201,8654,5923,4662]
[25,"25-29",null,20959,14590,9589,6569,5163]
[30,"30-34",null,21802,15646,10734,7876,6210]
[35,"35-39",null,24418,17516,12036,8827,6954]
[40,"40-44",null,28320,19161,13361,9708,7646]
[45,"45-49",null,31660,21430,14933,10844,8548]
[50,"50-54",null,40512,28118,19485,15332,12085]
[55,"55-59",null,43104,29922,20726,16311,12864]
[60,"60",null,46956,32642,23858,19649,15984]
[61,"61",null,50446,35078,25621,21126,17174]
[62,"62",null,55231,38417,28065,23118,18806]
[63,"63",null,58728,40848,29827,24597,19990]
[64,"64",null,63524,44197,32283,26600,21644]
[65,"65",null,83050,57652,40817,35481,30520]
[66,"66",null,96481,66992,47426,41248,35459]
[67,"67",null,105388,73169,51804,45040,38737]
[68,"68",null,116696,81011,57365,49883,42892]
[69,"69",null,128397,89128,63119,54880,47201]
[70,"70",null,158015,108535,74302,63945,55525]
[71,"71",null,164228,112792,77226,66466,57706]
[72,"72",null,168880,115987,79396,68348,59339]
[73,"73",null,175080,120254,82318,70863,61507]
[74,"74",null,178181,122381,83791,72116,62608]
[75,"75+",null,185937,127704,87423,75257,65343]
[1,"1 Child",null,6942,5114,3871,3150,2450]
[2,"2 Children",null,11042,8146,6160,4999,3899]
[3,"3+ Children",null,16192,11930,9019,7326,5705]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,{"$f":"$G$2*D9","v":10588.87},6996.5300000000007,4586.62,3139.19,2470.86]
[25,"25-29",null,11108.27,7732.7000000000007,5082.17,3481.57,2736.3900000000003]
[30,"30-34",null,11555.060000000001,8292.380000000001,5689.02,4174.2800000000007,3291.3]
[35,"35-39",null,12941.54,9283.48,6379.08,4678.3100000000004,3685.6200000000003]
[40,"40-44",null,15009.6,10155.33,7081.33,5145.2400000000007,4052.38]
[45,"45-49",null,16779.8,11357.900000000001,7914.4900000000007,5747.3200000000006,4530.4400000000005]
[50,"50-54",null,21471.360000000001,14902.54,10327.050000000001,8125.96,6405.05]
[55,"55-59",null,22845.120000000003,15858.660000000002,10984.78,8644.83,6817.92]
[60,"60",null,24886.68,17300.260000000002,12644.74,10413.970000000001,8471.52]
[61,"61",null,26736.38,18591.34,13579.130000000001,11196.78,9102.2200000000012]
[62,"62",null,29272.43,20361.010000000002,14874.45,12252.54,9967.18]
[63,"63",null,31125.84,21649.440000000002,15808.310000000001,13036.41,10594.7]
[64,"64",null,33667.72,23424.41,17109.990000000002,14098,11471.32]
[65,"65",null,44016.5,30555.56,21633.010000000002,18804.93,16175.6]
[66,"66",null,51134.93,35505.760000000002,25135.780000000002,21861.440000000002,18793.27]
[67,"67",null,55855.64,38779.57,27456.120000000003,23871.200000000001,20530.61]
[68,"68",null,{"$f":"$G$2*D25","v":61848.880000000005},42935.83,30403.45,26437.99,22732.760000000002]
[69,"69",null,68050.41,47237.840000000004,33453.07,29086.400000000001,25016.530000000002]
[70,"70",null,83747.95,57523.55,39380.060000000005,33890.85,29428.25]
[71,"71",null,87040.840000000011,59779.76,40929.78,35226.980000000003,30584.18]
[72,"72",null,89506.400000000009,61473.11,42079.880000000005,36224.44,31449.670000000002]
[73,"73",null,92792.400000000009,63734.62,43628.54,37557.39,32598.710000000003]
[74,"74",null,94435.930000000008,64861.93,44409.23,38221.480000000003,33182.240000000005]
[75,"75+",null,98546.61,67683.12000000001,46334.19,39886.21,34631.79]
[1,"1 Child",null,3679.26,2710.42,2051.63,1669.5,1298.5]
[2,"2 Children",null,5852.26,4317.38,3264.8,2649.4700000000003,2066.4700000000003]
[3,"3+ Children",null,8581.76,6322.9000000000005,4780.0700000000006,3882.78,3023.65]
[1,"Rider Comp. Maternidad",null,{"$f":"+D36*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
[]
["DIAMOND (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",{"$f":"+C82*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,0,0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,{"$f":"+C98*$G$2","v":0},0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,0,0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
["BUPA PRIVILEGE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,16807,11553,7523,5153,3919]
[25,"25-29",null,17628,12782,8331,5704,4342]
[30,"30-34",null,18417,13671,9351,6892,5273]
[35,"35-39",null,20616,15304,10479,7731,5903]
[40,"40-44",null,23869,16785,11649,8526,6517]
[45,"45-49",null,26667,18755,13014,9530,7278]
[50,"50-54",null,34855,24739,17089,13587,10391]
[55,"55-59",null,37077,26316,18184,14464,11056]
[60,"60",null,40378,28572,20695,17198,13826]
[61,"61",null,43379,30693,22232,18485,14848]
[62,"62",null,47484,33618,24345,20239,16258]
[63,"63",null,50495,35740,25882,21529,17283]
[64,"64",null,54611,38672,28004,23288,18702]
[65,"65",null,71403,50431,35402,31048,26366]
[66,"66",null,82942,58598,41135,36085,30634]
[67,"67",null,90584,63998,44928,39396,33461]
[68,"68",null,100305,70855,49754,43630,37051]
[69,"69",null,110353,77953,54729,47998,40770]
[70,"70",null,135813,94922,64427,55943,47941]
[71,"71",null,141147,98635,66947,58133,49835]
[72,"72",null,145148,101426,68852,59779,51239]
[73,"73",null,150470,105160,71375,61978,53137]
[74,"74",null,153134,107015,72639,63083,54064]
[75,"75+",null,159803,111677,75799,65822,56417]
[1,"1 Child",null,5826,4251,3056,2487,1845]
[2,"2 Children",null,9259,6775,4872,3960,2931]
[3,"3+ Children",null,13581,9925,7132,5802,4297]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,{"$f":"$G$2*D152","v":8907.7100000000009},6123.09,3987.19,2731.09,2077.0700000000002]
[25,"25-29",null,9342.84,6774.46,4415.43,3023.1200000000003,2301.2600000000002]
[30,"30-34",null,9761.01,7245.63,4956.0300000000007,3652.76,2794.69]
[35,"35-39",null,10926.480000000001,8111.1200000000008,5553.87,4097.43,3128.59]
[40,"40-44",null,12650.570000000002,8896.0500000000011,6173.97,4518.7800000000007,3454.01]
[45,"45-49",null,14133.51,9940.15,6897.42,5050.9000000000005,3857.34]
[50,"50-54",null,18473.150000000001,13111.67,9057.17,7201.1100000000006,5507.2300000000005]
[55,"55-59",null,19650.810000000001,13947.480000000001,9637.52,7665.92,5859.68]
[60,"60",null,21400.34,15143.16,10968.35,9114.94,7327.7800000000007]
[61,"61",null,22990.870000000003,16267.29,11782.960000000001,9797.0500000000011,7869.4400000000005]
[62,"62",null,25166.52,17817.54,12902.85,10726.67,8616.74]
[63,"63",null,26762.350000000002,18942.2,13717.460000000001,11410.37,9159.99]
[64,"64",null,28943.83,20496.16,14842.12,12342.640000000001,9912.0600000000013]
[65,"65",null,37843.590000000004,26728.43,18763.060000000001,16455.440000000002,13973.980000000001]
[66,"66",null,43959.26,31056.940000000002,21801.550000000003,19125.05,16236.02]
[67,"67",null,48009.520000000004,33918.94,23811.84,20879.88,17734.330000000002]
[68,"68",null,{"$f":"$G$2*D168","v":53161.65},37553.15,26369.620000000003,23123.9,19637.030000000002]
[69,"69",null,58487.090000000004,41315.090000000004,29006.370000000003,25438.940000000002,21608.100000000002]
[70,"70",null,71980.89,50308.66,34146.310000000005,29649.79,25408.73]
[71,"71",null,74807.91,52276.55,35481.910000000003,30810.49,26412.550000000003]
[72,"72",null,76928.44,53755.780000000006,36491.560000000005,31682.870000000003,27156.670000000002]
[73,"73",null,79749.100000000006,55734.8,37828.75,32848.340000000004,28162.61]
[74,"74",null,81161.02,56717.950000000004,38498.670000000006,33433.990000000005,28653.920000000002]
[75,"75+",null,84695.590000000011,59188.810000000005,40173.47,34885.660000000003,29901.010000000002]
[1,"1 Child",null,3087.78,2253.0300000000002,1619.68,1318.1100000000001,977.85]
[2,"2 Children",null,4907.2700000000004,3590.75,2582.1600000000003,2098.8000000000002,1553.43]
[3,"3+ Children",null,7197.93,5260.25,3779.96,3075.06,2277.4100000000003]
[1,"Rider Comp. Maternidad",null,{"$f":"+D179*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["COMPLETE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",{"$f":"+C224*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,0,0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,{"$f":"+C240*$G$2","v":0},0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,0,0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
["BUPA ADVANTAGE CARE (WORLDWIDE)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,11182,8399,5973,4387,3477]
[25,"25-29",null,12431,9370,6644,4889,3854]
[30,"30-34",null,14386,11018,7896,5798,4470]
[35,"35-39",null,15957,12262,8782,6605,4953]
[40,"40-44",null,18014,13890,9957,7373,5607]
[45,"45-49",null,20927,16009,11234,8404,6515]
[50,"50-54",null,22926,17985,13083,9423,7150]
[55,"55-59",null,27083,20773,14469,10921,8459]
[60,"60",null,29924,23002,15908,12052,9362]
[61,"61",null,33681,25879,17915,13558,10545]
[62,"62",null,37431,28767,19909,15078,11719]
[63,"63",null,41182,31654,21909,16596,12900]
[64,"64",null,44923,34535,23907,18111,14074]
[65,"65",null,48576,37589,26057,19726,16015]
[66,"66",null,51434,39800,27598,20886,16971]
[67,"67",null,57157,44226,30670,23211,18853]
[68,"68",null,62891,48670,33744,25538,20753]
[69,"69",null,65746,50877,35274,26700,21698]
[70,"70",null,66598,51690,35817,27199,21976]
[71,"71",null,74927,58169,40297,30616,24738]
[72,"72",null,83274,64625,44783,34023,27492]
[73,"73",null,91603,71099,49259,37431,30246]
[74,"74",null,99939,77574,53758,40856,32997]
[75,"75+",null,109333,86524,61658,44713,37869]
[1,"1 Child",null,4980,3549,2602,2206,1587]
[2,"2 Children",null,8106,5592,4103,3492,2333]
[3,"3+ Children",null,11868,8148,5989,5059,3551]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,{"$f":"+D297*$G$2","v":5926.46},4451.47,3165.69,2325.11,1842.8100000000002]
[25,"25-29",null,6588.43,4966.1000000000004,3521.32,2591.17,2042.6200000000001]
[30,"30-34",null,7624.5800000000008,5839.54,4184.88,3072.94,2369.1]
[35,"35-39",null,8457.2100000000009,6498.8600000000006,4654.46,3500.65,2625.09]
[40,"40-44",null,9547.42,7361.7000000000007,5277.21,3907.69,2971.71]
[45,"45-49",null,11091.310000000001,8484.77,5954.02,4454.12,3452.9500000000003]
[50,"50-54",null,12150.78,9532.0500000000011,6933.9900000000007,4994.1900000000005,3789.5]
[55,"55-59",null,14353.990000000002,11009.69,7668.5700000000006,5788.13,4483.2700000000004]
[60,"60",null,15859.720000000001,12191.060000000001,8431.24,6387.56,4961.8600000000006]
[61,"61",null,17850.93,13715.87,9494.9500000000007,7185.7400000000007,5588.85]
[62,"62",null,19838.43,15246.51,10551.77,7991.34,6211.0700000000006]
[63,"63",null,21826.460000000003,16776.620000000003,11611.77,8795.880000000001,6837]
[64,"64",null,23809.190000000002,18303.55,12670.710000000001,9598.83,7459.22]
[65,"65",null,25745.280000000002,19922.170000000002,13810.210000000001,10454.780000000001,8487.9500000000007]
[66,"66",null,27260.02,21094,14626.94,11069.58,8994.630000000001]
[67,"67",null,30293.210000000003,23439.780000000002,16255.1,12301.83,9992.09]
[68,"68",null,{"$f":"+D313*$G$2","v":33332.230000000003},25795.100000000002,17884.32,13535.140000000001,10999.09]
[69,"69",null,34845.380000000005,26964.81,18695.22,14151,11499.94]
[70,"70",null,35296.94,27395.7,18983.010000000002,14415.470000000001,11647.28]
[71,"71",null,39711.310000000005,30829.570000000003,21357.41,16226.480000000001,13111.140000000001]
[72,"72",null,44135.22,34251.25,23734.99,18032.190000000002,14570.76]
[73,"73",null,48549.590000000004,37682.47,26107.27,19838.43,16030.380000000001]
[74,"74",null,52967.670000000006,41114.22,28491.74,21653.68,17488.41]
[75,"75+",null,57946.490000000005,45857.72,32678.74,23697.89,20070.57]
[1,"1 Child",null,2639.4,1880.97,1379.0600000000002,1169.18,841.11]
[2,"2 Children",null,4296.18,2963.76,2174.59,1850.76,1236.49]
[3,"3+ Children",null,6290.04,4318.4400000000005,3174.17,2681.27,1882.0300000000002]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["ADVANTAGE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,11240,8450,6003,4521,3578]
[25,"25-29",null,12522,9432,6676,5046,3960]
[30,"30-34",null,14491,11087,7953,5984,4611]
[35,"35-39",null,16068,12342,8853,6822,5116]
[40,"40-44",null,18135,13999,10040,7628,5791]
[45,"45-49",null,21074,16127,11319,8682,6734]
[50,"50-54",null,23095,18131,13196,9747,7397]
[55,"55-59",null,27290,20932,14596,11305,8747]
[60,"60",null,30152,23179,16056,12465,9685]
[61,"61",null,33942,26076,18072,14038,10913]
[62,"62",null,37722,29010,20091,15611,12132]
[63,"63",null,41505,31913,22117,17178,13360]
[64,"64",null,45292,34829,24140,18760,14569]
[65,"65",null,48973,37903,26303,20431,16582]
[66,"66",null,51857,40135,27861,21635,17581]
[67,"67",null,57634,44613,30968,24062,19536]
[68,"68",null,63406,49074,34077,26482,21499]
[69,"69",null,66294,51314,35619,27680,22488]
[70,"70",null,67143,52135,36169,28205,22786]
[71,"71",null,75557,58666,40705,31745,25636]
[72,"72",null,83973,65215,45242,35276,28498]
[73,"73",null,92378,71746,49775,38821,31358]
[74,"74",null,100789,78269,54304,42358,34218]
[75,"75+",null,110253,87280,62287,46373,39262]
[1,"1 Child",null,5009,3572,2624,2281,1656]
[2,"2 Children",null,8181,5634,4146,3620,2438]
[3,"3+ Children",null,11967,8220,6057,5241,3690]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,{"$f":"+D370*$G$2","v":5957.2000000000007},4478.5,3181.59,2396.13,1896.3400000000001]
[25,"25-29",null,6636.6600000000008,4998.96,3538.28,2674.38,2098.8000000000002]
[30,"30-34",null,7680.2300000000005,5876.1100000000006,4215.09,3171.52,2443.83]
[35,"35-39",null,8516.0400000000009,6541.26,4692.09,3615.6600000000003,2711.48]
[40,"40-44",null,9611.5500000000011,7419.47,5321.2,4042.84,3069.23]
[45,"45-49",null,11169.220000000001,8547.3100000000013,5999.0700000000006,4601.46,3569.02]
[50,"50-54",null,12240.35,9609.43,6993.88,5165.91,3920.4100000000003]
[55,"55-59",null,14463.7,11093.960000000001,7735.88,5991.6500000000005,4635.91]
[60,"60",null,15980.560000000001,12284.87,8509.68,6606.4500000000007,5133.05]
[61,"61",null,17989.260000000002,13820.28,9578.16,7440.14,5783.89]
[62,"62",null,19992.66,15375.300000000001,10648.230000000001,8273.83,6429.96]
[63,"63",null,21997.65,16913.89,11722.01,9104.34,7080.8]
[64,"64",null,24004.760000000002,18459.370000000003,12794.2,9942.8000000000011,7721.5700000000006]
[65,"65",null,25955.690000000002,20088.59,13940.59,10828.43,8788.4600000000009]
[66,"66",null,27484.210000000003,21271.55,14766.33,11466.550000000001,9317.93]
[67,"67",null,30546.02,23644.89,16413.04,12752.86,10354.08]
[68,"68",null,{"$f":"+D386*$G$2","v":33605.18},26009.22,18060.810000000001,14035.460000000001,11394.470000000001]
[69,"69",null,35135.82,27196.420000000002,18878.07,14670.400000000001,11918.640000000001]
[70,"70",null,35585.79,27631.550000000003,19169.57,14948.650000000001,12076.58]
[71,"71",null,40045.21,31092.980000000003,21573.65,16824.850000000002,13587.08]
[72,"72",null,44505.69,34563.950000000004,23978.260000000002,18696.280000000002,15103.94]
[73,"73",null,48960.340000000004,38025.380000000005,26380.75,20575.13,16619.740000000002]
[74,"74",null,53418.170000000006,41482.57,28781.120000000003,22449.74,18135.54]
[75,"75+",null,58434.090000000004,46258.400000000001,33012.11,24577.690000000002,20808.86]
[1,"1 Child",null,2654.77,1893.16,1390.72,1208.93,877.68000000000006]
[2,"2 Children",null,4335.93,2986.02,2197.38,1918.6000000000001,1292.1400000000001]
[3,"3+ Children",null,6342.51,4356.6000000000004,3210.21,2777.73,1955.7]
[1,"Rider Comp. Maternidad",null,0,0,0,0,0]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["BUPA SECURE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,9383,7359,5035,4100,3115]
[25,"25-29",null,10356,8304,5618,4569,3466]
[30,"30-34",null,11866,9745,6522,5309,4010]
[35,"35-39",null,13067,10899,7260,5904,4440]
[40,"40-44",null,14646,12437,8199,6671,5019]
[45,"45-49",null,16855,14584,9549,7746,5823]
[50,"50-54",null,18398,16056,10468,8502,6371]
[55,"55-59",null,21617,19164,12412,10080,7532]
[60,"60",null,22630,20486,13135,10670,7980]
[61,"61",null,25486,23050,14793,12013,8985]
[62,"62",null,28327,25628,16465,13350,10002]
[63,"63",null,31158,28202,18106,14698,11007]
[64,"64",null,34018,30774,19764,16042,12015]
[65,"65",null,34042,31069,19879,16132,12056]
[66,"66",null,34076,31360,19988,16216,12094]
[67,"67",null,37889,34858,22222,18033,13452]
[68,"68",null,41681,38336,24458,19847,14813]
[69,"69",null,43588,40076,25571,20736,15496]
[70,"70",null,43659,40766,25831,20944,15567]
[71,"71",null,49126,45874,29078,23574,17529]
[72,"72",null,54612,50992,32325,26203,19485]
[73,"73",null,60078,56083,35562,28832,21434]
[74,"74",null,65549,61199,38805,31464,23399]
[75,"75+",null,71437,67128,42431,34413,25571]
[1,"1 Child",null,4531,2664,2037,1647,1208]
[2,"2 Children",null,7634,3989,3199,2594,1925]
[3,"3+ Children",null,11209,5720,4645,3760,2789]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,{"$f":"+D440*$G$2","v":4972.9900000000007},3900.27,2668.55,2173,1650.95]
[25,"25-29",null,5488.68,4401.12,2977.54,2421.5700000000002,1836.98]
[30,"30-34",null,6288.9800000000005,5164.8500000000004,3456.6600000000003,2813.77,2125.3000000000002]
[35,"35-39",null,6925.51,5776.47,3847.8,3129.1200000000003,2353.2000000000003]
[40,"40-44",null,7762.38,6591.6100000000006,4345.47,3535.63,2660.07]
[45,"45-49",null,8933.15,7729.52,5060.97,4105.38,3086.19]
[50,"50-54",null,9750.94,8509.68,5548.04,4506.0600000000004,3376.63]
[55,"55-59",null,11457.01,10156.92,6578.3600000000006,5342.4000000000005,3991.96]
[60,"60",null,11993.900000000001,10857.58,6961.55,5655.1,4229.4000000000005]
[61,"61",null,13507.58,12216.5,7840.29,6366.89,4762.05]
[62,"62",null,15013.310000000001,13582.84,8726.4500000000007,7075.5,5301.06]
[63,"63",null,16513.740000000002,14947.060000000001,9596.18,7789.9400000000005,5833.71]
[64,"64",null,18029.54,16310.220000000001,10474.92,8502.26,6367.9500000000007]
[65,"65",null,18042.260000000002,16466.57,10535.87,8549.9600000000009,6389.68]
[66,"66",null,18060.280000000002,16620.8,10593.640000000001,8594.48,6409.8200000000006]
[67,"67",null,20081.170000000002,18474.740000000002,11777.66,9557.49,7129.56]
[68,"68",null,{"$f":"+D456*$G$2","v":22090.93},20318.080000000002,12962.74,10518.91,7850.89]
[69,"69",null,23101.64,21240.280000000002,13552.630000000001,10990.08,8212.880000000001]
[70,"70",null,23139.27,21605.98,13690.43,11100.32,8250.51]
[71,"71",null,26036.780000000002,24313.22,15411.34,12494.220000000001,9290.3700000000008]
[72,"72",null,28944.36,27025.760000000002,17132.25,13887.59,10327.050000000001]
[73,"73",null,31841.34,29723.99,18847.86,15280.960000000001,11360.02]
[74,"74",null,34740.97,32435.47,20566.650000000001,16675.920000000002,12401.470000000001]
[75,"75+",null,37861.61,35577.840000000004,22488.43,18238.89,13552.630000000001]
[1,"1 Child",null,2401.4300000000003,1411.92,1079.6100000000001,872.91000000000008,640.24]
[2,"2 Children",null,4046.02,2114.17,1695.47,1374.8200000000002,1020.25]
[3,"3+ Children",null,5940.77,3031.6000000000004,2461.85,1992.8000000000002,1478.17]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
["ESSENTIAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,7758,6084,4157,3382,2568]
[25,"25-29",null,8556,6853,4641,3780,2857]
[30,"30-34",null,9806,8048,5390,4382,3299]
[35,"35-39",null,10810,9024,5991,4872,3673]
[40,"40-44",null,12115,10293,6771,5510,4147]
[45,"45-49",null,13949,12064,7905,6414,4814]
[50,"50-54",null,15231,13293,8660,7043,5264]
[55,"55-59",null,17885,15876,10267,8329,6236]
[60,"60",null,18725,16960,10878,8825,6595]
[61,"61",null,21088,19093,12245,9937,7435]
[62,"62",null,23455,21218,13617,11050,8272]
[63,"63",null,25817,23352,14984,12165,9101]
[64,"64",null,28157,25480,16361,13280,9941]
[65,"65",null,28190,25734,16468,13351,9972]
[66,"66",null,28218,25976,16566,13419,10018]
[67,"67",null,31378,28865,18409,14926,11138]
[68,"68",null,34516,31775,20253,16422,12263]
[69,"69",null,36097,33210,21183,17177,12823]
[70,"70",null,36156,33779,21405,17336,12891]
[71,"71",null,40685,38015,24085,19528,14523]
[72,"72",null,45236,42237,26771,21709,16121]
[73,"73",null,49757,46471,29456,23877,17750]
[74,"74",null,54313,50711,32145,26061,19370]
[75,"75+",null,59178,55616,35161,28498,21172]
[1,"1 Child",null,3756,2226,1691,1365,1006]
[2,"2 Children",null,6327,3301,2647,2145,1594]
[3,"3+ Children",null,9292,4737,3858,3115,2304]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,{"$f":"+D513*$G$2","v":4111.74},3224.52,2203.21,1792.46,1361.04]
[25,"25-29",null,4534.68,3632.09,2459.73,2003.4,1514.21]
[30,"30-34",null,5197.18,4265.4400000000005,2856.7000000000003,2322.46,1748.47]
[35,"35-39",null,5729.3,4782.72,3175.23,2582.1600000000003,1946.69]
[40,"40-44",null,6420.9500000000007,5455.29,3588.63,2920.3,2197.9100000000003]
[45,"45-49",null,7392.97,6393.92,4189.6500000000005,3399.42,2551.42]
[50,"50-54",null,8072.43,7045.29,4589.8,3732.79,2789.92]
[55,"55-59",null,9479.0500000000011,8414.2800000000007,5441.51,4414.37,3305.0800000000004]
[60,"60",null,9924.25,8988.8000000000011,5765.34,4677.25,3495.3500000000004]
[61,"61",null,11176.640000000001,10119.290000000001,6489.85,5266.6100000000006,3940.55]
[62,"62",null,12431.150000000001,11245.54,7217.01,5856.5,4384.16]
[63,"63",null,13683.01,12376.560000000001,7941.52,6447.4500000000007,4823.5300000000007]
[64,"64",null,14923.210000000001,13504.400000000001,8671.33,7038.4000000000005,5268.7300000000005]
[65,"65",null,14940.7,13639.02,8728.0400000000009,7076.0300000000007,5285.16]
[66,"66",null,14955.54,13767.28,8779.98,7112.0700000000006,5309.54]
[67,"67",null,16630.34,15298.45,9756.77,7910.7800000000007,5903.14]
[68,"68",null,{"$f":"+D529*$G$2","v":18293.48},16840.75,10734.09,8703.66,6499.39]
[69,"69",null,19131.41,17601.3,11226.99,9103.8100000000013,6796.1900000000005]
[70,"70",null,19162.68,17902.870000000003,11344.650000000001,9188.08,6832.2300000000005]
[71,"71",null,21563.05,20147.95,12765.050000000001,10349.84,7697.1900000000005]
[72,"72",null,23975.08,22385.61,14188.630000000001,11505.77,8544.130000000001]
[73,"73",null,26371.210000000003,24629.63,15611.68,12654.810000000001,9407.5]
[74,"74",null,28785.890000000003,26876.83,17036.850000000002,13812.33,10266.1]
[75,"75+",null,31364.34,29476.480000000003,18635.330000000002,15103.94,11221.16]
[1,"1 Child",null,1990.68,1179.78,896.23,723.45,533.18000000000006]
[2,"2 Children",null,3353.31,1749.5300000000002,1402.91,1136.8500000000001,844.82]
[3,"3+ Children",null,4924.76,2510.61,2044.74,1650.95,1221.1200000000001]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["CRITICAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  49",4426,7783,11129,3576,6101,8631,3060,5261,7439,2432,4071,5707,1824,2940,4058,1144,1685,2237]
[50,"o más",5596,8947,12299,4517,7038,9549,3816,6027,8202,3000,4635,6289,2209,3323,4444,1336,1871,2427]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  25",{"$f":"AO595","v":0},{"$f":"AP595","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"o más",{"$f":"AO596","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"5","index":13,"n_rows":596,"n_cols":20,"rows_kept":596,"cut":false,"hidden":true,"merged":[[592,46,592,48],[592,49,592,51],[592,52,592,54],[592,24,592,26],[592,27,592,29],[592,30,592,32],[592,33,592,35],[592,40,592,42],[592,43,592,45],[592,2,592,4],[592,5,592,7],[592,8,592,10],[592,11,592,13],[592,14,592,16],[592,21,592,23],[591,0,591,1],[591,2,591,6],[591,19,591,20],[591,21,591,25],[591,38,591,39],[591,40,591,44],[584,43,584,45],[584,46,584,48],[584,49,584,51],[584,52,584,54],[590,0,590,16],[590,19,590,35],[590,38,590,54],[584,21,584,23],[584,24,584,26],[584,27,584,29],[584,30,584,32],[584,33,584,35],[584,40,584,42],[584,2,584,4],[584,5,584,7],[584,8,584,10],[584,11,584,13],[584,14,584,16],[584,17,584,19],[544,0,544,7],[545,0,545,1],[545,2,545,6],[581,0,581,19],[582,0,582,19],[583,0,583,1],[583,2,583,6],[472,0,472,7],[473,0,473,1],[473,2,473,6],[508,0,508,7],[509,0,509,7],[510,0,510,1],[510,2,510,6],[399,0,399,7],[400,0,400,1],[400,2,400,6],[435,0,435,7],[436,0,436,7],[437,0,437,1],[437,2,437,6],[328,0,328,7],[329,0,329,1],[329,2,329,6],[365,0,365,7],[366,0,366,7],[367,0,367,1],[367,2,367,6],[253,0,253,7],[254,0,254,1],[254,2,254,6],[292,0,292,7],[293,0,293,7],[294,0,294,1],[294,2,294,6],[183,0,183,7],[184,0,184,1],[184,2,184,6],[219,0,219,7],[220,0,220,7],[221,0,221,1],[221,2,221,6],[147,0,147,7],[148,0,148,7],[149,0,149,1],[149,2,149,6],[40,0,40,7],[41,0,41,1],[41,2,41,6],[77,0,77,7],[78,0,78,7],[79,0,79,1],[79,2,79,6],[1,8,1,9],[4,0,4,7],[4,10,4,11],[5,0,5,7],[5,16,5,17],[6,0,6,1],[6,2,6,6],[111,0,111,7],[112,0,112,1],[112,2,112,6]]}
[null,null,null,null,null,null,null,null,null,null,"D1","D2","D3","D4","D5","D6"]
[null,"REGIÓN",{"$f":"'INGRESO DE DATOS'!W14","v":5},null,"FACTOR SEMESTRAL :",null,0.53,null,"NEW BUSINESS DISCUOUNTS",null,{"$f":"'INGRESO DE DATOS'!O42","v":1},{"$f":"'INGRESO DE DATOS'!P42","v":0.7},{"$f":"'INGRESO DE DATOS'!Q42","v":0.7},{"$f":"'INGRESO DE DATOS'!R42","v":0.7},{"$f":"'INGRESO DE DATOS'!S42","v":0.7},{"$f":"'INGRESO DE DATOS'!T42","v":0.9}]
[]
[]
["BUPA EXCLUSIVE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,14911,9866,6865,4531,3562]
[25,"25-29",null,15641,10896,7599,5009,3944]
[30,"30-34",null,16267,11683,8507,5998,4732]
[35,"35-39",null,18224,13082,9531,6722,5298]
[40,"40-44",null,21116,14295,10579,7381,5821]
[45,"45-49",null,23604,15990,11810,8253,6505]
[50,"50-54",null,30207,20969,15415,11654,9193]
[55,"55-59",null,32131,22313,16399,12397,9783]
[60,"60",null,34998,24343,18860,14928,12150]
[61,"61",null,37605,26155,20247,16043,13050]
[62,"62",null,41173,28637,22185,17555,14285]
[63,"63",null,43770,30447,23578,18678,15193]
[64,"64",null,47346,32949,25511,20200,16434]
[65,"65",null,61879,42968,32247,26931,23167]
[66,"66",null,71883,49919,37471,31297,26917]
[67,"67",null,78520,54517,40927,34181,29393]
[68,"68",null,86934,60362,45310,37851,32557]
[69,"69",null,95657,66424,49850,41637,35815]
[70,"70",null,117719,80866,58685,48517,42118]
[71,"71",null,122339,84045,60987,50427,43772]
[72,"72",null,125808,86410,62706,51851,45022]
[73,"73",null,130426,89587,65011,53762,46671]
[74,"74",null,132733,91168,66167,54707,47495]
[75,"75+",null,138511,95143,69041,57092,49565]
[1,"1 Child",null,5180,3811,3060,2386,1864]
[2,"2 Children",null,8229,6069,4859,3791,2951]
[3,"3+ Children",null,12067,8881,7123,5557,4330]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,{"$f":"$G$2*D9","v":7902.8300000000008},5228.9800000000005,3638.4500000000003,2401.4300000000003,1887.8600000000001]
[25,"25-29",null,8289.73,5774.88,4027.4700000000003,2654.77,2090.3200000000002]
[30,"30-34",null,8621.51,6191.9900000000007,4508.71,3178.94,2507.96]
[35,"35-39",null,9658.7200000000012,6933.46,5051.43,3562.6600000000003,2807.94]
[40,"40-44",null,11191.480000000001,7576.35,5606.87,3911.9300000000003,3085.13]
[45,"45-49",null,12510.12,8474.7000000000007,6259.3,4374.09,3447.65]
[50,"50-54",null,16009.710000000001,11113.57,8169.9500000000007,6176.62,4872.29]
[55,"55-59",null,17029.43,11825.890000000001,8691.4700000000012,6570.4100000000008,5184.9900000000007]
[60,"60",null,18548.940000000002,12901.79,9995.8000000000011,7911.84,6439.5]
[61,"61",null,19930.650000000001,13862.150000000001,10730.91,8502.7900000000009,6916.5]
[62,"62",null,21821.690000000002,15177.61,11758.050000000001,9304.15,7571.05]
[63,"63",null,23198.100000000002,16136.910000000002,12496.34,9899.34,8052.29]
[64,"64",null,25093.38,17462.97,13520.83,10706,8710.02]
[65,"65",null,32795.870000000003,22773.040000000001,17090.91,14273.43,12278.51]
[66,"66",null,38097.990000000005,26457.07,19859.63,16587.41,14266.01]
[67,"67",null,41615.599999999999,28894.010000000002,21691.31,18115.93,15578.29]
[68,"68",null,{"$f":"$G$2*D25","v":46075.020000000004},31991.86,24014.300000000003,20061.030000000002,17255.21]
[69,"69",null,50698.21,35204.720000000001,26420.5,22067.61,18981.95]
[70,"70",null,62391.07,42858.98,31103.050000000003,25714.010000000002,22322.54]
[71,"71",null,64839.670000000006,44543.850000000006,32323.11,26726.31,23199.16]
[72,"72",null,66678.240000000005,45797.3,33234.18,27481.030000000002,23861.66]
[73,"73",null,69125.78,47481.11,34455.83,28493.86,24735.63]
[74,"74",null,70348.490000000005,48319.040000000001,35068.51,28994.710000000003,25172.350000000002]
[75,"75+",null,73410.83,50425.79,36591.730000000003,30258.760000000002,26269.45]
[1,"1 Child",null,2745.4,2019.8300000000002,1621.8000000000002,1264.5800000000002,987.92000000000007]
[2,"2 Children",null,4361.37,3216.57,2575.27,2009.23,1564.03]
[3,"3+ Children",null,6395.51,4706.93,3775.19,2945.21,2294.9]
[1,"Rider Comp. Maternidad",null,{"$f":"+D36*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
[]
["DIAMOND (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",{"$f":"+C82*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,0,0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,{"$f":"+C98*$G$2","v":0},0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,0,0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
["BUPA PRIVILEGE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,12543,8625,5960,3912,2980]
[25,"25-29",null,13161,9535,6603,4336,3310]
[30,"30-34",null,13753,10219,7397,5252,4005]
[35,"35-39",null,15396,11437,8286,5881,4486]
[40,"40-44",null,17822,12527,9214,6484,4949]
[45,"45-49",null,19901,14003,10309,7242,5535]
[50,"50-54",null,26016,18463,13529,10334,7899]
[55,"55-59",null,27682,19643,14396,10998,8409]
[60,"60",null,30146,21337,16375,13086,10505]
[61,"61",null,32383,22916,17589,14053,11281]
[62,"62",null,35450,25097,19265,15386,12359]
[63,"63",null,37693,26675,20478,16357,13137]
[64,"64",null,40768,28861,22153,17696,14214]
[65,"65",null,53285,37643,28013,23591,20038]
[66,"66",null,61907,43732,32544,27413,23289]
[67,"67",null,67620,47770,35541,29941,25426]
[68,"68",null,74878,52891,39366,33166,28155]
[69,"69",null,82375,58189,43305,36479,30980]
[70,"70",null,101373,70848,50969,42511,36441]
[71,"71",null,105352,73619,52977,44172,37869]
[72,"72",null,108323,75712,54474,45429,38941]
[73,"73",null,112323,78490,56474,47095,40375]
[74,"74",null,114305,79881,57467,47928,41086]
[75,"75+",null,119277,83348,59973,50016,42876]
[1,"1 Child",null,4352,3180,2422,1894,1402]
[2,"2 Children",null,6923,5063,3852,3014,2228]
[3,"3+ Children",null,10141,7419,5646,4412,3268]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,{"$f":"$G$2*D152","v":6647.79},4571.25,3158.8,2073.36,1579.4]
[25,"25-29",null,6975.33,5053.55,3499.59,2298.08,1754.3000000000002]
[30,"30-34",null,7289.09,5416.0700000000006,3920.4100000000003,2783.56,2122.65]
[35,"35-39",null,8159.88,6061.6100000000006,4391.58,3116.9300000000003,2377.58]
[40,"40-44",null,9445.66,6639.31,4883.42,3436.52,2622.9700000000003]
[45,"45-49",null,10547.53,7421.59,5463.77,3838.26,2933.55]
[50,"50-54",null,13788.480000000001,9785.3900000000012,7170.3700000000008,5477.02,4186.47]
[55,"55-59",null,14671.460000000001,10410.790000000001,7629.88,5828.9400000000005,4456.7700000000004]
[60,"60",null,15977.380000000001,11308.61,8678.75,6935.58,5567.6500000000005]
[61,"61",null,17162.990000000002,12145.480000000001,9322.17,7448.09,5978.93]
[62,"62",null,18788.5,13301.41,10210.450000000001,8154.5800000000008,6550.27]
[63,"63",null,19977.29,14137.75,10853.34,8669.2100000000009,6962.6100000000006]
[64,"64",null,21607.040000000001,15296.33,11741.09,9378.880000000001,7533.42]
[65,"65",null,28241.050000000003,19950.79,14846.890000000001,12503.230000000001,10620.140000000001]
[66,"66",null,32810.71,23177.960000000003,17248.32,14528.890000000001,12343.17]
[67,"67",null,35838.6,25318.100000000002,18836.73,15868.730000000001,13475.78]
[68,"68",null,{"$f":"$G$2*D168","v":39685.340000000004},28032.230000000003,20863.98,17577.98,14922.150000000001]
[69,"69",null,43658.75,30840.170000000002,22951.65,19333.870000000003,16419.400000000001]
[70,"70",null,53727.69,37549.440000000002,27013.57,22530.83,19313.73]
[71,"71",null,55836.560000000005,39018.07,28077.81,23411.16,20070.57]
[72,"72",null,57411.19,40127.360000000001,28871.22,24077.370000000003,20638.73]
[73,"73",null,59531.19,41599.700000000004,29931.22,24960.350000000002,21398.75]
[74,"74",null,60581.65,42336.93,30457.510000000002,25401.84,21775.58]
[75,"75+",null,63216.810000000005,44174.44,31785.690000000002,26508.48,22724.280000000002]
[1,"1 Child",null,2306.56,1685.4,1283.6600000000001,1003.82,743.06000000000006]
[2,"2 Children",null,3669.19,2683.3900000000003,2041.5600000000002,1597.42,1180.8400000000001]
[3,"3+ Children",null,5374.7300000000005,3932.07,2992.38,2338.36,1732.0400000000002]
[1,"Rider Comp. Maternidad",null,{"$f":"+D179*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["COMPLETE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",{"$f":"+C224*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,0,0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,{"$f":"+C240*$G$2","v":0},0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,0,0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
["BUPA ADVANTAGE CARE (WORLDWIDE)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,8138,6118,4565,3218,2552]
[25,"25-29",null,9050,6829,5081,3588,2826]
[30,"30-34",null,10483,8022,6041,4252,3286]
[35,"35-39",null,11615,8933,6718,4849,3645]
[40,"40-44",null,13107,10121,7614,5417,4115]
[45,"45-49",null,15225,11655,8578,6159,4784]
[50,"50-54",null,16680,13102,9994,6920,5254]
[55,"55-59",null,19711,15122,11062,8003,6204]
[60,"60",null,21778,16738,12167,8835,6862]
[61,"61",null,24502,18843,13686,9947,7733]
[62,"62",null,27239,20937,15207,11056,8586]
[63,"63",null,29963,23033,16736,12164,9461]
[64,"64",null,32691,25135,18267,13274,10324]
[65,"65",null,35337,27346,19906,14456,11749]
[66,"66",null,37431,28970,21080,15312,12446]
[67,"67",null,41600,32190,23435,17021,13830]
[68,"68",null,45755,35412,25772,18724,15209]
[69,"69",null,47841,37024,26956,19579,15910]
[70,"70",null,48465,37613,27363,19948,16120]
[71,"71",null,54530,42321,30789,22446,18136]
[72,"72",null,60591,47040,34218,24946,20151]
[73,"73",null,66657,51733,37641,27448,22177]
[74,"74",null,72721,56449,41072,29946,24192]
[75,"75+",null,79546,62959,47100,32776,27764]
[1,"1 Child",null,3627,2583,1989,1622,1169]
[2,"2 Children",null,5898,4073,3151,2559,1718]
[3,"3+ Children",null,8633,5937,4574,3715,2610]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,{"$f":"+D297*$G$2","v":4313.1400000000003},3242.54,2419.4500000000003,1705.5400000000002,1352.5600000000002]
[25,"25-29",null,4796.5,3619.3700000000003,2692.9300000000003,1901.64,1497.78]
[30,"30-34",null,5555.9900000000007,4251.66,3201.73,2253.56,1741.5800000000002]
[35,"35-39",null,6155.9500000000007,4734.4900000000007,3560.54,2569.9700000000003,1931.8500000000001]
[40,"40-44",null,6946.71,5364.13,4035.42,2871.01,2180.9500000000003]
[45,"45-49",null,8069.25,6177.1500000000005,4546.34,3264.27,2535.52]
[50,"50-54",null,8840.4,6944.06,5296.8200000000006,3667.6000000000004,2784.6200000000003]
[55,"55-59",null,10446.83,8014.6600000000008,5862.8600000000006,4241.59,3288.1200000000003]
[60,"60",null,11542.34,8871.1400000000012,6448.51,4682.55,3636.86]
[61,"61",null,12986.060000000001,9986.7900000000009,7253.58,5271.91,4098.49]
[62,"62",null,14436.67,11096.61,8059.71,5859.68,4550.58]
[63,"63",null,15880.390000000001,12207.49,8870.08,6446.92,5014.33]
[64,"64",null,17326.23,13321.550000000001,9681.51,7035.22,5471.72]
[65,"65",null,18728.61,14493.380000000001,10550.18,7661.68,6226.97]
[66,"66",null,19838.43,15354.1,11172.400000000001,8115.3600000000006,6596.38]
[67,"67",null,22048,17060.7,12420.550000000001,9021.130000000001,7329.9000000000005]
[68,"68",null,{"$f":"+D313*$G$2","v":24250.15},18768.36,13659.16,9923.7200000000012,8060.77]
[69,"69",null,25355.73,19622.72,14286.68,10376.870000000001,8432.3000000000011]
[70,"70",null,25686.45,19934.89,14502.390000000001,10572.44,8543.6]
[71,"71",null,28900.9,22430.13,16318.17,11896.380000000001,9612.08]
[72,"72",null,32113.230000000003,24931.200000000001,18135.54,13221.380000000001,10680.03]
[73,"73",null,35328.21,27418.49,19949.73,14547.44,11753.810000000001]
[74,"74",null,38542.130000000005,29917.97,21768.16,15871.380000000001,12821.76]
[75,"75+",null,42159.380000000005,33368.270000000004,24963,17371.280000000002,14714.92]
[1,"1 Child",null,1922.3100000000002,1368.99,1054.17,859.66000000000008,619.57000000000005]
[2,"2 Children",null,3125.94,2158.69,1670.03,1356.27,910.54000000000008]
[3,"3+ Children",null,4575.49,3146.61,2424.2200000000003,1968.95,1383.3000000000002]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["ADVANTAGE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,11240,8450,6003,4521,3578]
[25,"25-29",null,12522,9432,6676,5046,3960]
[30,"30-34",null,14491,11087,7953,5984,4611]
[35,"35-39",null,16068,12342,8853,6822,5116]
[40,"40-44",null,18135,13999,10040,7628,5791]
[45,"45-49",null,21074,16127,11319,8682,6734]
[50,"50-54",null,23095,18131,13196,9747,7397]
[55,"55-59",null,27290,20932,14596,11305,8747]
[60,"60",null,30152,23179,16056,12465,9685]
[61,"61",null,33942,26076,18072,14038,10913]
[62,"62",null,37722,29010,20091,15611,12132]
[63,"63",null,41505,31913,22117,17178,13360]
[64,"64",null,45292,34829,24140,18760,14569]
[65,"65",null,48973,37903,26303,20431,16582]
[66,"66",null,51857,40135,27861,21635,17581]
[67,"67",null,57634,44613,30968,24062,19536]
[68,"68",null,63406,49074,34077,26482,21499]
[69,"69",null,66294,51314,35619,27680,22488]
[70,"70",null,67143,52135,36169,28205,22786]
[71,"71",null,75557,58666,40705,31745,25636]
[72,"72",null,83973,65215,45242,35276,28498]
[73,"73",null,92378,71746,49775,38821,31358]
[74,"74",null,100789,78269,54304,42358,34218]
[75,"75+",null,110253,87280,62287,46373,39262]
[1,"1 Child",null,5009,3572,2624,2281,1656]
[2,"2 Children",null,8181,5634,4146,3620,2438]
[3,"3+ Children",null,11967,8220,6057,5241,3690]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,{"$f":"+D370*$G$2","v":5957.2000000000007},4478.5,3181.59,2396.13,1896.3400000000001]
[25,"25-29",null,6636.6600000000008,4998.96,3538.28,2674.38,2098.8000000000002]
[30,"30-34",null,7680.2300000000005,5876.1100000000006,4215.09,3171.52,2443.83]
[35,"35-39",null,8516.0400000000009,6541.26,4692.09,3615.6600000000003,2711.48]
[40,"40-44",null,9611.5500000000011,7419.47,5321.2,4042.84,3069.23]
[45,"45-49",null,11169.220000000001,8547.3100000000013,5999.0700000000006,4601.46,3569.02]
[50,"50-54",null,12240.35,9609.43,6993.88,5165.91,3920.4100000000003]
[55,"55-59",null,14463.7,11093.960000000001,7735.88,5991.6500000000005,4635.91]
[60,"60",null,15980.560000000001,12284.87,8509.68,6606.4500000000007,5133.05]
[61,"61",null,17989.260000000002,13820.28,9578.16,7440.14,5783.89]
[62,"62",null,19992.66,15375.300000000001,10648.230000000001,8273.83,6429.96]
[63,"63",null,21997.65,16913.89,11722.01,9104.34,7080.8]
[64,"64",null,24004.760000000002,18459.370000000003,12794.2,9942.8000000000011,7721.5700000000006]
[65,"65",null,25955.690000000002,20088.59,13940.59,10828.43,8788.4600000000009]
[66,"66",null,27484.210000000003,21271.55,14766.33,11466.550000000001,9317.93]
[67,"67",null,30546.02,23644.89,16413.04,12752.86,10354.08]
[68,"68",null,{"$f":"+D386*$G$2","v":33605.18},26009.22,18060.810000000001,14035.460000000001,11394.470000000001]
[69,"69",null,35135.82,27196.420000000002,18878.07,14670.400000000001,11918.640000000001]
[70,"70",null,35585.79,27631.550000000003,19169.57,14948.650000000001,12076.58]
[71,"71",null,40045.21,31092.980000000003,21573.65,16824.850000000002,13587.08]
[72,"72",null,44505.69,34563.950000000004,23978.260000000002,18696.280000000002,15103.94]
[73,"73",null,48960.340000000004,38025.380000000005,26380.75,20575.13,16619.740000000002]
[74,"74",null,53418.170000000006,41482.57,28781.120000000003,22449.74,18135.54]
[75,"75+",null,58434.090000000004,46258.400000000001,33012.11,24577.690000000002,20808.86]
[1,"1 Child",null,2654.77,1893.16,1390.72,1208.93,877.68000000000006]
[2,"2 Children",null,4335.93,2986.02,2197.38,1918.6000000000001,1292.1400000000001]
[3,"3+ Children",null,6342.51,4356.6000000000004,3210.21,2777.73,1955.7]
[1,"Rider Comp. Maternidad",null,0,0,0,0,0]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["BUPA SECURE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,5923,4645,3454,2791,2129]
[25,"25-29",null,6519,5223,3843,3106,2356]
[30,"30-34",null,7469,6143,4463,3609,2733]
[35,"35-39",null,8235,6873,4961,4009,3028]
[40,"40-44",null,9239,7854,5611,4540,3410]
[45,"45-49",null,10636,9190,6533,5274,3972]
[50,"50-54",null,11598,10125,7162,5790,4335]
[55,"55-59",null,13639,12083,8490,6848,5129]
[60,"60",null,14267,12908,8984,7248,5419]
[61,"61",null,16059,14534,10118,8167,6111]
[62,"62",null,17853,16158,11245,9085,6795]
[63,"63",null,19642,17764,12376,9992,7478]
[64,"64",null,21433,19401,13502,10907,8167]
[65,"65",null,21459,19587,13588,10967,8203]
[66,"66",null,21489,19760,13666,11022,8231]
[67,"67",null,23872,21967,15197,12249,9147]
[68,"68",null,26270,24166,16717,13486,10072]
[69,"69",null,27465,25265,17484,14093,10532]
[70,"70",null,27513,25693,17665,14231,10580]
[71,"71",null,30969,28912,19883,16027,11913]
[72,"72",null,34411,32143,22096,17821,13246]
[73,"73",null,37866,35356,24311,19594,14577]
[74,"74",null,41311,38566,26528,21387,15907]
[75,"75+",null,45023,42310,29011,23390,17377]
[1,"1 Child",null,2857,1687,1393,1120,831]
[2,"2 Children",null,4813,2506,2186,1774,1311]
[3,"3+ Children",null,7071,3601,3180,2567,1894]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,{"$f":"+D440*$G$2","v":3139.19},2461.85,1830.6200000000001,1479.23,1128.3700000000001]
[25,"25-29",null,3455.07,2768.19,2036.7900000000002,1646.18,1248.68]
[30,"30-34",null,3958.57,3255.79,2365.3900000000003,1912.7700000000002,1448.49]
[35,"35-39",null,4364.55,3642.69,2629.33,2124.77,1604.8400000000001]
[40,"40-44",null,4896.67,4162.62,2973.83,2406.2000000000003,1807.3000000000002]
[45,"45-49",null,5637.08,4870.7,3462.4900000000002,2795.2200000000003,2105.1600000000003]
[50,"50-54",null,6146.9400000000005,5366.25,3795.86,3068.7000000000003,2297.5500000000002]
[55,"55-59",null,7228.67,6403.9900000000007,4499.7,3629.44,2718.3700000000003]
[60,"60",null,7561.51,6841.2400000000007,4761.5200000000004,3841.44,2872.07]
[61,"61",null,8511.27,7703.02,5362.54,4328.51,3238.8300000000004]
[62,"62",null,9462.09,8563.74,5959.85,4815.05,3601.3500000000004]
[63,"63",null,10410.26,9414.92,6559.2800000000007,5295.76,3963.34]
[64,"64",null,11359.49,10282.530000000001,7156.06,5780.71,4328.51]
[65,"65",null,11373.27,10381.11,7201.64,5812.51,4347.59]
[66,"66",null,11389.17,10472.800000000001,7242.9800000000005,5841.66,4362.43]
[67,"67",null,12652.16,11642.51,8054.4100000000008,6491.97,4847.91]
[68,"68",null,{"$f":"+D456*$G$2","v":13923.1},12807.980000000001,8860.01,7147.58,5338.16]
[69,"69",null,14556.45,13390.45,9266.52,7469.29,5581.96]
[70,"70",null,14581.890000000001,13617.29,9362.4500000000007,7542.43,5607.4000000000005]
[71,"71",null,16413.57,15323.36,10537.99,8494.3100000000013,6313.89]
[72,"72",null,18237.830000000002,17035.79,11710.880000000001,9445.130000000001,7020.38]
[73,"73",null,20068.98,18738.68,12884.83,10384.82,7725.81]
[74,"74",null,21894.83,20439.98,14059.84,11335.11,8430.7100000000009]
[75,"75+",null,23862.190000000002,22424.300000000003,15375.83,12396.7,9209.8100000000013]
[1,"1 Child",null,1514.21,894.11,738.29000000000008,593.6,440.43]
[2,"2 Children",null,2550.8900000000003,1328.18,1158.5800000000002,940.22,694.83]
[3,"3+ Children",null,3747.63,1908.5300000000002,1685.4,1360.51,1003.82]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
["ESSENTIAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,4146,3246,2416,1955,1481]
[25,"25-29",null,4561,3665,2686,2186,1650]
[30,"30-34",null,5229,4310,3126,2536,1907]
[35,"35-39",null,5768,4816,3479,2820,2120]
[40,"40-44",null,6476,5505,3928,3189,2390]
[45,"45-49",null,7460,6449,4574,3709,2784]
[50,"50-54",null,8133,7106,5020,4068,3050]
[55,"55-59",null,9567,8485,5946,4830,3603]
[60,"60",null,10018,9068,6307,5112,3815]
[61,"61",null,11278,10207,7103,5758,4306]
[62,"62",null,12543,11348,7893,6408,4795]
[63,"63",null,13796,12494,8700,7051,5277]
[64,"64",null,15067,13630,9490,7693,5758]
[65,"65",null,15074,13763,9540,7741,5781]
[66,"66",null,15094,13886,9606,7779,5792]
[67,"67",null,16770,15444,10676,8652,6448]
[68,"68",null,18464,16988,11748,9524,7101]
[69,"69",null,19297,17762,12287,9947,7436]
[70,"70",null,19341,18067,12419,10048,7470]
[71,"71",null,21770,20332,13977,11317,8404]
[72,"72",null,24187,22604,15537,12578,9354]
[73,"73",null,26628,24866,17096,13847,10287]
[74,"74",null,29051,27136,18653,15110,11236]
[75,"75+",null,31666,29758,20407,16530,12274]
[1,"1 Child",null,2015,1192,982,801,593]
[2,"2 Children",null,3394,1769,1538,1249,928]
[3,"3+ Children",null,4977,2537,2234,1813,1339]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,{"$f":"+D513*$G$2","v":2197.38},1720.38,1280.48,1036.1500000000001,784.93000000000006]
[25,"25-29",null,2417.33,1942.45,1423.5800000000002,1158.5800000000002,874.5]
[30,"30-34",null,2771.3700000000003,2284.3000000000002,1656.78,1344.0800000000002,1010.71]
[35,"35-39",null,3057.04,2552.48,1843.8700000000001,1494.6000000000001,1123.6000000000001]
[40,"40-44",null,3432.28,2917.65,2081.84,1690.17,1266.7]
[45,"45-49",null,3953.8,3417.9700000000003,2424.2200000000003,1965.7700000000002,1475.52]
[50,"50-54",null,4310.49,3766.1800000000003,2660.6,2156.04,1616.5]
[55,"55-59",null,5070.51,4497.05,3151.38,2559.9,1909.5900000000001]
[60,"60",null,5309.54,4806.04,3342.71,2709.36,2021.95]
[61,"61",null,5977.34,5409.71,3764.59,3051.7400000000002,2282.1800000000003]
[62,"62",null,6647.79,6014.4400000000005,4183.29,3396.2400000000002,2541.35]
[63,"63",null,7311.88,6621.8200000000006,4611,3737.03,2796.81]
[64,"64",null,7985.51,7223.9000000000005,5029.7,4077.2900000000004,3051.7400000000002]
[65,"65",null,7989.22,7294.39,5056.2,4102.7300000000005,3063.9300000000003]
[66,"66",null,7999.8200000000006,7359.58,5091.18,4122.87,3069.76]
[67,"67",null,8888.1,8185.3200000000006,5658.2800000000007,4585.5600000000004,3417.44]
[68,"68",null,{"$f":"+D529*$G$2","v":9785.92},9003.6400000000012,6226.4400000000005,5047.72,3763.53]
[69,"69",null,10227.41,9413.86,6512.1100000000006,5271.91,3941.0800000000004]
[70,"70",null,10250.730000000001,9575.51,6582.0700000000006,5325.4400000000005,3959.1000000000004]
[71,"71",null,11538.1,10775.960000000001,7407.81,5998.01,4454.12]
[72,"72",null,12819.11,11980.12,8234.61,6666.34,4957.62]
[73,"73",null,14112.84,13178.980000000001,9060.880000000001,7338.9100000000008,5452.1100000000006]
[74,"74",null,15397.03,14382.08,9886.09,8008.3,5955.08]
[75,"75+",null,16782.98,15771.740000000002,10815.710000000001,8760.9,6505.22]
[1,"1 Child",null,1067.95,631.76,520.46,424.53000000000003,314.29000000000002]
[2,"2 Children",null,1798.8200000000002,937.57,815.14,661.97,491.84000000000003]
[3,"3+ Children",null,2637.81,1344.6100000000001,1184.02,960.8900000000001,709.67000000000007]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["CRITICAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  49",3894,7078,10272,3392,6030,8674,2905,5256,7590,2142,3827,5511,1522,2664,3810,856,1420,1994]
[50,"o más",5004,8198,11387,4358,6989,9632,3732,6071,8404,2732,4412,6100,1912,3072,4203,1057,1626,2200]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  25",{"$f":"AO595","v":0},{"$f":"AP595","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"o más",{"$f":"AO596","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"6","index":14,"n_rows":596,"n_cols":20,"rows_kept":596,"cut":false,"hidden":true,"merged":[[592,46,592,48],[592,49,592,51],[592,52,592,54],[592,24,592,26],[592,27,592,29],[592,30,592,32],[592,33,592,35],[592,40,592,42],[592,43,592,45],[592,2,592,4],[592,5,592,7],[592,8,592,10],[592,11,592,13],[592,14,592,16],[592,21,592,23],[591,0,591,1],[591,2,591,6],[591,19,591,20],[591,21,591,25],[591,38,591,39],[591,40,591,44],[584,43,584,45],[584,46,584,48],[584,49,584,51],[584,52,584,54],[590,0,590,16],[590,19,590,35],[590,38,590,54],[584,21,584,23],[584,24,584,26],[584,27,584,29],[584,30,584,32],[584,33,584,35],[584,40,584,42],[584,2,584,4],[584,5,584,7],[584,8,584,10],[584,11,584,13],[584,14,584,16],[584,17,584,19],[544,0,544,7],[545,0,545,1],[545,2,545,6],[581,0,581,19],[582,0,582,19],[583,0,583,1],[583,2,583,6],[472,0,472,7],[473,0,473,1],[473,2,473,6],[508,0,508,7],[509,0,509,7],[510,0,510,1],[510,2,510,6],[399,0,399,7],[400,0,400,1],[400,2,400,6],[435,0,435,7],[436,0,436,7],[437,0,437,1],[437,2,437,6],[328,0,328,7],[329,0,329,1],[329,2,329,6],[365,0,365,7],[366,0,366,7],[367,0,367,1],[367,2,367,6],[253,0,253,7],[254,0,254,1],[254,2,254,6],[292,0,292,7],[293,0,293,7],[294,0,294,1],[294,2,294,6],[183,0,183,7],[184,0,184,1],[184,2,184,6],[219,0,219,7],[220,0,220,7],[221,0,221,1],[221,2,221,6],[147,0,147,7],[148,0,148,7],[149,0,149,1],[149,2,149,6],[40,0,40,7],[41,0,41,1],[41,2,41,6],[77,0,77,7],[78,0,78,7],[79,0,79,1],[79,2,79,6],[1,8,1,9],[4,0,4,7],[4,10,4,11],[5,0,5,7],[5,16,5,17],[6,0,6,1],[6,2,6,6],[111,0,111,7],[112,0,112,1],[112,2,112,6]]}
[null,null,null,null,null,null,null,null,null,null,"D1","D2","D3","D4","D5","D6"]
[null,"REGIÓN",{"$f":"'INGRESO DE DATOS'!W14","v":5},null,"FACTOR SEMESTRAL :",null,0.53,null,"NEW BUSINESS DISCUOUNTS",null,{"$f":"'INGRESO DE DATOS'!O42","v":1},{"$f":"'INGRESO DE DATOS'!P42","v":0.7},{"$f":"'INGRESO DE DATOS'!Q42","v":0.7},{"$f":"'INGRESO DE DATOS'!R42","v":0.7},{"$f":"'INGRESO DE DATOS'!S42","v":0.7},{"$f":"'INGRESO DE DATOS'!T42","v":0.9}]
[]
[]
["BUPA EXCLUSIVE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,14445,9556,6490,4376,3445]
[25,"25-29",null,15151,10549,7190,4844,3815]
[30,"30-34",null,15752,11323,8049,5796,4573]
[35,"35-39",null,17647,12673,9019,6501,5124]
[40,"40-44",null,20453,13863,10004,7144,5629]
[45,"45-49",null,22868,15496,11181,7984,6295]
[50,"50-54",null,29255,20323,14590,11275,8890]
[55,"55-59",null,31124,21622,15518,11992,9461]
[60,"60",null,33906,23591,17852,14444,11750]
[61,"61",null,36422,25342,19172,15528,12626]
[62,"62",null,39879,27760,20999,16988,13829]
[63,"63",null,42406,29513,22310,18068,14698]
[64,"64",null,45861,31933,24140,19549,15899]
[65,"65",null,59951,41646,30518,26063,22413]
[66,"66",null,69639,48386,35470,30289,26047]
[67,"67",null,76077,52845,38741,33078,28449]
[68,"68",null,84224,58519,42893,36632,31505]
[69,"69",null,92670,64379,47187,40299,34664]
[70,"70",null,114050,78385,55553,46955,40765]
[71,"71",null,118527,81461,57732,48802,42370]
[72,"72",null,121884,83761,59358,50186,43576]
[73,"73",null,126361,86839,61542,52034,45176]
[74,"74",null,128594,88374,62630,52951,45980]
[75,"75+",null,134199,92216,65357,55264,47976]
[1,"1 Child",null,5017,3693,2892,2312,1808]
[2,"2 Children",null,7971,5874,4603,3668,2855]
[3,"3+ Children",null,11688,8614,6739,5383,4192]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,{"$f":"$G$2*D9","v":7655.85},5064.68,3439.7000000000003,2319.2800000000002,1825.8500000000001]
[25,"25-29",null,8030.0300000000007,5590.97,3810.7000000000003,2567.3200000000002,2021.95]
[30,"30-34",null,8348.5600000000013,6001.1900000000005,4265.97,3071.88,2423.69]
[35,"35-39",null,9352.91,6716.6900000000005,4780.0700000000006,3445.53,2715.7200000000003]
[40,"40-44",null,10840.09,7347.39,5302.12,3786.32,2983.3700000000003]
[45,"45-49",null,12120.04,8212.880000000001,5925.93,4231.5200000000004,3336.3500000000004]
[50,"50-54",null,15505.150000000001,10771.19,7732.7000000000007,5975.75,4711.7]
[55,"55-59",null,16495.72,11459.66,8224.5400000000009,6355.76,5014.33]
[60,"60",null,17970.18,12503.230000000001,9461.5600000000013,7655.3200000000006,6227.5]
[61,"61",null,19303.66,13431.26,10161.16,8229.84,6691.7800000000007]
[62,"62",null,21135.870000000003,14712.800000000001,11129.470000000001,9003.6400000000012,7329.3700000000008]
[63,"63",null,22475.18,15641.890000000001,11824.300000000001,9576.0400000000009,7789.9400000000005]
[64,"64",null,24306.33,16924.490000000002,12794.2,10360.970000000001,8426.4700000000012]
[65,"65",null,31774.030000000002,22072.38,16174.54,13813.390000000001,11878.890000000001]
[66,"66",null,36908.67,25644.58,18799.100000000002,16053.17,13804.91]
[67,"67",null,40320.810000000005,28007.850000000002,20532.73,17531.34,15077.970000000001]
[68,"68",null,{"$f":"$G$2*D25","v":44638.720000000001},31015.070000000003,22733.29,19414.960000000003,16697.650000000001]
[69,"69",null,49115.100000000006,34120.870000000003,25009.11,21358.47,18371.920000000002]
[70,"70",null,60446.5,41544.050000000003,29443.09,24886.15,21605.45]
[71,"71",null,62819.310000000005,43174.33,30597.960000000003,25865.06,22456.100000000002]
[72,"72",null,64598.520000000004,44393.33,31459.74,26598.58,23095.280000000002]
[73,"73",null,66971.33,46024.670000000006,32617.260000000002,27578.02,23943.280000000002]
[74,"74",null,68154.820000000007,46838.22,33193.9,28064.030000000002,24369.4]
[75,"75+",null,71125.47,48874.48,34639.21,29289.920000000002,25427.280000000002]
[1,"1 Child",null,2659.01,1957.2900000000002,1532.76,1225.3600000000001,958.24]
[2,"2 Children",null,4224.63,3113.2200000000003,2439.59,1944.0400000000002,1513.15]
[3,"3+ Children",null,6194.64,4565.42,3571.67,2852.9900000000002,2221.7600000000002]
[1,"Rider Comp. Maternidad",null,{"$f":"+D36*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
[]
["DIAMOND (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",{"$f":"+C82*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,0,0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,{"$f":"+C98*$G$2","v":0},0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,0,0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
["BUPA PRIVILEGE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,12152,8357,5635,3787,2888]
[25,"25-29",null,12751,9250,6245,4193,3193]
[30,"30-34",null,13321,9900,7003,5073,3873]
[35,"35-39",null,14914,11083,7842,5688,4338]
[40,"40-44",null,17261,12141,8728,6271,4787]
[45,"45-49",null,19283,13567,9755,7008,5358]
[50,"50-54",null,25210,17896,12799,10002,7640]
[55,"55-59",null,26818,19041,13627,10640,8138]
[60,"60",null,29206,20682,15501,12655,10168]
[61,"61",null,31376,22204,16653,13606,10916]
[62,"62",null,34344,24322,18238,14897,11954]
[63,"63",null,36520,25860,19386,15833,12711]
[64,"64",null,39501,27979,20974,17127,13756]
[65,"65",null,51636,36490,26519,22845,19394]
[66,"66",null,59987,42401,30812,26545,22538]
[67,"67",null,65518,46315,33650,28983,24615]
[68,"68",null,72550,51273,37275,32110,27254]
[69,"69",null,79817,56404,40999,35317,29990]
[70,"70",null,98226,68688,48258,41150,35276]
[71,"71",null,102089,71382,50154,42767,36666]
[72,"72",null,104980,73405,51574,43979,37694]
[73,"73",null,108837,76102,53475,45591,39090]
[74,"74",null,110760,77442,54415,46405,39780]
[75,"75+",null,115592,80815,56785,48425,41505]
[1,"1 Child",null,4217,3087,2293,1832,1353]
[2,"2 Children",null,6711,4909,3647,2913,2155]
[3,"3+ Children",null,9820,7196,5340,4265,3162]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,{"$f":"$G$2*D152","v":6440.56},4429.21,2986.55,2007.1100000000001,1530.64]
[25,"25-29",null,6758.0300000000007,4902.5,3309.8500000000004,2222.29,1692.2900000000002]
[30,"30-34",null,7060.13,5247,3711.59,2688.69,2052.69]
[35,"35-39",null,7904.42,5873.9900000000007,4156.26,3014.6400000000003,2299.1400000000003]
[40,"40-44",null,9148.33,6434.7300000000005,4625.84,3323.63,2537.11]
[45,"45-49",null,10219.99,7190.51,5170.1500000000005,3714.2400000000002,2839.7400000000002]
[50,"50-54",null,13361.300000000001,9484.880000000001,6783.47,5301.06,4049.2000000000003]
[55,"55-59",null,14213.54,10091.730000000001,7222.31,5639.2000000000007,4313.1400000000003]
[60,"60",null,15479.18,10961.460000000001,8215.5300000000007,6707.1500000000005,5389.04]
[61,"61",null,16629.280000000002,11768.12,8826.09,7211.18,5785.4800000000005]
[62,"62",null,18202.32,12890.66,9666.1400000000012,7895.4100000000008,6335.62]
[63,"63",null,19355.600000000002,13705.800000000001,10274.58,8391.49,6736.83]
[64,"64",null,20935.530000000002,14828.87,11116.220000000001,9077.3100000000013,7290.68]
[65,"65",null,27367.08,19339.7,14055.070000000002,12107.85,10278.82]
[66,"66",null,31793.11,22472.530000000002,16330.36,14068.85,11945.140000000001]
[67,"67",null,34724.54,24546.95,17834.5,15360.990000000002,13045.95]
[68,"68",null,{"$f":"$G$2*D168","v":38451.5},27174.690000000002,19755.75,17018.3,14444.62]
[69,"69",null,42303.01,29894.120000000003,21729.47,18718.010000000002,15894.7]
[70,"70",null,52059.780000000006,36404.639999999999,25576.74,21809.5,18696.280000000002]
[71,"71",null,54107.170000000006,37832.46,26581.620000000003,22666.510000000002,19432.98]
[72,"72",null,55639.4,38904.65,27334.22,23308.870000000003,19977.82]
[73,"73",null,57683.61,40334.060000000005,28341.75,24163.23,20717.7]
[74,"74",null,58702.8,41044.26,28839.95,24594.65,21083.4]
[75,"75+",null,61263.76,42831.950000000004,30096.050000000003,25665.25,21997.65]
[1,"1 Child",null,2235.0100000000002,1636.1100000000001,1215.29,970.96,717.09]
[2,"2 Children",null,3556.8300000000004,2601.77,1932.91,1543.89,1142.1500000000001]
[3,"3+ Children",null,5204.6000000000004,3813.88,2830.2000000000003,2260.4500000000003,1675.8600000000001]
[1,"Rider Comp. Maternidad",null,{"$f":"+D179*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["COMPLETE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",{"$f":"+C224*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,0,0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,{"$f":"+C240*$G$2","v":0},0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,0,0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
["BUPA ADVANTAGE CARE (WORLDWIDE)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,8224,6188,4473,3281,2599]
[25,"25-29",null,9147,6899,4970,3654,2885]
[30,"30-34",null,10584,8110,5905,4333,3339]
[35,"35-39",null,11739,9024,6576,4941,3714]
[40,"40-44",null,13238,10228,7462,5521,4200]
[45,"45-49",null,15382,11778,8408,6283,4880]
[50,"50-54",null,16861,13238,9791,7052,5357]
[55,"55-59",null,19923,15281,10839,8166,6326]
[60,"60",null,22012,16923,11914,9014,7002]
[61,"61",null,24765,19045,13405,10149,7885]
[62,"62",null,27528,21173,14905,11279,8767]
[63,"63",null,30290,23293,16399,12417,9647]
[64,"64",null,33040,25416,17898,13549,10530]
[65,"65",null,35728,27656,19506,14758,11990]
[66,"66",null,37838,29290,20663,15629,12697]
[67,"67",null,42047,32554,22969,17371,14111]
[68,"68",null,46253,35812,25257,19107,15525]
[69,"69",null,48356,37442,26411,19982,16231]
[70,"70",null,48986,38039,26821,20357,16447]
[71,"71",null,55124,42801,30177,22908,18509]
[72,"72",null,61250,47564,33537,25455,20571]
[73,"73",null,67382,52320,36889,28013,22629]
[74,"74",null,73519,57091,40252,30564,24690]
[75,"75+",null,80412,63670,46164,33457,28334]
[1,"1 Child",null,3664,2614,1951,1650,1193]
[2,"2 Children",null,5958,4113,3083,2613,1750]
[3,"3+ Children",null,8721,6005,4493,3783,2661]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,{"$f":"+D297*$G$2","v":4358.72},3279.6400000000003,2370.69,1738.93,1377.47]
[25,"25-29",null,4847.91,3656.4700000000003,2634.1,1936.6200000000001,1529.0500000000002]
[30,"30-34",null,5609.52,4298.3,3129.65,2296.4900000000002,1769.67]
[35,"35-39",null,6221.67,4782.72,3485.28,2618.73,1968.42]
[40,"40-44",null,7016.14,5420.84,3954.86,2926.13,2226]
[45,"45-49",null,8152.46,6242.34,4456.24,3329.9900000000002,2586.4]
[50,"50-54",null,8936.33,7016.14,5189.2300000000005,3737.5600000000004,2839.21]
[55,"55-59",null,10559.19,8098.93,5744.67,4327.9800000000005,3352.78]
[60,"60",null,11666.36,8969.19,6314.42,4777.42,3711.0600000000004]
[61,"61",null,13125.45,10093.85,7104.6500000000005,5378.97,4179.05]
[62,"62",null,14589.84,11221.69,7899.6500000000005,5977.87,4646.51]
[63,"63",null,16053.7,12345.29,8691.4700000000012,6581.01,5112.91]
[64,"64",null,17511.2,13470.480000000001,9485.94,7180.97,5580.9000000000005]
[65,"65",null,18935.84,14657.68,10338.18,7821.7400000000007,6354.7000000000007]
[66,"66",null,20054.14,15523.7,10951.390000000001,8283.3700000000008,6729.4100000000008]
[67,"67",null,22284.91,17253.620000000003,12173.57,9206.630000000001,7478.83]
[68,"68",null,{"$f":"+D313*$G$2","v":24514.09},18980.36,13386.210000000001,10126.710000000001,8228.25]
[69,"69",null,25628.68,19844.260000000002,13997.83,10590.460000000001,8602.43]
[70,"70",null,25962.58,20160.670000000002,14215.130000000001,10789.210000000001,8716.91]
[71,"71",null,29215.72,22684.530000000002,15993.810000000001,12141.24,9809.77]
[72,"72",null,32462.5,25208.920000000002,17774.61,13491.150000000001,10902.630000000001]
[73,"73",null,35712.46,27729.600000000002,19551.170000000002,14846.890000000001,11993.37]
[74,"74",null,38965.07,30258.230000000003,21333.56,16198.92,13085.7]
[75,"75+",null,42618.36,33745.1,24466.920000000002,17732.21,15017.02]
[1,"1 Child",null,1941.92,1385.42,1034.03,874.5,632.29000000000008]
[2,"2 Children",null,3157.7400000000002,2179.8900000000003,1633.99,1384.89,927.5]
[3,"3+ Children",null,4622.13,3182.65,2381.29,2004.99,1410.3300000000002]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["ADVANTAGE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,11240,8450,6003,4521,3578]
[25,"25-29",null,12522,9432,6676,5046,3960]
[30,"30-34",null,14491,11087,7953,5984,4611]
[35,"35-39",null,16068,12342,8853,6822,5116]
[40,"40-44",null,18135,13999,10040,7628,5791]
[45,"45-49",null,21074,16127,11319,8682,6734]
[50,"50-54",null,23095,18131,13196,9747,7397]
[55,"55-59",null,27290,20932,14596,11305,8747]
[60,"60",null,30152,23179,16056,12465,9685]
[61,"61",null,33942,26076,18072,14038,10913]
[62,"62",null,37722,29010,20091,15611,12132]
[63,"63",null,41505,31913,22117,17178,13360]
[64,"64",null,45292,34829,24140,18760,14569]
[65,"65",null,48973,37903,26303,20431,16582]
[66,"66",null,51857,40135,27861,21635,17581]
[67,"67",null,57634,44613,30968,24062,19536]
[68,"68",null,63406,49074,34077,26482,21499]
[69,"69",null,66294,51314,35619,27680,22488]
[70,"70",null,67143,52135,36169,28205,22786]
[71,"71",null,75557,58666,40705,31745,25636]
[72,"72",null,83973,65215,45242,35276,28498]
[73,"73",null,92378,71746,49775,38821,31358]
[74,"74",null,100789,78269,54304,42358,34218]
[75,"75+",null,110253,87280,62287,46373,39262]
[1,"1 Child",null,5009,3572,2624,2281,1656]
[2,"2 Children",null,8181,5634,4146,3620,2438]
[3,"3+ Children",null,11967,8220,6057,5241,3690]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,{"$f":"+D370*$G$2","v":5957.2000000000007},4478.5,3181.59,2396.13,1896.3400000000001]
[25,"25-29",null,6636.6600000000008,4998.96,3538.28,2674.38,2098.8000000000002]
[30,"30-34",null,7680.2300000000005,5876.1100000000006,4215.09,3171.52,2443.83]
[35,"35-39",null,8516.0400000000009,6541.26,4692.09,3615.6600000000003,2711.48]
[40,"40-44",null,9611.5500000000011,7419.47,5321.2,4042.84,3069.23]
[45,"45-49",null,11169.220000000001,8547.3100000000013,5999.0700000000006,4601.46,3569.02]
[50,"50-54",null,12240.35,9609.43,6993.88,5165.91,3920.4100000000003]
[55,"55-59",null,14463.7,11093.960000000001,7735.88,5991.6500000000005,4635.91]
[60,"60",null,15980.560000000001,12284.87,8509.68,6606.4500000000007,5133.05]
[61,"61",null,17989.260000000002,13820.28,9578.16,7440.14,5783.89]
[62,"62",null,19992.66,15375.300000000001,10648.230000000001,8273.83,6429.96]
[63,"63",null,21997.65,16913.89,11722.01,9104.34,7080.8]
[64,"64",null,24004.760000000002,18459.370000000003,12794.2,9942.8000000000011,7721.5700000000006]
[65,"65",null,25955.690000000002,20088.59,13940.59,10828.43,8788.4600000000009]
[66,"66",null,27484.210000000003,21271.55,14766.33,11466.550000000001,9317.93]
[67,"67",null,30546.02,23644.89,16413.04,12752.86,10354.08]
[68,"68",null,{"$f":"+D386*$G$2","v":33605.18},26009.22,18060.810000000001,14035.460000000001,11394.470000000001]
[69,"69",null,35135.82,27196.420000000002,18878.07,14670.400000000001,11918.640000000001]
[70,"70",null,35585.79,27631.550000000003,19169.57,14948.650000000001,12076.58]
[71,"71",null,40045.21,31092.980000000003,21573.65,16824.850000000002,13587.08]
[72,"72",null,44505.69,34563.950000000004,23978.260000000002,18696.280000000002,15103.94]
[73,"73",null,48960.340000000004,38025.380000000005,26380.75,20575.13,16619.740000000002]
[74,"74",null,53418.170000000006,41482.57,28781.120000000003,22449.74,18135.54]
[75,"75+",null,58434.090000000004,46258.400000000001,33012.11,24577.690000000002,20808.86]
[1,"1 Child",null,2654.77,1893.16,1390.72,1208.93,877.68000000000006]
[2,"2 Children",null,4335.93,2986.02,2197.38,1918.6000000000001,1292.1400000000001]
[3,"3+ Children",null,6342.51,4356.6000000000004,3210.21,2777.73,1955.7]
[1,"Rider Comp. Maternidad",null,0,0,0,0,0]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["BUPA SECURE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,6292,4937,3551,2967,2249]
[25,"25-29",null,6932,5552,3955,3306,2501]
[30,"30-34",null,7941,6533,4594,3837,2903]
[35,"35-39",null,8751,7307,5116,4269,3212]
[40,"40-44",null,9817,8342,5781,4823,3631]
[45,"45-49",null,11294,9768,6727,5610,4213]
[50,"50-54",null,12326,10761,7374,6151,4609]
[55,"55-59",null,14491,12847,8744,7286,5453]
[60,"60",null,15158,13726,9260,7709,5769]
[61,"61",null,17062,15447,10423,8688,6503]
[62,"62",null,18976,17185,11597,9653,7224]
[63,"63",null,20877,18900,12759,10624,7959]
[64,"64",null,22781,20636,13924,11604,8688]
[65,"65",null,22814,20832,14013,11671,8721]
[66,"66",null,22839,21019,14089,11722,8747]
[67,"67",null,25380,23354,15668,13032,9730]
[68,"68",null,27925,25709,17232,14347,10715]
[69,"69",null,29199,26875,18023,14995,11199]
[70,"70",null,29255,27331,18211,15145,11257]
[71,"71",null,32926,30752,20496,17051,12676]
[72,"72",null,36586,34184,22781,18961,14090]
[73,"73",null,40259,37601,25066,20849,15512]
[74,"74",null,43920,41029,27349,22752,16928]
[75,"75+",null,47866,45002,29915,24881,18492]
[1,"1 Child",null,3036,1785,1430,1190,878]
[2,"2 Children",null,5116,2660,2254,1882,1392]
[3,"3+ Children",null,7518,3822,3274,2728,2013]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,{"$f":"+D440*$G$2","v":3334.76},2616.61,1882.0300000000002,1572.51,1191.97]
[25,"25-29",null,3673.96,2942.56,2096.15,1752.18,1325.53]
[30,"30-34",null,4208.7300000000005,3462.4900000000002,2434.8200000000002,2033.6100000000001,1538.5900000000001]
[35,"35-39",null,4638.0300000000007,3872.71,2711.48,2262.5700000000002,1702.3600000000001]
[40,"40-44",null,5203.01,4421.26,3063.9300000000003,2556.19,1924.43]
[45,"45-49",null,5985.8200000000006,5177.04,3565.3100000000004,2973.3,2232.8900000000003]
[50,"50-54",null,6532.7800000000007,5703.33,3908.2200000000003,3260.03,2442.77]
[55,"55-59",null,7680.2300000000005,6808.9100000000008,4634.3200000000006,3861.5800000000004,2890.09]
[60,"60",null,8033.7400000000007,7274.7800000000007,4907.8,4085.77,3057.57]
[61,"61",null,9042.86,8186.9100000000008,5524.1900000000005,4604.6400000000003,3446.59]
[62,"62",null,10057.280000000001,9108.0500000000011,6146.41,5116.09,3828.7200000000003]
[63,"63",null,11064.810000000001,10017,6762.27,5630.72,4218.2700000000004]
[64,"64",null,12073.93,10937.08,7379.72,6150.12,4604.6400000000003]
[65,"65",null,12091.42,11040.960000000001,7426.89,6185.63,4622.13]
[66,"66",null,12104.67,11140.07,7467.17,6212.6600000000008,4635.91]
[67,"67",null,13451.400000000001,12377.62,8304.0400000000009,6906.96,5156.9000000000005]
[68,"68",null,{"$f":"+D456*$G$2","v":14800.25},13625.77,9132.9600000000009,7603.9100000000008,5678.9500000000007]
[69,"69",null,15475.470000000001,14243.75,9552.19,7947.35,5935.47]
[70,"70",null,15505.150000000001,14485.43,9651.83,8026.85,5966.21]
[71,"71",null,17450.780000000002,16298.560000000001,10862.880000000001,9037.0300000000007,6718.2800000000007]
[72,"72",null,19390.580000000002,18117.52,12073.93,10049.33,7467.7000000000007]
[73,"73",null,21337.27,19928.530000000002,13284.980000000001,11049.970000000001,8221.36]
[74,"74",null,23277.600000000002,21745.370000000003,14494.970000000001,12058.560000000001,8971.84]
[75,"75+",null,25368.98,23851.06,15854.95,13186.93,9800.76]
[1,"1 Child",null,1609.0800000000002,946.05000000000007,757.90000000000009,630.70000000000005,465.34000000000003]
[2,"2 Children",null,2711.48,1409.8000000000002,1194.6200000000001,997.46,737.76]
[3,"3+ Children",null,3984.5400000000004,2025.66,1735.22,1445.8400000000001,1066.8900000000001]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
["ESSENTIAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,5334,4181,3007,2509,1900]
[25,"25-29",null,5879,4707,3352,2790,2112]
[30,"30-34",null,6734,5537,3895,3245,2460]
[35,"35-39",null,7422,6199,4328,3618,2721]
[40,"40-44",null,8317,7071,4902,4088,3075]
[45,"45-49",null,9586,8286,5707,4756,3572]
[50,"50-54",null,10459,9134,6255,5217,3907]
[55,"55-59",null,12297,10911,7423,6175,4618]
[60,"60",null,12865,11655,7861,6546,4887]
[61,"61",null,14498,13120,8845,7372,5513]
[62,"62",null,16109,14599,9849,8198,6138]
[63,"63",null,17730,16062,10834,9022,6756]
[64,"64",null,19342,17521,11824,9851,7372]
[65,"65",null,19366,17693,11895,9906,7401]
[66,"66",null,19392,17854,11969,9961,7426]
[67,"67",null,21549,19848,13299,11070,8259]
[68,"68",null,23715,21834,14640,12187,9093]
[69,"69",null,24795,22827,15313,12745,9512]
[70,"70",null,24845,23218,15472,12859,9554]
[71,"71",null,27962,26127,17408,14482,10759]
[72,"72",null,31074,29045,19356,16104,11968]
[73,"73",null,34200,31952,21299,17709,13173]
[74,"74",null,37314,34862,23233,19333,14374]
[75,"75+",null,40665,38236,25413,21143,15704]
[1,"1 Child",null,2584,1521,1211,1016,750]
[2,"2 Children",null,4346,2253,1915,1600,1182]
[3,"3+ Children",null,6384,3252,2789,2313,1712]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,{"$f":"+D513*$G$2","v":2827.02},2215.9300000000003,1593.71,1329.77,1007]
[25,"25-29",null,3115.8700000000003,2494.71,1776.5600000000002,1478.7,1119.3600000000001]
[30,"30-34",null,3569.02,2934.61,2064.35,1719.8500000000001,1303.8]
[35,"35-39",null,3933.6600000000003,3285.4700000000003,2293.84,1917.5400000000002,1442.13]
[40,"40-44",null,4408.01,3747.63,2598.06,2166.6400000000003,1629.75]
[45,"45-49",null,5080.58,4391.58,3024.71,2520.6800000000003,1893.16]
[50,"50-54",null,5543.27,4841.0200000000004,3315.15,2765.01,2070.71]
[55,"55-59",null,6517.4100000000008,5782.83,3934.19,3272.75,2447.54]
[60,"60",null,6818.4500000000007,6177.1500000000005,4166.33,3469.38,2590.11]
[61,"61",null,7683.9400000000005,6953.6,4687.8500000000004,3907.1600000000003,2921.8900000000003]
[62,"62",null,8537.77,7737.47,5219.97,4344.9400000000005,3253.1400000000003]
[63,"63",null,9396.9,8512.86,5742.02,4781.66,3580.6800000000003]
[64,"64",null,10251.26,9286.130000000001,6266.72,5221.0300000000007,3907.1600000000003]
[65,"65",null,10263.980000000001,9377.2900000000009,6304.35,5250.18,3922.53]
[66,"66",null,10277.76,9462.6200000000008,6343.5700000000006,5279.33,3935.78]
[67,"67",null,11420.970000000001,10519.44,7048.47,5867.1,4377.2700000000004]
[68,"68",null,{"$f":"+D529*$G$2","v":12568.95},11572.02,7759.2000000000007,6459.1100000000006,4819.29]
[69,"69",null,13141.35,12098.310000000001,8115.89,6754.85,5041.3600000000006]
[70,"70",null,13167.85,12305.54,8200.16,6815.27,5063.62]
[71,"71",null,14819.86,13847.310000000001,9226.24,7675.46,5702.27]
[72,"72",null,16469.22,15393.85,10258.68,8535.1200000000008,6343.04]
[73,"73",null,18126,16934.560000000001,11288.470000000001,9385.77,6981.6900000000005]
[74,"74",null,19776.420000000002,18476.86,12313.49,10246.49,7618.22]
[75,"75+",null,21552.45,20265.080000000002,13468.890000000001,11205.79,8323.1200000000008]
[1,"1 Child",null,1369.52,806.13,641.83000000000004,538.48,397.5]
[2,"2 Children",null,2303.38,1194.0900000000001,1014.95,848,626.46]
[3,"3+ Children",null,3383.52,1723.5600000000002,1478.17,1225.8900000000001,907.36]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["CRITICAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  49",3725,6538,9348,2963,5040,7122,2538,4341,6142,1949,3280,4594,1468,2367,3261,950,1394,1845]
[50,"o más",4704,7515,10336,3722,5810,7887,3162,4972,6776,2416,3728,5052,1771,2671,3567,1103,1548,1992]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  25",{"$f":"AO595","v":0},{"$f":"AP595","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"o más",{"$f":"AO596","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"8","index":15,"n_rows":596,"n_cols":20,"rows_kept":596,"cut":false,"hidden":true,"merged":[[592,46,592,48],[592,49,592,51],[592,52,592,54],[592,24,592,26],[592,27,592,29],[592,30,592,32],[592,33,592,35],[592,40,592,42],[592,43,592,45],[592,2,592,4],[592,5,592,7],[592,8,592,10],[592,11,592,13],[592,14,592,16],[592,21,592,23],[591,0,591,1],[591,2,591,6],[591,19,591,20],[591,21,591,25],[591,38,591,39],[591,40,591,44],[584,43,584,45],[584,46,584,48],[584,49,584,51],[584,52,584,54],[590,0,590,16],[590,19,590,35],[590,38,590,54],[584,21,584,23],[584,24,584,26],[584,27,584,29],[584,30,584,32],[584,33,584,35],[584,40,584,42],[584,2,584,4],[584,5,584,7],[584,8,584,10],[584,11,584,13],[584,14,584,16],[584,17,584,19],[544,0,544,7],[545,0,545,1],[545,2,545,6],[581,0,581,19],[582,0,582,19],[583,0,583,1],[583,2,583,6],[472,0,472,7],[473,0,473,1],[473,2,473,6],[508,0,508,7],[509,0,509,7],[510,0,510,1],[510,2,510,6],[399,0,399,7],[400,0,400,1],[400,2,400,6],[435,0,435,7],[436,0,436,7],[437,0,437,1],[437,2,437,6],[328,0,328,7],[329,0,329,1],[329,2,329,6],[365,0,365,7],[366,0,366,7],[367,0,367,1],[367,2,367,6],[253,0,253,7],[254,0,254,1],[254,2,254,6],[292,0,292,7],[293,0,293,7],[294,0,294,1],[294,2,294,6],[183,0,183,7],[184,0,184,1],[184,2,184,6],[219,0,219,7],[220,0,220,7],[221,0,221,1],[221,2,221,6],[147,0,147,7],[148,0,148,7],[149,0,149,1],[149,2,149,6],[40,0,40,7],[41,0,41,1],[41,2,41,6],[77,0,77,7],[78,0,78,7],[79,0,79,1],[79,2,79,6],[1,8,1,9],[4,0,4,7],[4,10,4,11],[5,0,5,7],[5,16,5,17],[6,0,6,1],[6,2,6,6],[111,0,111,7],[112,0,112,1],[112,2,112,6]]}
[null,null,null,null,null,null,null,null,null,null,"D1","D2","D3","D4","D5","D6"]
[null,"REGIÓN",{"$f":"'INGRESO DE DATOS'!W14","v":5},null,"FACTOR SEMESTRAL :",null,0.53,null,"NEW BUSINESS DISCUOUNTS",null,{"$f":"'INGRESO DE DATOS'!O42","v":1},{"$f":"'INGRESO DE DATOS'!P42","v":0.7},{"$f":"'INGRESO DE DATOS'!Q42","v":0.7},{"$f":"'INGRESO DE DATOS'!R42","v":0.7},{"$f":"'INGRESO DE DATOS'!S42","v":0.7},{"$f":"'INGRESO DE DATOS'!T42","v":0.9}]
[]
[]
["BUPA EXCLUSIVE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,11957,7899,5579,3886,3056]
[25,"25-29",null,12540,8728,6183,4308,3384]
[30,"30-34",null,13047,9364,6920,5165,4073]
[35,"35-39",null,14613,10483,7760,5789,4561]
[40,"40-44",null,16942,11470,8609,6365,5015]
[45,"45-49",null,18944,12823,9628,7108,5606]
[50,"50-54",null,24238,16822,12560,10048,7921]
[55,"55-59",null,25791,17905,13360,10691,8434]
[60,"60",null,28098,19530,15376,12882,10475]
[61,"61",null,30183,20989,16514,13846,11259]
[62,"62",null,33047,22989,18095,15157,12326]
[63,"63",null,35141,24442,19227,16123,13106]
[64,"64",null,38010,26448,20808,17438,14186]
[65,"65",null,49693,34493,26308,23255,20003]
[66,"66",null,57728,40085,30569,27036,23244]
[67,"67",null,63059,43781,33391,29518,25390]
[68,"68",null,69822,48471,36978,32697,28114]
[69,"69",null,76822,53328,40687,35970,30936]
[70,"70",null,94548,64942,47895,41916,36393]
[71,"71",null,98265,67491,49779,43566,37826]
[72,"72",null,101047,69402,51180,44799,38893]
[73,"73",null,104758,71955,53058,46444,40318]
[74,"74",null,106610,73222,54008,47271,41035]
[75,"75+",null,111255,76411,56351,49326,42827]
[1,"1 Child",null,4156,3062,2494,2066,1610]
[2,"2 Children",null,6611,4873,3970,3275,2556]
[3,"3+ Children",null,9686,7139,5814,4804,3745]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,{"$f":"$G$2*D9","v":6337.21},4186.47,2956.8700000000003,2059.58,1619.68]
[25,"25-29",null,6646.2000000000007,4625.84,3276.9900000000002,2283.2400000000002,1793.52]
[30,"30-34",null,6914.9100000000008,4962.92,3667.6000000000004,2737.4500000000003,2158.69]
[35,"35-39",null,7744.89,5555.9900000000007,4112.8,3068.17,2417.33]
[40,"40-44",null,8979.26,6079.1,4562.7700000000004,3373.4500000000003,2657.9500000000003]
[45,"45-49",null,10040.32,6796.1900000000005,5102.84,3767.2400000000002,2971.1800000000003]
[50,"50-54",null,12846.140000000001,8915.66,6656.8,5325.4400000000005,4198.13]
[55,"55-59",null,13669.230000000001,9489.65,7080.8,5666.2300000000005,4470.0200000000004]
[60,"60",null,14891.94,10350.9,8149.2800000000007,6827.46,5551.75]
[61,"61",null,15996.990000000002,11124.17,8752.42,7338.38,5967.27]
[62,"62",null,17514.91,12184.17,9590.35,8033.21,6532.7800000000007]
[63,"63",null,18624.73,12954.26,10190.310000000001,8545.19,6946.18]
[64,"64",null,20145.3,14017.44,11028.24,9242.1400000000012,7518.58]
[65,"65",null,26337.29,18281.29,13943.240000000002,12325.150000000001,10601.59]
[66,"66",null,30595.84,21245.05,16201.570000000002,14329.08,12319.320000000002]
[67,"67",null,33421.270000000004,23203.93,17697.23,15644.54,13456.7]
[68,"68",null,{"$f":"$G$2*D25","v":37005.660000000003},25689.63,19598.34,17329.41,14900.42]
[69,"69",null,40715.660000000003,28263.84,21564.11,19064.100000000002,16396.080000000002]
[70,"70",null,50110.44,34419.26,25384.350000000002,22215.48,19288.29]
[71,"71",null,52080.450000000004,35770.230000000003,26382.870000000003,23089.98,20047.780000000002]
[72,"72",null,53554.91,36783.060000000005,27125.4,23743.47,20613.29]
[73,"73",null,55521.740000000005,38136.15,28120.74,24615.32,21368.54]
[74,"74",null,56503.3,38807.660000000003,28624.240000000002,25053.63,21748.550000000003]
[75,"75+",null,58965.15,40497.83,29866.030000000002,26142.780000000002,22698.31]
[1,"1 Child",null,2202.6800000000003,1622.8600000000001,1321.8200000000002,1094.98,853.30000000000007]
[2,"2 Children",null,3503.8300000000004,2582.69,2104.1,1735.75,1354.68]
[3,"3+ Children",null,5133.58,3783.67,3081.42,2546.1200000000003,1984.8500000000001]
[1,"Rider Comp. Maternidad",null,{"$f":"+D36*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
[]
["DIAMOND (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",{"$f":"+C82*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,0,0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,{"$f":"+C98*$G$2","v":0},0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,0,0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
["BUPA PRIVILEGE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,10008,6884,4828,3361,2557]
[25,"25-29",null,10502,7614,5345,3723,2835]
[30,"30-34",null,10971,8143,5999,4497,3442]
[35,"35-39",null,12278,9114,6721,5047,3850]
[40,"40-44",null,14215,9996,7475,5562,4250]
[45,"45-49",null,15885,11173,8351,6220,4753]
[50,"50-54",null,20761,14739,10964,8867,6780]
[55,"55-59",null,22082,15672,11666,9436,7217]
[60,"60",null,24051,17017,13280,11223,9022]
[61,"61",null,25840,18283,14263,12061,9688]
[62,"62",null,28283,20025,15620,13207,10610]
[63,"63",null,30075,21286,16607,14046,11277]
[64,"64",null,32527,23035,17973,15196,12204]
[65,"65",null,42526,30035,22717,20258,17201]
[66,"66",null,49401,34900,26391,23544,19985]
[67,"67",null,53953,38117,28826,25705,21834]
[68,"68",null,59738,42202,31923,28469,24172]
[69,"69",null,65728,46427,35115,31317,26600]
[70,"70",null,80889,56532,41337,36498,31279]
[71,"71",null,84067,58747,42957,37928,32516]
[72,"72",null,86451,60411,44175,39001,33431]
[73,"73",null,89617,62632,45795,40437,34667]
[74,"74",null,91206,63740,46608,41155,35278]
[75,"75+",null,95178,66515,48637,42945,36806]
[1,"1 Child",null,3471,2538,1962,1628,1204]
[2,"2 Children",null,5515,4037,3126,2585,1914]
[3,"3+ Children",null,8091,5915,4578,3782,2804]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,{"$f":"$G$2*D152","v":5304.2400000000007},3648.52,2558.84,1781.3300000000002,1355.21]
[25,"25-29",null,5566.06,4035.42,2832.8500000000004,1973.19,1502.5500000000002]
[30,"30-34",null,5814.63,4315.79,3179.4700000000003,2383.4100000000003,1824.26]
[35,"35-39",null,6507.34,4830.42,3562.13,2674.9100000000003,2040.5]
[40,"40-44",null,7533.9500000000007,5297.88,3961.75,2947.86,2252.5]
[45,"45-49",null,8419.0500000000011,5921.6900000000005,4426.0300000000007,3296.6000000000004,2519.09]
[50,"50-54",null,11003.33,7811.67,5810.92,4699.51,3593.4]
[55,"55-59",null,11703.460000000001,8306.16,6182.9800000000005,5001.08,3825.01]
[60,"60",null,12747.03,9019.01,7038.4000000000005,5948.1900000000005,4781.66]
[61,"61",null,13695.2,9689.99,7559.39,6392.33,5134.6400000000003]
[62,"62",null,14989.990000000002,10613.25,8278.6,6999.71,5623.3]
[63,"63",null,15939.75,11281.58,8801.7100000000009,7444.38,5976.81]
[64,"64",null,17239.310000000001,12208.550000000001,9525.69,8053.88,6468.12]
[65,"65",null,22538.780000000002,15918.550000000001,12040.01,10736.74,9116.5300000000007]
[66,"66",null,26182.530000000002,18497,13987.230000000001,12478.320000000002,10592.050000000001]
[67,"67",null,28595.09,20202.010000000002,15277.78,13623.650000000001,11572.02]
[68,"68",null,{"$f":"$G$2*D168","v":31661.140000000003},22367.06,16919.190000000002,15088.570000000002,12811.16]
[69,"69",null,34835.840000000004,24606.31,18610.95,16598.010000000002,14098]
[70,"70",null,42871.170000000006,29961.960000000003,21908.61,19343.940000000002,16577.870000000003]
[71,"71",null,44555.51,31135.91,22767.210000000003,20101.84,17233.48]
[72,"72",null,45819.03,32017.83,23412.75,20670.530000000002,17718.43]
[73,"73",null,47497.01,33194.959999999999,24271.350000000002,21431.61,18373.510000000002]
[74,"74",null,48339.18,33782.200000000004,24702.240000000002,21812.15,18697.34]
[75,"75+",null,50444.340000000004,35252.950000000004,25777.61,22760.850000000002,19507.18]
[1,"1 Child",null,1839.63,1345.14,1039.8600000000001,862.84,638.12]
[2,"2 Children",null,2922.9500000000003,2139.61,1656.78,1370.0500000000002,1014.4200000000001]
[3,"3+ Children",null,4288.2300000000005,3134.9500000000003,2426.34,2004.46,1486.1200000000001]
[1,"Rider Comp. Maternidad",null,{"$f":"+D179*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["COMPLETE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",{"$f":"+C224*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,0,0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,{"$f":"+C240*$G$2","v":0},0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,0,0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
["BUPA ADVANTAGE CARE (WORLDWIDE)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,6534,4912,3694,2781,2203]
[25,"25-29",null,7265,5475,4109,3106,2449]
[30,"30-34",null,8410,6438,4883,3676,2837]
[35,"35-39",null,9329,7168,5431,4190,3141]
[40,"40-44",null,10527,8120,6155,4679,3559]
[45,"45-49",null,12231,9357,6946,5330,4132]
[50,"50-54",null,13398,10516,8090,5979,4535]
[55,"55-59",null,15830,12138,8948,6925,5365]
[60,"60",null,17490,13442,9836,7642,5938]
[61,"61",null,19683,15126,11077,8600,6689]
[62,"62",null,21879,16810,12314,9561,7431]
[63,"63",null,24069,18500,13546,10526,8180]
[64,"64",null,26256,20182,14784,11488,8925]
[65,"65",null,28389,21968,16115,12511,10161]
[66,"66",null,30059,23264,17065,13247,10761]
[67,"67",null,33404,25848,18963,14725,11956]
[68,"68",null,36753,28444,20868,16196,13160]
[69,"69",null,38422,29732,21817,16935,13763]
[70,"70",null,38921,30211,22150,17252,13938]
[71,"71",null,43789,33995,24918,19418,15689]
[72,"72",null,48667,37771,27690,21576,17438]
[73,"73",null,53536,41553,30459,23739,19179]
[74,"74",null,58410,45338,33243,25909,20926]
[75,"75+",null,63898,50570,38124,28358,24018]
[1,"1 Child",null,2912,2076,1613,1400,1008]
[2,"2 Children",null,4739,3271,2542,2217,1484]
[3,"3+ Children",null,6934,4764,3704,3209,2253]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,{"$f":"+D297*$G$2","v":3463.02},2603.36,1957.8200000000002,1473.93,1167.5900000000001]
[25,"25-29",null,3850.4500000000003,2901.75,2177.77,1646.18,1297.97]
[30,"30-34",null,4457.3,3412.1400000000003,2587.9900000000002,1948.2800000000002,1503.6100000000001]
[35,"35-39",null,4944.37,3799.04,2878.4300000000003,2220.7000000000003,1664.73]
[40,"40-44",null,5579.31,4303.6000000000004,3262.15,2479.8700000000003,1886.27]
[45,"45-49",null,6482.43,4959.21,3681.38,2824.9,2189.96]
[50,"50-54",null,7100.9400000000005,5573.4800000000005,4287.7,3168.8700000000003,2403.5500000000002]
[55,"55-59",null,8389.9,6433.14,4742.4400000000005,3670.25,2843.4500000000003]
[60,"60",null,9269.7000000000007,7124.26,5213.08,4050.26,3147.1400000000003]
[61,"61",null,10431.99,8016.7800000000007,5870.81,4558,3545.17]
[62,"62",null,11595.87,8909.3000000000011,6526.42,5067.33,3938.4300000000003]
[63,"63",null,12756.570000000002,9805,7179.38,5578.7800000000007,4335.4000000000005]
[64,"64",null,13915.68,10696.460000000001,7835.52,6088.64,4730.25]
[65,"65",null,15046.17,11643.04,8540.9500000000007,6630.83,5385.33]
[66,"66",null,15931.27,12329.92,9044.4500000000007,7020.9100000000008,5703.33]
[67,"67",null,17704.120000000003,13699.44,10050.390000000001,7804.25,6336.68]
[68,"68",null,{"$f":"+D313*$G$2","v":19479.09},15075.320000000002,11060.04,8583.880000000001,6974.8]
[69,"69",null,20363.66,15757.960000000001,11563.01,8975.5500000000011,7294.39]
[70,"70",null,20628.13,16011.83,11739.5,9143.5600000000013,7387.14]
[71,"71",null,23208.170000000002,18017.350000000002,13206.54,10291.540000000001,8315.17]
[72,"72",null,25793.510000000002,20018.63,14675.7,11435.28,9242.1400000000012]
[73,"73",null,28374.080000000002,22023.09,16143.27,12581.67,10164.870000000001]
[74,"74",null,30957.300000000003,24029.14,17618.79,13731.77,11090.78]
[75,"75+",null,33865.94,26802.100000000002,20205.72,15029.740000000002,12729.54]
[1,"1 Child",null,1543.3600000000001,1100.28,854.89,742,534.24]
[2,"2 Children",null,2511.67,1733.63,1347.26,1175.01,786.5200000000001]
[3,"3+ Children",null,3675.02,2524.92,1963.1200000000001,1700.77,1194.0900000000001]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["ADVANTAGE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,11240,8450,6003,4521,3578]
[25,"25-29",null,12522,9432,6676,5046,3960]
[30,"30-34",null,14491,11087,7953,5984,4611]
[35,"35-39",null,16068,12342,8853,6822,5116]
[40,"40-44",null,18135,13999,10040,7628,5791]
[45,"45-49",null,21074,16127,11319,8682,6734]
[50,"50-54",null,23095,18131,13196,9747,7397]
[55,"55-59",null,27290,20932,14596,11305,8747]
[60,"60",null,30152,23179,16056,12465,9685]
[61,"61",null,33942,26076,18072,14038,10913]
[62,"62",null,37722,29010,20091,15611,12132]
[63,"63",null,41505,31913,22117,17178,13360]
[64,"64",null,45292,34829,24140,18760,14569]
[65,"65",null,48973,37903,26303,20431,16582]
[66,"66",null,51857,40135,27861,21635,17581]
[67,"67",null,57634,44613,30968,24062,19536]
[68,"68",null,63406,49074,34077,26482,21499]
[69,"69",null,66294,51314,35619,27680,22488]
[70,"70",null,67143,52135,36169,28205,22786]
[71,"71",null,75557,58666,40705,31745,25636]
[72,"72",null,83973,65215,45242,35276,28498]
[73,"73",null,92378,71746,49775,38821,31358]
[74,"74",null,100789,78269,54304,42358,34218]
[75,"75+",null,110253,87280,62287,46373,39262]
[1,"1 Child",null,5009,3572,2624,2281,1656]
[2,"2 Children",null,8181,5634,4146,3620,2438]
[3,"3+ Children",null,11967,8220,6057,5241,3690]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,{"$f":"+D370*$G$2","v":5957.2000000000007},4478.5,3181.59,2396.13,1896.3400000000001]
[25,"25-29",null,6636.6600000000008,4998.96,3538.28,2674.38,2098.8000000000002]
[30,"30-34",null,7680.2300000000005,5876.1100000000006,4215.09,3171.52,2443.83]
[35,"35-39",null,8516.0400000000009,6541.26,4692.09,3615.6600000000003,2711.48]
[40,"40-44",null,9611.5500000000011,7419.47,5321.2,4042.84,3069.23]
[45,"45-49",null,11169.220000000001,8547.3100000000013,5999.0700000000006,4601.46,3569.02]
[50,"50-54",null,12240.35,9609.43,6993.88,5165.91,3920.4100000000003]
[55,"55-59",null,14463.7,11093.960000000001,7735.88,5991.6500000000005,4635.91]
[60,"60",null,15980.560000000001,12284.87,8509.68,6606.4500000000007,5133.05]
[61,"61",null,17989.260000000002,13820.28,9578.16,7440.14,5783.89]
[62,"62",null,19992.66,15375.300000000001,10648.230000000001,8273.83,6429.96]
[63,"63",null,21997.65,16913.89,11722.01,9104.34,7080.8]
[64,"64",null,24004.760000000002,18459.370000000003,12794.2,9942.8000000000011,7721.5700000000006]
[65,"65",null,25955.690000000002,20088.59,13940.59,10828.43,8788.4600000000009]
[66,"66",null,27484.210000000003,21271.55,14766.33,11466.550000000001,9317.93]
[67,"67",null,30546.02,23644.89,16413.04,12752.86,10354.08]
[68,"68",null,{"$f":"+D386*$G$2","v":33605.18},26009.22,18060.810000000001,14035.460000000001,11394.470000000001]
[69,"69",null,35135.82,27196.420000000002,18878.07,14670.400000000001,11918.640000000001]
[70,"70",null,35585.79,27631.550000000003,19169.57,14948.650000000001,12076.58]
[71,"71",null,40045.21,31092.980000000003,21573.65,16824.850000000002,13587.08]
[72,"72",null,44505.69,34563.950000000004,23978.260000000002,18696.280000000002,15103.94]
[73,"73",null,48960.340000000004,38025.380000000005,26380.75,20575.13,16619.740000000002]
[74,"74",null,53418.170000000006,41482.57,28781.120000000003,22449.74,18135.54]
[75,"75+",null,58434.090000000004,46258.400000000001,33012.11,24577.690000000002,20808.86]
[1,"1 Child",null,2654.77,1893.16,1390.72,1208.93,877.68000000000006]
[2,"2 Children",null,4335.93,2986.02,2197.38,1918.6000000000001,1292.1400000000001]
[3,"3+ Children",null,6342.51,4356.6000000000004,3210.21,2777.73,1955.7]
[1,"Rider Comp. Maternidad",null,0,0,0,0,0]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["BUPA SECURE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,4720,3703,2768,2331,1768]
[25,"25-29",null,5209,4177,3086,2598,1967]
[30,"30-34",null,5969,4905,3582,3019,2278]
[35,"35-39",null,6571,5480,3987,3351,2522]
[40,"40-44",null,7367,6251,4503,3787,2850]
[45,"45-49",null,8477,7336,5241,4400,3308]
[50,"50-54",null,9253,8074,5748,4828,3619]
[55,"55-59",null,10873,9636,6818,5727,4283]
[60,"60",null,11379,10303,7217,6058,4533]
[61,"61",null,12819,11593,8124,6821,5105]
[62,"62",null,14245,12890,9041,7584,5679]
[63,"63",null,15668,14182,9943,8349,6254]
[64,"64",null,17108,15474,10854,9110,6825]
[65,"65",null,17118,15623,10918,9161,6847]
[66,"66",null,17137,15772,10979,9206,6869]
[67,"67",null,19056,17533,12201,10241,7639]
[68,"68",null,20960,19281,13431,11268,8415]
[69,"69",null,21919,20153,14044,11776,8798]
[70,"70",null,21956,20498,14185,11894,8840]
[71,"71",null,24708,23071,15970,13389,9956]
[72,"72",null,27462,25644,17753,14880,11062]
[73,"73",null,30214,28204,19529,16373,12176]
[74,"74",null,32963,30773,21312,17867,13289]
[75,"75+",null,35928,33755,23302,19542,14524]
[1,"1 Child",null,2278,1342,1120,937,690]
[2,"2 Children",null,3837,2006,1756,1476,1094]
[3,"3+ Children",null,5639,2879,2551,2138,1579]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,{"$f":"+D440*$G$2","v":2501.6},1962.5900000000001,1467.04,1235.43,937.04000000000008]
[25,"25-29",null,2760.77,2213.81,1635.5800000000002,1376.94,1042.51]
[30,"30-34",null,3163.57,2599.65,1898.46,1600.0700000000002,1207.3400000000001]
[35,"35-39",null,3482.63,2904.4,2113.11,1776.0300000000002,1336.66]
[40,"40-44",null,3904.51,3313.03,2386.59,2007.1100000000001,1510.5]
[45,"45-49",null,4492.8100000000004,3888.0800000000004,2777.73,2332,1753.24]
[50,"50-54",null,4904.09,4279.22,3046.44,2558.84,1918.0700000000002]
[55,"55-59",null,5762.6900000000005,5107.08,3613.54,3035.31,2269.9900000000002]
[60,"60",null,6030.87,5460.59,3825.01,3210.7400000000002,2402.4900000000002]
[61,"61",null,6794.0700000000006,6144.29,4305.72,3615.13,2705.65]
[62,"62",null,7549.85,6831.7000000000007,4791.7300000000005,4019.52,3009.8700000000003]
[63,"63",null,8304.0400000000009,7516.46,5269.79,4424.97,3314.6200000000003]
[64,"64",null,9067.24,8201.2200000000012,5752.62,4828.3,3617.25]
[65,"65",null,9072.5400000000009,8280.19,5786.54,4855.33,3628.9100000000003]
[66,"66",null,9082.61,8359.16,5818.87,4879.18,3640.57]
[67,"67",null,10099.68,9292.49,6466.5300000000007,5427.7300000000005,4048.67]
[68,"68",null,{"$f":"+D456*$G$2","v":11108.800000000001},10218.93,7118.43,5972.04,4459.95]
[69,"69",null,11617.07,10681.09,7443.3200000000006,6241.2800000000007,4662.9400000000005]
[70,"70",null,11636.68,10863.94,7518.05,6303.8200000000006,4685.2]
[71,"71",null,13095.24,12227.630000000001,8464.1,7096.17,5276.68]
[72,"72",null,14554.86,13591.320000000002,9409.09,7886.4000000000005,5862.8600000000006]
[73,"73",null,16013.42,14948.12,10350.370000000001,8677.69,6453.2800000000007]
[74,"74",null,17470.39,16309.69,11295.36,9469.51,7043.17]
[75,"75+",null,19041.84,17890.150000000001,12350.060000000001,10357.26,7697.72]
[1,"1 Child",null,1207.3400000000001,711.26,593.6,496.61,365.70000000000005]
[2,"2 Children",null,2033.6100000000001,1063.18,930.68000000000006,782.28000000000009,579.82000000000005]
[3,"3+ Children",null,2988.67,1525.8700000000001,1352.03,1133.1400000000001,836.87]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
["ESSENTIAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,3965,3111,2322,1951,1485]
[25,"25-29",null,4374,3504,2590,2183,1648]
[30,"30-34",null,5015,4116,3009,2532,1906]
[35,"35-39",null,5529,4611,3347,2813,2119]
[40,"40-44",null,6193,5261,3777,3180,2392]
[45,"45-49",null,7132,6169,4412,3703,2780]
[50,"50-54",null,7784,6795,4834,4066,3041]
[55,"55-59",null,9143,8113,5733,4809,3600]
[60,"60",null,9574,8669,6070,5094,3809]
[61,"61",null,10780,9761,6837,5732,4292]
[62,"62",null,11991,10847,7602,6380,4777]
[63,"63",null,13194,11941,8369,7020,5257]
[64,"64",null,14391,13027,9135,7668,5741]
[65,"65",null,14412,13155,9192,7705,5760]
[66,"66",null,14424,13279,9248,7747,5785]
[67,"67",null,16040,14758,10275,8617,6429]
[68,"68",null,17645,16238,11303,9481,7083]
[69,"69",null,18453,16972,11827,9915,7404]
[70,"70",null,18483,17271,11947,10010,7445]
[71,"71",null,20796,19430,13445,11274,8383]
[72,"72",null,23123,21589,14945,12529,9307]
[73,"73",null,25435,23752,16444,13784,10248]
[74,"74",null,27757,25918,17940,15044,11185]
[75,"75+",null,30248,28425,19626,16449,12222]
[1,"1 Child",null,1921,1138,944,786,581]
[2,"2 Children",null,3236,1686,1479,1240,923]
[3,"3+ Children",null,4749,2426,2156,1798,1332]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,{"$f":"+D513*$G$2","v":2101.4500000000003},1648.8300000000002,1230.6600000000001,1034.03,787.05000000000007]
[25,"25-29",null,2318.2200000000003,1857.1200000000001,1372.7,1156.99,873.44]
[30,"30-34",null,2657.9500000000003,2181.48,1594.77,1341.96,1010.1800000000001]
[35,"35-39",null,2930.3700000000003,2443.83,1773.91,1490.89,1123.0700000000002]
[40,"40-44",null,3282.29,2788.33,2001.8100000000002,1685.4,1267.76]
[45,"45-49",null,3779.96,3269.57,2338.36,1962.5900000000001,1473.4]
[50,"50-54",null,4125.5200000000004,3601.3500000000004,2562.02,2154.98,1611.73]
[55,"55-59",null,4845.79,4299.8900000000003,3038.4900000000002,2548.77,1908]
[60,"60",null,5074.22,4594.5700000000006,3217.1000000000004,2699.82,2018.7700000000002]
[61,"61",null,5713.4000000000005,5173.33,3623.61,3037.96,2274.7600000000002]
[62,"62",null,6355.2300000000005,5748.91,4029.0600000000004,3381.4,2531.81]
[63,"63",null,6992.8200000000006,6328.7300000000005,4435.5700000000006,3720.6000000000004,2786.21]
[64,"64",null,7627.2300000000005,6904.31,4841.55,4064.0400000000004,3042.73]
[65,"65",null,7638.3600000000006,6972.1500000000005,4871.76,4083.65,3052.8]
[66,"66",null,7644.72,7037.8700000000008,4901.4400000000005,4105.91,3066.05]
[67,"67",null,8501.2000000000007,7821.7400000000007,5445.75,4567.01,3407.3700000000003]
[68,"68",null,{"$f":"+D529*$G$2","v":9351.85},8606.1400000000012,5990.59,5024.93,3753.9900000000002]
[69,"69",null,9780.09,8995.16,6268.31,5254.95,3924.1200000000003]
[70,"70",null,9795.99,9153.630000000001,6331.9100000000008,5305.3,3945.8500000000004]
[71,"71",null,11021.880000000001,10297.9,7125.85,5975.22,4442.99]
[72,"72",null,12255.19,11442.17,7920.85,6640.37,4932.71]
[73,"73",null,13480.550000000001,12588.560000000001,8715.32,7305.52,5431.4400000000005]
[74,"74",null,14711.210000000001,13736.54,9508.2000000000007,7973.3200000000006,5928.05]
[75,"75+",null,16031.44,15065.25,10401.780000000001,8717.9700000000012,6477.6600000000008]
[1,"1 Child",null,1018.13,603.14,500.32000000000005,416.58000000000004,307.93]
[2,"2 Children",null,1715.0800000000002,893.58,783.87,657.2,489.19]
[3,"3+ Children",null,2516.9700000000003,1285.78,1142.68,952.94,705.96]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["CRITICAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  49",2587,4553,6519,2096,3574,5053,1829,3145,4452,1454,2436,3414,1093,1759,2425,684,1007,1334]
[50,"o más",3277,5238,7199,2640,4118,5589,2283,3605,4904,1792,2774,3761,1322,1987,2659,797,1120,1449]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  25",{"$f":"AO595","v":0},{"$f":"AP595","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"o más",{"$f":"AO596","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"9","index":16,"n_rows":596,"n_cols":20,"rows_kept":596,"cut":false,"hidden":true,"merged":[[592,46,592,48],[592,49,592,51],[592,52,592,54],[592,24,592,26],[592,27,592,29],[592,30,592,32],[592,33,592,35],[592,40,592,42],[592,43,592,45],[592,2,592,4],[592,5,592,7],[592,8,592,10],[592,11,592,13],[592,14,592,16],[592,21,592,23],[591,0,591,1],[591,2,591,6],[591,19,591,20],[591,21,591,25],[591,38,591,39],[591,40,591,44],[584,43,584,45],[584,46,584,48],[584,49,584,51],[584,52,584,54],[590,0,590,16],[590,19,590,35],[590,38,590,54],[584,21,584,23],[584,24,584,26],[584,27,584,29],[584,30,584,32],[584,33,584,35],[584,40,584,42],[584,2,584,4],[584,5,584,7],[584,8,584,10],[584,11,584,13],[584,14,584,16],[584,17,584,19],[544,0,544,7],[545,0,545,1],[545,2,545,6],[581,0,581,19],[582,0,582,19],[583,0,583,1],[583,2,583,6],[472,0,472,7],[473,0,473,1],[473,2,473,6],[508,0,508,7],[509,0,509,7],[510,0,510,1],[510,2,510,6],[399,0,399,7],[400,0,400,1],[400,2,400,6],[435,0,435,7],[436,0,436,7],[437,0,437,1],[437,2,437,6],[328,0,328,7],[329,0,329,1],[329,2,329,6],[365,0,365,7],[366,0,366,7],[367,0,367,1],[367,2,367,6],[253,0,253,7],[254,0,254,1],[254,2,254,6],[292,0,292,7],[293,0,293,7],[294,0,294,1],[294,2,294,6],[183,0,183,7],[184,0,184,1],[184,2,184,6],[219,0,219,7],[220,0,220,7],[221,0,221,1],[221,2,221,6],[147,0,147,7],[148,0,148,7],[149,0,149,1],[149,2,149,6],[40,0,40,7],[41,0,41,1],[41,2,41,6],[77,0,77,7],[78,0,78,7],[79,0,79,1],[79,2,79,6],[1,8,1,9],[4,0,4,7],[4,10,4,11],[5,0,5,7],[5,16,5,17],[6,0,6,1],[6,2,6,6],[111,0,111,7],[112,0,112,1],[112,2,112,6]]}
[null,null,null,null,null,null,null,null,null,null,"D1","D2","D3","D4","D5","D6"]
[null,"REGIÓN",{"$f":"'INGRESO DE DATOS'!W14","v":5},null,"FACTOR SEMESTRAL :",null,0.53,null,"NEW BUSINESS DISCUOUNTS",null,{"$f":"'INGRESO DE DATOS'!O42","v":1},{"$f":"'INGRESO DE DATOS'!P42","v":0.7},{"$f":"'INGRESO DE DATOS'!Q42","v":0.7},{"$f":"'INGRESO DE DATOS'!R42","v":0.7},{"$f":"'INGRESO DE DATOS'!S42","v":0.7},{"$f":"'INGRESO DE DATOS'!T42","v":0.9}]
[]
[]
["BUPA EXCLUSIVE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,20289,13420,9281,6485,5109]
[25,"25-29",null,21281,14822,10277,7191,5656]
[30,"30-34",null,22130,15891,11506,8607,6790]
[35,"35-39",null,24782,17792,12890,9637,7603]
[40,"40-44",null,28721,19446,14300,10589,8351]
[45,"45-49",null,32110,21755,15971,11833,9327]
[50,"50-54",null,41088,28522,20849,16708,13183]
[55,"55-59",null,43710,30351,22177,17786,14036]
[60,"60",null,47612,33112,25514,21412,17429]
[61,"61",null,51154,35584,27390,23020,18719]
[62,"62",null,56004,38955,30006,25185,20492]
[63,"63",null,59541,41421,31890,26794,21788]
[64,"64",null,64408,44821,34503,28971,23570]
[65,"65",null,84180,58449,43617,38629,33235]
[66,"66",null,97789,67905,50685,44894,38613]
[67,"67",null,106824,74171,55353,49024,42162]
[68,"68",null,118266,82118,61287,54300,46695]
[69,"69",null,130139,90355,67426,59734,51376]
[70,"70",null,160148,110011,79380,69601,60427]
[71,"71",null,166435,114335,82490,72338,62792]
[72,"72",null,171153,117559,84817,74381,64578]
[73,"73",null,177437,121883,87940,77122,66951]
[74,"74",null,180568,124031,89493,78476,68138]
[75,"75+",null,188438,129431,93386,81902,71100]
[1,"1 Child",null,7044,5185,4132,3418,2674]
[2,"2 Children",null,11188,8253,6570,5440,4227]
[3,"3+ Children",null,16406,12078,9632,7967,6204]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,{"$f":"$G$2*D9","v":10753.17},7112.6,4918.93,3437.05,2707.77]
[25,"25-29",null,11278.93,7855.6600000000008,5446.81,3811.23,2997.6800000000003]
[30,"30-34",null,11728.900000000001,8422.23,6098.18,4561.71,3598.7000000000003]
[35,"35-39",null,13134.460000000001,9429.76,6831.7000000000007,5107.6100000000006,4029.59]
[40,"40-44",null,15222.130000000001,10306.380000000001,7579,5612.17,4426.0300000000007]
[45,"45-49",null,17018.3,11530.150000000001,8464.630000000001,6271.4900000000007,4943.3100000000004]
[50,"50-54",null,21776.639999999999,15116.66,11049.970000000001,8855.24,6986.9900000000007]
[55,"55-59",null,23166.300000000003,16086.03,11753.810000000001,9426.58,7439.08]
[60,"60",null,25234.36,17549.36,13522.42,11348.36,9237.3700000000008]
[61,"61",null,27111.620000000003,18859.52,14516.7,12200.6,9921.07]
[62,"62",null,29682.120000000003,20646.150000000001,15903.18,13348.050000000001,10860.76]
[63,"63",null,31556.730000000003,21953.13,16901.7,14200.820000000002,11547.640000000001]
[64,"64",null,34136.240000000005,23755.13,18286.59,15354.630000000001,12492.1]
[65,"65",null,44615.4,30977.97,23117.010000000002,20473.370000000003,17614.55]
[66,"66",null,51828.170000000006,35989.65,26863.050000000003,23793.82,20464.89]
[67,"67",null,56616.72,39310.630000000005,29337.09,25982.720000000001,22345.86]
[68,"68",null,{"$f":"$G$2*D25","v":62680.98},43522.54,32482.11,28779,24748.350000000002]
[69,"69",null,68973.67,47888.15,35735.78,31659.02,27229.280000000002]
[70,"70",null,84878.44,58305.83,42071.4,36888.53,32026.31]
[71,"71",null,88210.55,60597.55,43719.700000000004,38339.14,33279.760000000002]
[72,"72",null,90711.090000000011,62306.270000000004,44953.01,39421.93,34226.340000000004]
[73,"73",null,94041.61,64597.990000000005,46608.200000000004,40874.660000000003,35484.03]
[74,"74",null,95701.040000000008,65736.430000000008,47431.29,41592.28,36113.14]
[75,"75+",null,99872.14,68598.430000000008,49494.58,43408.060000000005,37683]
[1,"1 Child",null,3733.32,2748.05,2189.96,1811.5400000000002,1417.22]
[2,"2 Children",null,5929.64,4374.09,3482.1000000000004,2883.2000000000003,2240.31]
[3,"3+ Children",null,8695.18,6401.34,5104.96,4222.51,3288.1200000000003]
[1,"Rider Comp. Maternidad",null,{"$f":"+D36*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
[]
["DIAMOND (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",{"$f":"+C82*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,0,0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,{"$f":"+C98*$G$2","v":0},0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,0,0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
["BUPA PRIVILEGE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,17060,11722,8058,5611,4275]
[25,"25-29",null,17903,12970,8928,6217,4744]
[30,"30-34",null,18700,13901,10003,7528,5742]
[35,"35-39",null,20940,15557,11210,8435,6438]
[40,"40-44",null,24234,17042,12465,9298,7093]
[45,"45-49",null,27071,19044,13943,10383,7938]
[50,"50-54",null,35393,25113,18296,14824,11336]
[55,"55-59",null,37654,26721,19469,15774,12064]
[60,"60",null,41006,29028,22153,18767,15064]
[61,"61",null,44051,31173,23796,20157,16183]
[62,"62",null,48222,34136,26063,22070,17727]
[63,"63",null,51280,36291,27703,23467,18840]
[64,"64",null,55456,39256,29963,25381,20397]
[65,"65",null,72492,51206,37889,33838,28744]
[66,"66",null,84212,59497,44018,39328,33402]
[67,"67",null,91987,64985,48075,42951,36473]
[68,"68",null,101862,71950,53248,47573,40390]
[69,"69",null,112057,79157,58574,52330,44443]
[70,"70",null,137912,96373,68939,60985,52269]
[71,"71",null,143317,100156,71656,63372,54323]
[72,"72",null,147367,103000,73677,65166,55862]
[73,"73",null,152804,106778,76389,67555,57916]
[74,"74",null,155501,108674,77735,68754,58935]
[75,"75+",null,162267,113392,81121,71751,61500]
[1,"1 Child",null,5924,4329,3271,2710,2003]
[2,"2 Children",null,9419,6888,5211,4316,3193]
[3,"3+ Children",null,13790,10086,7631,6319,4681]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,{"$f":"$G$2*D152","v":9041.8000000000011},6212.6600000000008,4270.74,2973.83,2265.75]
[25,"25-29",null,9488.59,6874.1,4731.84,3295.01,2514.3200000000002]
[30,"30-34",null,9911,7367.5300000000007,5301.59,3989.84,3043.26]
[35,"35-39",null,11098.2,8245.2100000000009,5941.3,4470.55,3412.1400000000003]
[40,"40-44",null,12844.02,9032.26,6606.4500000000007,4927.9400000000005,3759.29]
[45,"45-49",null,14347.630000000001,10093.32,7389.79,5502.9900000000007,4207.1400000000003]
[50,"50-54",null,18758.29,13309.890000000001,9696.880000000001,7856.72,6008.08]
[55,"55-59",null,19956.620000000003,14162.130000000001,10318.57,8360.2200000000012,6393.92]
[60,"60",null,21733.18,15384.84,11741.09,9946.51,7983.92]
[61,"61",null,23347.030000000002,16521.690000000002,12611.880000000001,10683.210000000001,8576.99]
[62,"62",null,25557.66,18092.080000000002,13813.390000000001,11697.1,9395.3100000000013]
[63,"63",null,27178.400000000001,19234.23,14682.59,12437.51,9985.2000000000007]
[64,"64",null,29391.68,20805.68,15880.390000000001,13451.93,10810.41]
[65,"65",null,38420.76,27139.18,20081.170000000002,17934.14,15234.320000000002]
[66,"66",null,44632.36,31533.41,23329.54,20843.84,17703.060000000001]
[67,"67",null,48753.11,34442.050000000003,25479.75,22764.030000000002,19330.690000000002]
[68,"68",null,{"$f":"$G$2*D168","v":53986.86},38133.5,28221.440000000002,25213.690000000002,21406.7]
[69,"69",null,59390.210000000006,41953.21,31044.22,27734.9,23554.79]
[70,"70",null,73093.36,51077.69,36537.67,32322.050000000003,27702.57]
[71,"71",null,75958.010000000009,53082.68,37977.68,33587.160000000003,28791.190000000002]
[72,"72",null,78104.510000000009,54590,39048.810000000005,34537.980000000003,29606.86]
[73,"73",null,80986.12000000001,56592.340000000004,40486.170000000006,35804.15,30695.480000000003]
[74,"74",null,82415.53,57597.22,41199.550000000003,36439.620000000003,31235.550000000003]
[75,"75+",null,86001.510000000009,60097.760000000002,42994.130000000005,38028.03,32595]
[1,"1 Child",null,3139.7200000000003,2294.37,1733.63,1436.3000000000002,1061.5900000000001]
[2,"2 Children",null,4992.0700000000006,3650.6400000000003,2761.83,2287.48,1692.2900000000002]
[3,"3+ Children",null,7308.7000000000007,5345.58,4044.4300000000003,3349.07,2480.9300000000003]
[1,"Rider Comp. Maternidad",null,{"$f":"+D179*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["COMPLETE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",{"$f":"+C224*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,0,0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,{"$f":"+C240*$G$2","v":0},0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,0,0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
["BUPA ADVANTAGE CARE (WORLDWIDE)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,11451,8612,6331,4782,3793]
[25,"25-29",null,12738,9610,7051,5332,4199]
[30,"30-34",null,14744,11286,8376,6314,4877]
[35,"35-39",null,16343,12566,9324,7202,5411]
[40,"40-44",null,18443,14241,10570,8049,6116]
[45,"45-49",null,21425,16398,11904,9152,7110]
[50,"50-54",null,23480,18437,13880,10283,7803]
[55,"55-59",null,27744,21276,15356,11902,9222]
[60,"60",null,30645,23559,16887,13131,10198]
[61,"61",null,34481,26511,18997,14782,11495]
[62,"62",null,38328,29460,21113,16431,12764]
[63,"63",null,42174,32422,23235,18080,14064]
[64,"64",null,46010,35370,25362,19733,15340]
[65,"65",null,49730,38487,27633,21491,17458]
[66,"66",null,52674,40774,29270,22765,18496]
[67,"67",null,58539,45299,32532,25300,20556]
[68,"68",null,64392,49841,35780,27831,22607]
[69,"69",null,67336,52104,37418,29098,23647]
[70,"70",null,68198,52935,37985,29659,23964]
[71,"71",null,76744,59560,42747,33370,26954]
[72,"72",null,85272,66197,47501,37083,29957]
[73,"73",null,93803,72812,52254,40802,32961]
[74,"74",null,102346,79443,57022,44517,35966]
[75,"75+",null,111950,88606,65396,48723,41270]
[1,"1 Child",null,5102,3629,2762,2401,1735]
[2,"2 Children",null,8301,5728,4371,3797,2551]
[3,"3+ Children",null,12146,8351,6352,5519,3881]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,{"$f":"+D297*$G$2","v":6069.0300000000007},4564.3600000000006,3355.4300000000003,2534.46,2010.2900000000002]
[25,"25-29",null,6751.14,5093.3,3737.03,2825.96,2225.4700000000003]
[30,"30-34",null,7814.3200000000006,5981.58,4439.2800000000007,3346.42,2584.81]
[35,"35-39",null,8661.7900000000009,6659.9800000000005,4941.72,3817.0600000000004,2867.83]
[40,"40-44",null,9774.7900000000009,7547.7300000000005,5602.1,4265.97,3241.48]
[45,"45-49",null,11355.25,8690.94,6309.12,4850.5600000000004,3768.3]
[50,"50-54",null,12444.400000000001,9771.61,7356.4000000000005,5449.9900000000007,4135.59]
[55,"55-59",null,14704.320000000002,11276.28,8138.68,6308.06,4887.66]
[60,"60",null,16241.85,12486.27,8950.11,6959.43,5404.9400000000005]
[61,"61",null,18274.93,14050.83,10068.41,7834.46,6092.35]
[62,"62",null,20313.84,15613.800000000001,11189.890000000001,8708.43,6764.92]
[63,"63",null,22352.22,17183.66,12314.550000000001,9582.4,7453.92]
[64,"64",null,24385.300000000003,18746.100000000002,13441.86,10458.49,8130.2000000000007]
[65,"65",null,26356.9,20398.11,14645.490000000002,11390.230000000001,9252.74]
[66,"66",null,27917.22,21610.22,15513.1,12065.45,9802.880000000001]
[67,"67",null,31025.670000000002,24008.47,17241.96,13409,10894.68]
[68,"68",null,{"$f":"+D313*$G$2","v":34127.760000000002},26415.73,18963.400000000001,14750.43,11981.710000000001]
[69,"69",null,35688.080000000002,27615.120000000003,19831.54,15421.94,12532.91]
[70,"70",null,36144.94,28055.550000000003,20132.05,15719.27,12700.92]
[71,"71",null,40674.32,31566.800000000003,22655.91,17686.100000000002,14285.62]
[72,"72",null,45194.16,35084.410000000003,25175.530000000002,19653.990000000002,15877.210000000001]
[73,"73",null,49715.590000000004,38590.36,27694.620000000003,21625.06,17469.330000000002]
[74,"74",null,54243.380000000005,42104.79,30221.66,23594.010000000002,19061.98]
[75,"75+",null,59333.5,46961.18,34659.880000000005,25823.190000000002,21873.100000000002]
[1,"1 Child",null,2704.06,1923.3700000000001,1463.8600000000001,1272.53,919.55000000000007]
[2,"2 Children",null,4399.5300000000007,3035.84,2316.63,2012.41,1352.03]
[3,"3+ Children",null,6437.38,4426.0300000000007,3366.56,2925.07,2056.9300000000003]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["ADVANTAGE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,11240,8450,6003,4521,3578]
[25,"25-29",null,12522,9432,6676,5046,3960]
[30,"30-34",null,14491,11087,7953,5984,4611]
[35,"35-39",null,16068,12342,8853,6822,5116]
[40,"40-44",null,18135,13999,10040,7628,5791]
[45,"45-49",null,21074,16127,11319,8682,6734]
[50,"50-54",null,23095,18131,13196,9747,7397]
[55,"55-59",null,27290,20932,14596,11305,8747]
[60,"60",null,30152,23179,16056,12465,9685]
[61,"61",null,33942,26076,18072,14038,10913]
[62,"62",null,37722,29010,20091,15611,12132]
[63,"63",null,41505,31913,22117,17178,13360]
[64,"64",null,45292,34829,24140,18760,14569]
[65,"65",null,48973,37903,26303,20431,16582]
[66,"66",null,51857,40135,27861,21635,17581]
[67,"67",null,57634,44613,30968,24062,19536]
[68,"68",null,63406,49074,34077,26482,21499]
[69,"69",null,66294,51314,35619,27680,22488]
[70,"70",null,67143,52135,36169,28205,22786]
[71,"71",null,75557,58666,40705,31745,25636]
[72,"72",null,83973,65215,45242,35276,28498]
[73,"73",null,92378,71746,49775,38821,31358]
[74,"74",null,100789,78269,54304,42358,34218]
[75,"75+",null,110253,87280,62287,46373,39262]
[1,"1 Child",null,5009,3572,2624,2281,1656]
[2,"2 Children",null,8181,5634,4146,3620,2438]
[3,"3+ Children",null,11967,8220,6057,5241,3690]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,{"$f":"+D370*$G$2","v":5957.2000000000007},4478.5,3181.59,2396.13,1896.3400000000001]
[25,"25-29",null,6636.6600000000008,4998.96,3538.28,2674.38,2098.8000000000002]
[30,"30-34",null,7680.2300000000005,5876.1100000000006,4215.09,3171.52,2443.83]
[35,"35-39",null,8516.0400000000009,6541.26,4692.09,3615.6600000000003,2711.48]
[40,"40-44",null,9611.5500000000011,7419.47,5321.2,4042.84,3069.23]
[45,"45-49",null,11169.220000000001,8547.3100000000013,5999.0700000000006,4601.46,3569.02]
[50,"50-54",null,12240.35,9609.43,6993.88,5165.91,3920.4100000000003]
[55,"55-59",null,14463.7,11093.960000000001,7735.88,5991.6500000000005,4635.91]
[60,"60",null,15980.560000000001,12284.87,8509.68,6606.4500000000007,5133.05]
[61,"61",null,17989.260000000002,13820.28,9578.16,7440.14,5783.89]
[62,"62",null,19992.66,15375.300000000001,10648.230000000001,8273.83,6429.96]
[63,"63",null,21997.65,16913.89,11722.01,9104.34,7080.8]
[64,"64",null,24004.760000000002,18459.370000000003,12794.2,9942.8000000000011,7721.5700000000006]
[65,"65",null,25955.690000000002,20088.59,13940.59,10828.43,8788.4600000000009]
[66,"66",null,27484.210000000003,21271.55,14766.33,11466.550000000001,9317.93]
[67,"67",null,30546.02,23644.89,16413.04,12752.86,10354.08]
[68,"68",null,{"$f":"+D386*$G$2","v":33605.18},26009.22,18060.810000000001,14035.460000000001,11394.470000000001]
[69,"69",null,35135.82,27196.420000000002,18878.07,14670.400000000001,11918.640000000001]
[70,"70",null,35585.79,27631.550000000003,19169.57,14948.650000000001,12076.58]
[71,"71",null,40045.21,31092.980000000003,21573.65,16824.850000000002,13587.08]
[72,"72",null,44505.69,34563.950000000004,23978.260000000002,18696.280000000002,15103.94]
[73,"73",null,48960.340000000004,38025.380000000005,26380.75,20575.13,16619.740000000002]
[74,"74",null,53418.170000000006,41482.57,28781.120000000003,22449.74,18135.54]
[75,"75+",null,58434.090000000004,46258.400000000001,33012.11,24577.690000000002,20808.86]
[1,"1 Child",null,2654.77,1893.16,1390.72,1208.93,877.68000000000006]
[2,"2 Children",null,4335.93,2986.02,2197.38,1918.6000000000001,1292.1400000000001]
[3,"3+ Children",null,6342.51,4356.6000000000004,3210.21,2777.73,1955.7]
[1,"Rider Comp. Maternidad",null,0,0,0,0,0]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["BUPA SECURE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,8729,6845,5018,4301,3275]
[25,"25-29",null,9617,7705,5591,4795,3627]
[30,"30-34",null,11016,9059,6485,5566,4214]
[35,"35-39",null,12147,10136,7215,6185,4665]
[40,"40-44",null,13627,11580,8168,7003,5263]
[45,"45-49",null,15685,13555,9497,8127,6122]
[50,"50-54",null,17100,14923,10411,8925,6685]
[55,"55-59",null,20110,17825,12349,10568,7919]
[60,"60",null,21045,19040,13067,11186,8364]
[61,"61",null,23682,21423,14715,12600,9418]
[62,"62",null,26325,23827,16360,14014,10482]
[63,"63",null,28970,26208,18008,15416,11541]
[64,"64",null,31604,28614,19637,16830,12600]
[65,"65",null,31646,28880,19769,16925,12652]
[66,"66",null,31690,29143,19877,17007,12693]
[67,"67",null,35209,32398,22114,18903,14107]
[68,"68",null,38741,35643,24320,20809,15539]
[69,"69",null,40510,37255,25437,21745,16254]
[70,"70",null,40574,37892,25692,21967,16324]
[71,"71",null,45670,42642,28923,24726,18383]
[72,"72",null,50746,47400,32146,27495,20435]
[73,"73",null,55847,52142,35368,30239,22494]
[74,"74",null,60925,56880,38589,32997,24547]
[75,"75+",null,66402,62404,42208,36086,26814]
[1,"1 Child",null,4214,2482,2021,1726,1275]
[2,"2 Children",null,7101,3691,3179,2731,2016]
[3,"3+ Children",null,10420,5306,4624,3951,2919]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,{"$f":"+D440*$G$2","v":4626.37},3627.8500000000004,2659.54,2279.5300000000002,1735.75]
[25,"25-29",null,5097.01,4083.65,2963.23,2541.35,1922.3100000000002]
[30,"30-34",null,5838.4800000000005,4801.2700000000004,3437.05,2949.98,2233.42]
[35,"35-39",null,6437.9100000000008,5372.08,3823.9500000000003,3278.05,2472.4500000000003]
[40,"40-44",null,7222.31,6137.4000000000005,4329.04,3711.59,2789.3900000000003]
[45,"45-49",null,8313.0500000000011,7184.1500000000005,5033.41,4307.3100000000004,3244.6600000000003]
[50,"50-54",null,9063,7909.1900000000005,5517.83,4730.25,3543.05]
[55,"55-59",null,10658.300000000001,9447.25,6544.97,5601.04,4197.0700000000006]
[60,"60",null,11153.85,10091.200000000001,6925.51,5928.58,4432.92]
[61,"61",null,12551.460000000001,11354.19,7798.9500000000007,6678,4991.54]
[62,"62",null,13952.25,12628.310000000001,8670.8000000000011,7427.42,5555.46]
[63,"63",null,15354.1,13890.240000000002,9544.24,8170.4800000000005,6116.7300000000005]
[64,"64",null,16750.120000000003,15165.42,10407.61,8919.9,6678]
[65,"65",null,16772.38,15306.400000000001,10477.57,8970.25,6705.56]
[66,"66",null,16795.7,15445.79,10534.810000000001,9013.7100000000009,6727.29]
[67,"67",null,18660.77,17170.940000000002,11720.42,10018.59,7476.71]
[68,"68",null,{"$f":"+D456*$G$2","v":20532.73},18890.79,12889.6,11028.77,8235.67]
[69,"69",null,21470.3,19745.150000000001,13481.61,11524.85,8614.6200000000008]
[70,"70",null,21504.22,20082.760000000002,13616.76,11642.51,8651.7200000000012]
[71,"71",null,24205.100000000002,22600.260000000002,15329.19,13104.78,9742.99]
[72,"72",null,26895.38,25122,17037.38,14572.35,10830.550000000001]
[73,"73",null,29598.91,27635.260000000002,18745.04,16026.67,11921.82]
[74,"74",null,32290.25,30146.400000000001,20452.170000000002,17488.41,13009.91]
[75,"75+",null,35193.060000000005,33074.120000000003,22370.240000000002,19125.580000000002,14211.42]
[1,"1 Child",null,2233.42,1315.46,1071.1300000000001,914.78000000000009,675.75]
[2,"2 Children",null,3763.53,1956.23,1684.8700000000001,1447.43,1068.48]
[3,"3+ Children",null,5522.6,2812.1800000000003,2450.7200000000003,2094.0300000000002,1547.0700000000002]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
["ESSENTIAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,5898,4618,3389,2913,2205]
[25,"25-29",null,6493,5210,3769,3256,2454]
[30,"30-34",null,7455,6140,4384,3772,2836]
[35,"35-39",null,8214,6859,4878,4195,3156]
[40,"40-44",null,9221,7830,5513,4749,3565]
[45,"45-49",null,10620,9188,6429,5525,4141]
[50,"50-54",null,11576,10117,7051,6063,4537]
[55,"55-59",null,13626,12085,8352,7197,5371]
[60,"60",null,14262,12911,8859,7612,5683]
[61,"61",null,16062,14537,9975,8583,6407]
[62,"62",null,17854,16159,11090,9548,7138]
[63,"63",null,19651,17784,12218,10504,7861]
[64,"64",null,21451,19418,13332,11465,8583]
[65,"65",null,21469,19604,13402,11533,8611]
[66,"66",null,21494,19770,13490,11586,8634]
[67,"67",null,23888,21986,14999,12885,9607]
[68,"68",null,26299,24190,16497,14189,10578]
[69,"69",null,27482,25298,17259,14827,11067]
[70,"70",null,27541,25726,17443,14979,11130]
[71,"71",null,31002,28957,19631,16865,12527]
[72,"72",null,34450,32196,21823,18741,13932]
[73,"73",null,37925,35411,24015,20628,15326]
[74,"74",null,41372,38652,26199,22510,16735]
[75,"75+",null,45103,42384,28666,24633,18295]
[1,"1 Child",null,2865,1694,1378,1186,878]
[2,"2 Children",null,4828,2510,2166,1861,1378]
[3,"3+ Children",null,7083,3610,3149,2702,1991]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,{"$f":"+D513*$G$2","v":3125.94},2447.54,1796.17,1543.89,1168.6500000000001]
[25,"25-29",null,3441.29,2761.3,1997.5700000000002,1725.68,1300.6200000000001]
[30,"30-34",null,3951.15,3254.2000000000003,2323.52,1999.16,1503.0800000000002]
[35,"35-39",null,4353.42,3635.27,2585.34,2223.35,1672.68]
[40,"40-44",null,4887.13,4149.9000000000005,2921.8900000000003,2516.9700000000003,1889.45]
[45,"45-49",null,5628.6,4869.6400000000003,3407.3700000000003,2928.25,2194.73]
[50,"50-54",null,6135.2800000000007,5362.01,3737.03,3213.3900000000003,2404.61]
[55,"55-59",null,7221.7800000000007,6405.05,4426.5600000000004,3814.4100000000003,2846.63]
[60,"60",null,7558.8600000000006,6842.83,4695.2700000000004,4034.36,3011.9900000000002]
[61,"61",null,8512.86,7704.6100000000006,5286.75,4548.99,3395.71]
[62,"62",null,9462.6200000000008,8564.27,5877.7000000000007,5060.4400000000005,3783.1400000000003]
[63,"63",null,10415.030000000001,9425.52,6475.54,5567.12,4166.33]
[64,"64",null,11369.03,10291.540000000001,7065.96,6076.4500000000007,4548.99]
[65,"65",null,11378.57,10390.120000000001,7103.06,6112.4900000000007,4563.83]
[66,"66",null,11391.82,10478.1,7149.7000000000007,6140.58,4576.0200000000004]
[67,"67",null,12660.640000000001,11652.58,7949.47,6829.05,5091.71]
[68,"68",null,{"$f":"+D529*$G$2","v":13938.470000000001},12820.7,8743.41,7520.17,5606.34]
[69,"69",null,14565.460000000001,13407.94,9147.27,7858.31,5865.51]
[70,"70",null,14596.730000000001,13634.78,9244.7900000000009,7938.8700000000008,5898.9000000000005]
[71,"71",null,16431.060000000001,15347.210000000001,10404.43,8938.4500000000007,6639.31]
[72,"72",null,18258.5,17063.88,11566.19,9932.7300000000014,7383.96]
[73,"73",null,20100.25,18767.830000000002,12727.95,10932.84,8122.7800000000007]
[74,"74",null,21927.16,20485.560000000001,13885.470000000001,11930.300000000001,8869.5500000000011]
[75,"75+",null,23904.59,22463.52,15192.980000000001,13055.49,9696.35]
[1,"1 Child",null,1518.45,897.82,730.34,628.58000000000004,465.34000000000003]
[2,"2 Children",null,2558.84,1330.3,1147.98,986.33,730.34]
[3,"3+ Children",null,3753.9900000000002,1913.3000000000002,1668.97,1432.0600000000002,1055.23]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["CRITICAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  49",6027,10950,15897,5243,9324,13417,4397,7958,11498,3376,6038,8694,2395,4200,6014,1348,2245,3147]
[50,"o más",7746,12682,17617,6731,10813,14902,5645,9191,12725,4307,6960,9627,3008,4844,6631,1662,2570,3471]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  25",{"$f":"AO595","v":0},{"$f":"AP595","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"o más",{"$f":"AO596","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"PERU2020","index":17,"n_rows":596,"n_cols":20,"rows_kept":596,"cut":false,"hidden":true,"merged":[[592,46,592,48],[592,49,592,51],[592,52,592,54],[592,24,592,26],[592,27,592,29],[592,30,592,32],[592,33,592,35],[592,40,592,42],[592,43,592,45],[592,2,592,4],[592,5,592,7],[592,8,592,10],[592,11,592,13],[592,14,592,16],[592,21,592,23],[591,0,591,1],[591,2,591,6],[591,19,591,20],[591,21,591,25],[591,38,591,39],[591,40,591,44],[584,43,584,45],[584,46,584,48],[584,49,584,51],[584,52,584,54],[590,0,590,16],[590,19,590,35],[590,38,590,54],[584,21,584,23],[584,24,584,26],[584,27,584,29],[584,30,584,32],[584,33,584,35],[584,40,584,42],[584,2,584,4],[584,5,584,7],[584,8,584,10],[584,11,584,13],[584,14,584,16],[584,17,584,19],[544,0,544,7],[545,0,545,1],[545,2,545,6],[581,0,581,19],[582,0,582,19],[583,0,583,1],[583,2,583,6],[472,0,472,7],[473,0,473,1],[473,2,473,6],[508,0,508,7],[509,0,509,7],[510,0,510,1],[510,2,510,6],[399,0,399,7],[400,0,400,1],[400,2,400,6],[435,0,435,7],[436,0,436,7],[437,0,437,1],[437,2,437,6],[328,0,328,7],[329,0,329,1],[329,2,329,6],[365,0,365,7],[366,0,366,7],[367,0,367,1],[367,2,367,6],[253,0,253,7],[254,0,254,1],[254,2,254,6],[292,0,292,7],[293,0,293,7],[294,0,294,1],[294,2,294,6],[183,0,183,7],[184,0,184,1],[184,2,184,6],[219,0,219,7],[220,0,220,7],[221,0,221,1],[221,2,221,6],[112,0,112,1],[112,2,112,6],[147,0,147,7],[148,0,148,7],[149,0,149,1],[149,2,149,6],[40,0,40,7],[41,0,41,1],[41,2,41,6],[77,0,77,7],[78,0,78,7],[79,0,79,1],[79,2,79,6],[1,8,1,9],[4,0,4,7],[4,10,4,11],[5,0,5,7],[5,16,5,17],[6,0,6,1],[6,2,6,6],[6,10,20,13],[111,0,111,7]]}
[null,null,null,null,null,null,null,null,null,null,"D1","D2","D3","D4","D5","D6"]
[null,"REGIÓN",{"$f":"'INGRESO DE DATOS'!W14","v":5},null,"FACTOR SEMESTRAL :",null,0.53,null,"NEW BUSINESS DISCUOUNTS",null,{"$f":"'INGRESO DE DATOS'!O42","v":1},{"$f":"'INGRESO DE DATOS'!P42","v":0.7},{"$f":"'INGRESO DE DATOS'!Q42","v":0.7},{"$f":"'INGRESO DE DATOS'!R42","v":0.7},{"$f":"'INGRESO DE DATOS'!S42","v":0.7},{"$f":"'INGRESO DE DATOS'!T42","v":0.9}]
[]
[]
["BUPA EXCLUSIVE CARE"]
["TARIFAS ANUALES"]
["EDAD",null,null,null,null,null,null,null,null,null,"Usar tarifas de la Zona 4"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,19979,13201,8654,5923,4662]
[25,"25-29",null,20959,14590,9589,6569,5163]
[30,"30-34",null,21802,15646,10734,7876,6210]
[35,"35-39",null,24418,17516,12036,8827,6954]
[40,"40-44",null,28320,19161,13361,9708,7646]
[45,"45-49",null,31660,21430,14933,10844,8548]
[50,"50-54",null,40512,28118,19485,15332,12085]
[55,"55-59",null,43104,29922,20726,16311,12864]
[60,"60",null,46956,32642,23858,19649,15984]
[61,"61",null,50446,35078,25621,21126,17174]
[62,"62",null,55231,38417,28065,23118,18806]
[63,"63",null,58728,40848,29827,24597,19990]
[64,"64",null,63524,44197,32283,26600,21644]
[65,"65",null,83050,57652,40817,35481,30520]
[66,"66",null,96481,66992,47426,41248,35459]
[67,"67",null,105388,73169,51804,45040,38737]
[68,"68",null,116696,81011,57365,49883,42892]
[69,"69",null,128397,89128,63119,54880,47201]
[70,"70",null,158015,108535,74302,63945,55525]
[71,"71",null,164228,112792,77226,66466,57706]
[72,"72",null,168880,115987,79396,68348,59339]
[73,"73",null,175080,120254,82318,70863,61507]
[74,"74",null,178181,122381,83791,72116,62608]
[75,"75+",null,185937,127704,87423,75257,65343]
[1,"1 Child",null,6942,5114,3871,3150,2450]
[2,"2 Children",null,11042,8146,6160,4999,3899]
[3,"3+ Children",null,16192,11930,9019,7326,5705]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,{"$f":"$G$2*D9","v":10588.87},6996.5300000000007,4586.62,3139.19,2470.86]
[25,"25-29",null,11108.27,7732.7000000000007,5082.17,3481.57,2736.3900000000003]
[30,"30-34",null,11555.060000000001,8292.380000000001,5689.02,4174.2800000000007,3291.3]
[35,"35-39",null,12941.54,9283.48,6379.08,4678.3100000000004,3685.6200000000003]
[40,"40-44",null,15009.6,10155.33,7081.33,5145.2400000000007,4052.38]
[45,"45-49",null,16779.8,11357.900000000001,7914.4900000000007,5747.3200000000006,4530.4400000000005]
[50,"50-54",null,21471.360000000001,14902.54,10327.050000000001,8125.96,6405.05]
[55,"55-59",null,22845.120000000003,15858.660000000002,10984.78,8644.83,6817.92]
[60,"60",null,24886.68,17300.260000000002,12644.74,10413.970000000001,8471.52]
[61,"61",null,26736.38,18591.34,13579.130000000001,11196.78,9102.2200000000012]
[62,"62",null,29272.43,20361.010000000002,14874.45,12252.54,9967.18]
[63,"63",null,31125.84,21649.440000000002,15808.310000000001,13036.41,10594.7]
[64,"64",null,33667.72,23424.41,17109.990000000002,14098,11471.32]
[65,"65",null,44016.5,30555.56,21633.010000000002,18804.93,16175.6]
[66,"66",null,51134.93,35505.760000000002,25135.780000000002,21861.440000000002,18793.27]
[67,"67",null,55855.64,38779.57,27456.120000000003,23871.200000000001,20530.61]
[68,"68",null,{"$f":"$G$2*D25","v":61848.880000000005},42935.83,30403.45,26437.99,22732.760000000002]
[69,"69",null,68050.41,47237.840000000004,33453.07,29086.400000000001,25016.530000000002]
[70,"70",null,83747.95,57523.55,39380.060000000005,33890.85,29428.25]
[71,"71",null,87040.840000000011,59779.76,40929.78,35226.980000000003,30584.18]
[72,"72",null,89506.400000000009,61473.11,42079.880000000005,36224.44,31449.670000000002]
[73,"73",null,92792.400000000009,63734.62,43628.54,37557.39,32598.710000000003]
[74,"74",null,94435.930000000008,64861.93,44409.23,38221.480000000003,33182.240000000005]
[75,"75+",null,98546.61,67683.12000000001,46334.19,39886.21,34631.79]
[1,"1 Child",null,3679.26,2710.42,2051.63,1669.5,1298.5]
[2,"2 Children",null,5852.26,4317.38,3264.8,2649.4700000000003,2066.4700000000003]
[3,"3+ Children",null,8581.76,6322.9000000000005,4780.0700000000006,3882.78,3023.65]
[1,"Rider Comp. Maternidad",null,{"$f":"+D36*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
[]
["DIAMOND (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",{"$f":"+C82*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,0,0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,{"$f":"+C98*$G$2","v":0},0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,0,0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
["BUPA PRIVILEGE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,16807,11553,7523,5153,3919]
[25,"25-29",null,17628,12782,8331,5704,4342]
[30,"30-34",null,18417,13671,9351,6892,5273]
[35,"35-39",null,20616,15304,10479,7731,5903]
[40,"40-44",null,23869,16785,11649,8526,6517]
[45,"45-49",null,26667,18755,13014,9530,7278]
[50,"50-54",null,34855,24739,17089,13587,10391]
[55,"55-59",null,37077,26316,18184,14464,11056]
[60,"60",null,40378,28572,20695,17198,13826]
[61,"61",null,43379,30693,22232,18485,14848]
[62,"62",null,47484,33618,24345,20239,16258]
[63,"63",null,50495,35740,25882,21529,17283]
[64,"64",null,54611,38672,28004,23288,18702]
[65,"65",null,71403,50431,35402,31048,26366]
[66,"66",null,82942,58598,41135,36085,30634]
[67,"67",null,90584,63998,44928,39396,33461]
[68,"68",null,100305,70855,49754,43630,37051]
[69,"69",null,110353,77953,54729,47998,40770]
[70,"70",null,135813,94922,64427,55943,47941]
[71,"71",null,141147,98635,66947,58133,49835]
[72,"72",null,145148,101426,68852,59779,51239]
[73,"73",null,150470,105160,71375,61978,53137]
[74,"74",null,153134,107015,72639,63083,54064]
[75,"75+",null,159803,111677,75799,65822,56417]
[1,"1 Child",null,5826,4251,3056,2487,1845]
[2,"2 Children",null,9259,6775,4872,3960,2931]
[3,"3+ Children",null,13581,9925,7132,5802,4297]
[1,"Rider Comp. Maternidad",null,0,0,225,225,225]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,{"$f":"$G$2*D152","v":8907.7100000000009},6123.09,3987.19,2731.09,2077.0700000000002]
[25,"25-29",null,9342.84,6774.46,4415.43,3023.1200000000003,2301.2600000000002]
[30,"30-34",null,9761.01,7245.63,4956.0300000000007,3652.76,2794.69]
[35,"35-39",null,10926.480000000001,8111.1200000000008,5553.87,4097.43,3128.59]
[40,"40-44",null,12650.570000000002,8896.0500000000011,6173.97,4518.7800000000007,3454.01]
[45,"45-49",null,14133.51,9940.15,6897.42,5050.9000000000005,3857.34]
[50,"50-54",null,18473.150000000001,13111.67,9057.17,7201.1100000000006,5507.2300000000005]
[55,"55-59",null,19650.810000000001,13947.480000000001,9637.52,7665.92,5859.68]
[60,"60",null,21400.34,15143.16,10968.35,9114.94,7327.7800000000007]
[61,"61",null,22990.870000000003,16267.29,11782.960000000001,9797.0500000000011,7869.4400000000005]
[62,"62",null,25166.52,17817.54,12902.85,10726.67,8616.74]
[63,"63",null,26762.350000000002,18942.2,13717.460000000001,11410.37,9159.99]
[64,"64",null,28943.83,20496.16,14842.12,12342.640000000001,9912.0600000000013]
[65,"65",null,37843.590000000004,26728.43,18763.060000000001,16455.440000000002,13973.980000000001]
[66,"66",null,43959.26,31056.940000000002,21801.550000000003,19125.05,16236.02]
[67,"67",null,48009.520000000004,33918.94,23811.84,20879.88,17734.330000000002]
[68,"68",null,{"$f":"$G$2*D168","v":53161.65},37553.15,26369.620000000003,23123.9,19637.030000000002]
[69,"69",null,58487.090000000004,41315.090000000004,29006.370000000003,25438.940000000002,21608.100000000002]
[70,"70",null,71980.89,50308.66,34146.310000000005,29649.79,25408.73]
[71,"71",null,74807.91,52276.55,35481.910000000003,30810.49,26412.550000000003]
[72,"72",null,76928.44,53755.780000000006,36491.560000000005,31682.870000000003,27156.670000000002]
[73,"73",null,79749.100000000006,55734.8,37828.75,32848.340000000004,28162.61]
[74,"74",null,81161.02,56717.950000000004,38498.670000000006,33433.990000000005,28653.920000000002]
[75,"75+",null,84695.590000000011,59188.810000000005,40173.47,34885.660000000003,29901.010000000002]
[1,"1 Child",null,3087.78,2253.0300000000002,1619.68,1318.1100000000001,977.85]
[2,"2 Children",null,4907.2700000000004,3590.75,2582.1600000000003,2098.8000000000002,1553.43]
[3,"3+ Children",null,7197.93,5260.25,3779.96,3075.06,2277.4100000000003]
[1,"Rider Comp. Maternidad",null,{"$f":"+D179*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["COMPLETE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",{"$f":"+C224*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,0,0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,{"$f":"+C240*$G$2","v":0},0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,0,0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
["BUPA ADVANTAGE CARE (WORLDWIDE)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,11182,8399,5973,4387,3477]
[25,"25-29",null,12431,9370,6644,4889,3854]
[30,"30-34",null,14386,11018,7896,5798,4470]
[35,"35-39",null,15957,12262,8782,6605,4953]
[40,"40-44",null,18014,13890,9957,7373,5607]
[45,"45-49",null,20927,16009,11234,8404,6515]
[50,"50-54",null,22926,17985,13083,9423,7150]
[55,"55-59",null,27083,20773,14469,10921,8459]
[60,"60",null,29924,23002,15908,12052,9362]
[61,"61",null,33681,25879,17915,13558,10545]
[62,"62",null,37431,28767,19909,15078,11719]
[63,"63",null,41182,31654,21909,16596,12900]
[64,"64",null,44923,34535,23907,18111,14074]
[65,"65",null,48576,37589,26057,19726,16015]
[66,"66",null,51434,39800,27598,20886,16971]
[67,"67",null,57157,44226,30670,23211,18853]
[68,"68",null,62891,48670,33744,25538,20753]
[69,"69",null,65746,50877,35274,26700,21698]
[70,"70",null,66598,51690,35817,27199,21976]
[71,"71",null,74927,58169,40297,30616,24738]
[72,"72",null,83274,64625,44783,34023,27492]
[73,"73",null,91603,71099,49259,37431,30246]
[74,"74",null,99939,77574,53758,40856,32997]
[75,"75+",null,109333,86524,61658,44713,37869]
[1,"1 Child",null,4980,3549,2602,2206,1587]
[2,"2 Children",null,8106,5592,4103,3492,2333]
[3,"3+ Children",null,11868,8148,5989,5059,3551]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,{"$f":"+D297*$G$2","v":5926.46},4451.47,3165.69,2325.11,1842.8100000000002]
[25,"25-29",null,6588.43,4966.1000000000004,3521.32,2591.17,2042.6200000000001]
[30,"30-34",null,7624.5800000000008,5839.54,4184.88,3072.94,2369.1]
[35,"35-39",null,8457.2100000000009,6498.8600000000006,4654.46,3500.65,2625.09]
[40,"40-44",null,9547.42,7361.7000000000007,5277.21,3907.69,2971.71]
[45,"45-49",null,11091.310000000001,8484.77,5954.02,4454.12,3452.9500000000003]
[50,"50-54",null,12150.78,9532.0500000000011,6933.9900000000007,4994.1900000000005,3789.5]
[55,"55-59",null,14353.990000000002,11009.69,7668.5700000000006,5788.13,4483.2700000000004]
[60,"60",null,15859.720000000001,12191.060000000001,8431.24,6387.56,4961.8600000000006]
[61,"61",null,17850.93,13715.87,9494.9500000000007,7185.7400000000007,5588.85]
[62,"62",null,19838.43,15246.51,10551.77,7991.34,6211.0700000000006]
[63,"63",null,21826.460000000003,16776.620000000003,11611.77,8795.880000000001,6837]
[64,"64",null,23809.190000000002,18303.55,12670.710000000001,9598.83,7459.22]
[65,"65",null,25745.280000000002,19922.170000000002,13810.210000000001,10454.780000000001,8487.9500000000007]
[66,"66",null,27260.02,21094,14626.94,11069.58,8994.630000000001]
[67,"67",null,30293.210000000003,23439.780000000002,16255.1,12301.83,9992.09]
[68,"68",null,{"$f":"+D313*$G$2","v":33332.230000000003},25795.100000000002,17884.32,13535.140000000001,10999.09]
[69,"69",null,34845.380000000005,26964.81,18695.22,14151,11499.94]
[70,"70",null,35296.94,27395.7,18983.010000000002,14415.470000000001,11647.28]
[71,"71",null,39711.310000000005,30829.570000000003,21357.41,16226.480000000001,13111.140000000001]
[72,"72",null,44135.22,34251.25,23734.99,18032.190000000002,14570.76]
[73,"73",null,48549.590000000004,37682.47,26107.27,19838.43,16030.380000000001]
[74,"74",null,52967.670000000006,41114.22,28491.74,21653.68,17488.41]
[75,"75+",null,57946.490000000005,45857.72,32678.74,23697.89,20070.57]
[1,"1 Child",null,2639.4,1880.97,1379.0600000000002,1169.18,841.11]
[2,"2 Children",null,4296.18,2963.76,2174.59,1850.76,1236.49]
[3,"3+ Children",null,6290.04,4318.4400000000005,3174.17,2681.27,1882.0300000000002]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["ADVANTAGE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,11240,8450,6003,4521,3578]
[25,"25-29",null,12522,9432,6676,5046,3960]
[30,"30-34",null,14491,11087,7953,5984,4611]
[35,"35-39",null,16068,12342,8853,6822,5116]
[40,"40-44",null,18135,13999,10040,7628,5791]
[45,"45-49",null,21074,16127,11319,8682,6734]
[50,"50-54",null,23095,18131,13196,9747,7397]
[55,"55-59",null,27290,20932,14596,11305,8747]
[60,"60",null,30152,23179,16056,12465,9685]
[61,"61",null,33942,26076,18072,14038,10913]
[62,"62",null,37722,29010,20091,15611,12132]
[63,"63",null,41505,31913,22117,17178,13360]
[64,"64",null,45292,34829,24140,18760,14569]
[65,"65",null,48973,37903,26303,20431,16582]
[66,"66",null,51857,40135,27861,21635,17581]
[67,"67",null,57634,44613,30968,24062,19536]
[68,"68",null,63406,49074,34077,26482,21499]
[69,"69",null,66294,51314,35619,27680,22488]
[70,"70",null,67143,52135,36169,28205,22786]
[71,"71",null,75557,58666,40705,31745,25636]
[72,"72",null,83973,65215,45242,35276,28498]
[73,"73",null,92378,71746,49775,38821,31358]
[74,"74",null,100789,78269,54304,42358,34218]
[75,"75+",null,110253,87280,62287,46373,39262]
[1,"1 Child",null,5009,3572,2624,2281,1656]
[2,"2 Children",null,8181,5634,4146,3620,2438]
[3,"3+ Children",null,11967,8220,6057,5241,3690]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,{"$f":"+D370*$G$2","v":5957.2000000000007},4478.5,3181.59,2396.13,1896.3400000000001]
[25,"25-29",null,6636.6600000000008,4998.96,3538.28,2674.38,2098.8000000000002]
[30,"30-34",null,7680.2300000000005,5876.1100000000006,4215.09,3171.52,2443.83]
[35,"35-39",null,8516.0400000000009,6541.26,4692.09,3615.6600000000003,2711.48]
[40,"40-44",null,9611.5500000000011,7419.47,5321.2,4042.84,3069.23]
[45,"45-49",null,11169.220000000001,8547.3100000000013,5999.0700000000006,4601.46,3569.02]
[50,"50-54",null,12240.35,9609.43,6993.88,5165.91,3920.4100000000003]
[55,"55-59",null,14463.7,11093.960000000001,7735.88,5991.6500000000005,4635.91]
[60,"60",null,15980.560000000001,12284.87,8509.68,6606.4500000000007,5133.05]
[61,"61",null,17989.260000000002,13820.28,9578.16,7440.14,5783.89]
[62,"62",null,19992.66,15375.300000000001,10648.230000000001,8273.83,6429.96]
[63,"63",null,21997.65,16913.89,11722.01,9104.34,7080.8]
[64,"64",null,24004.760000000002,18459.370000000003,12794.2,9942.8000000000011,7721.5700000000006]
[65,"65",null,25955.690000000002,20088.59,13940.59,10828.43,8788.4600000000009]
[66,"66",null,27484.210000000003,21271.55,14766.33,11466.550000000001,9317.93]
[67,"67",null,30546.02,23644.89,16413.04,12752.86,10354.08]
[68,"68",null,{"$f":"+D386*$G$2","v":33605.18},26009.22,18060.810000000001,14035.460000000001,11394.470000000001]
[69,"69",null,35135.82,27196.420000000002,18878.07,14670.400000000001,11918.640000000001]
[70,"70",null,35585.79,27631.550000000003,19169.57,14948.650000000001,12076.58]
[71,"71",null,40045.21,31092.980000000003,21573.65,16824.850000000002,13587.08]
[72,"72",null,44505.69,34563.950000000004,23978.260000000002,18696.280000000002,15103.94]
[73,"73",null,48960.340000000004,38025.380000000005,26380.75,20575.13,16619.740000000002]
[74,"74",null,53418.170000000006,41482.57,28781.120000000003,22449.74,18135.54]
[75,"75+",null,58434.090000000004,46258.400000000001,33012.11,24577.690000000002,20808.86]
[1,"1 Child",null,2654.77,1893.16,1390.72,1208.93,877.68000000000006]
[2,"2 Children",null,4335.93,2986.02,2197.38,1918.6000000000001,1292.1400000000001]
[3,"3+ Children",null,6342.51,4356.6000000000004,3210.21,2777.73,1955.7]
[1,"Rider Comp. Maternidad",null,0,0,0,0,0]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["BUPA SECURE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,9383,7359,5035,4100,3115]
[25,"25-29",null,10356,8304,5618,4569,3466]
[30,"30-34",null,11866,9745,6522,5309,4010]
[35,"35-39",null,13067,10899,7260,5904,4440]
[40,"40-44",null,14646,12437,8199,6671,5019]
[45,"45-49",null,16855,14584,9549,7746,5823]
[50,"50-54",null,18398,16056,10468,8502,6371]
[55,"55-59",null,21617,19164,12412,10080,7532]
[60,"60",null,22630,20486,13135,10670,7980]
[61,"61",null,25486,23050,14793,12013,8985]
[62,"62",null,28327,25628,16465,13350,10002]
[63,"63",null,31158,28202,18106,14698,11007]
[64,"64",null,34018,30774,19764,16042,12015]
[65,"65",null,34042,31069,19879,16132,12056]
[66,"66",null,34076,31360,19988,16216,12094]
[67,"67",null,37889,34858,22222,18033,13452]
[68,"68",null,41681,38336,24458,19847,14813]
[69,"69",null,43588,40076,25571,20736,15496]
[70,"70",null,43659,40766,25831,20944,15567]
[71,"71",null,49126,45874,29078,23574,17529]
[72,"72",null,54612,50992,32325,26203,19485]
[73,"73",null,60078,56083,35562,28832,21434]
[74,"74",null,65549,61199,38805,31464,23399]
[75,"75+",null,71437,67128,42431,34413,25571]
[1,"1 Child",null,4531,2664,2037,1647,1208]
[2,"2 Children",null,7634,3989,3199,2594,1925]
[3,"3+ Children",null,11209,5720,4645,3760,2789]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,{"$f":"+D440*$G$2","v":4972.9900000000007},3900.27,2668.55,2173,1650.95]
[25,"25-29",null,5488.68,4401.12,2977.54,2421.5700000000002,1836.98]
[30,"30-34",null,6288.9800000000005,5164.8500000000004,3456.6600000000003,2813.77,2125.3000000000002]
[35,"35-39",null,6925.51,5776.47,3847.8,3129.1200000000003,2353.2000000000003]
[40,"40-44",null,7762.38,6591.6100000000006,4345.47,3535.63,2660.07]
[45,"45-49",null,8933.15,7729.52,5060.97,4105.38,3086.19]
[50,"50-54",null,9750.94,8509.68,5548.04,4506.0600000000004,3376.63]
[55,"55-59",null,11457.01,10156.92,6578.3600000000006,5342.4000000000005,3991.96]
[60,"60",null,11993.900000000001,10857.58,6961.55,5655.1,4229.4000000000005]
[61,"61",null,13507.58,12216.5,7840.29,6366.89,4762.05]
[62,"62",null,15013.310000000001,13582.84,8726.4500000000007,7075.5,5301.06]
[63,"63",null,16513.740000000002,14947.060000000001,9596.18,7789.9400000000005,5833.71]
[64,"64",null,18029.54,16310.220000000001,10474.92,8502.26,6367.9500000000007]
[65,"65",null,18042.260000000002,16466.57,10535.87,8549.9600000000009,6389.68]
[66,"66",null,18060.280000000002,16620.8,10593.640000000001,8594.48,6409.8200000000006]
[67,"67",null,20081.170000000002,18474.740000000002,11777.66,9557.49,7129.56]
[68,"68",null,{"$f":"+D456*$G$2","v":22090.93},20318.080000000002,12962.74,10518.91,7850.89]
[69,"69",null,23101.64,21240.280000000002,13552.630000000001,10990.08,8212.880000000001]
[70,"70",null,23139.27,21605.98,13690.43,11100.32,8250.51]
[71,"71",null,26036.780000000002,24313.22,15411.34,12494.220000000001,9290.3700000000008]
[72,"72",null,28944.36,27025.760000000002,17132.25,13887.59,10327.050000000001]
[73,"73",null,31841.34,29723.99,18847.86,15280.960000000001,11360.02]
[74,"74",null,34740.97,32435.47,20566.650000000001,16675.920000000002,12401.470000000001]
[75,"75+",null,37861.61,35577.840000000004,22488.43,18238.89,13552.630000000001]
[1,"1 Child",null,2401.4300000000003,1411.92,1079.6100000000001,872.91000000000008,640.24]
[2,"2 Children",null,4046.02,2114.17,1695.47,1374.8200000000002,1020.25]
[3,"3+ Children",null,5940.77,3031.6000000000004,2461.85,1992.8000000000002,1478.17]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
["ESSENTIAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,7758,6084,4157,3382,2568]
[25,"25-29",null,8556,6853,4641,3780,2857]
[30,"30-34",null,9806,8048,5390,4382,3299]
[35,"35-39",null,10810,9024,5991,4872,3673]
[40,"40-44",null,12115,10293,6771,5510,4147]
[45,"45-49",null,13949,12064,7905,6414,4814]
[50,"50-54",null,15231,13293,8660,7043,5264]
[55,"55-59",null,17885,15876,10267,8329,6236]
[60,"60",null,18725,16960,10878,8825,6595]
[61,"61",null,21088,19093,12245,9937,7435]
[62,"62",null,23455,21218,13617,11050,8272]
[63,"63",null,25817,23352,14984,12165,9101]
[64,"64",null,28157,25480,16361,13280,9941]
[65,"65",null,28190,25734,16468,13351,9972]
[66,"66",null,28218,25976,16566,13419,10018]
[67,"67",null,31378,28865,18409,14926,11138]
[68,"68",null,34516,31775,20253,16422,12263]
[69,"69",null,36097,33210,21183,17177,12823]
[70,"70",null,36156,33779,21405,17336,12891]
[71,"71",null,40685,38015,24085,19528,14523]
[72,"72",null,45236,42237,26771,21709,16121]
[73,"73",null,49757,46471,29456,23877,17750]
[74,"74",null,54313,50711,32145,26061,19370]
[75,"75+",null,59178,55616,35161,28498,21172]
[1,"1 Child",null,3756,2226,1691,1365,1006]
[2,"2 Children",null,6327,3301,2647,2145,1594]
[3,"3+ Children",null,9292,4737,3858,3115,2304]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,{"$f":"+D513*$G$2","v":4111.74},3224.52,2203.21,1792.46,1361.04]
[25,"25-29",null,4534.68,3632.09,2459.73,2003.4,1514.21]
[30,"30-34",null,5197.18,4265.4400000000005,2856.7000000000003,2322.46,1748.47]
[35,"35-39",null,5729.3,4782.72,3175.23,2582.1600000000003,1946.69]
[40,"40-44",null,6420.9500000000007,5455.29,3588.63,2920.3,2197.9100000000003]
[45,"45-49",null,7392.97,6393.92,4189.6500000000005,3399.42,2551.42]
[50,"50-54",null,8072.43,7045.29,4589.8,3732.79,2789.92]
[55,"55-59",null,9479.0500000000011,8414.2800000000007,5441.51,4414.37,3305.0800000000004]
[60,"60",null,9924.25,8988.8000000000011,5765.34,4677.25,3495.3500000000004]
[61,"61",null,11176.640000000001,10119.290000000001,6489.85,5266.6100000000006,3940.55]
[62,"62",null,12431.150000000001,11245.54,7217.01,5856.5,4384.16]
[63,"63",null,13683.01,12376.560000000001,7941.52,6447.4500000000007,4823.5300000000007]
[64,"64",null,14923.210000000001,13504.400000000001,8671.33,7038.4000000000005,5268.7300000000005]
[65,"65",null,14940.7,13639.02,8728.0400000000009,7076.0300000000007,5285.16]
[66,"66",null,14955.54,13767.28,8779.98,7112.0700000000006,5309.54]
[67,"67",null,16630.34,15298.45,9756.77,7910.7800000000007,5903.14]
[68,"68",null,{"$f":"+D529*$G$2","v":18293.48},16840.75,10734.09,8703.66,6499.39]
[69,"69",null,19131.41,17601.3,11226.99,9103.8100000000013,6796.1900000000005]
[70,"70",null,19162.68,17902.870000000003,11344.650000000001,9188.08,6832.2300000000005]
[71,"71",null,21563.05,20147.95,12765.050000000001,10349.84,7697.1900000000005]
[72,"72",null,23975.08,22385.61,14188.630000000001,11505.77,8544.130000000001]
[73,"73",null,26371.210000000003,24629.63,15611.68,12654.810000000001,9407.5]
[74,"74",null,28785.890000000003,26876.83,17036.850000000002,13812.33,10266.1]
[75,"75+",null,31364.34,29476.480000000003,18635.330000000002,15103.94,11221.16]
[1,"1 Child",null,1990.68,1179.78,896.23,723.45,533.18000000000006]
[2,"2 Children",null,3353.31,1749.5300000000002,1402.91,1136.8500000000001,844.82]
[3,"3+ Children",null,4924.76,2510.61,2044.74,1650.95,1221.1200000000001]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["CRITICAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  49",4426,7783,11129,3576,6101,8631,3060,5261,7439,2432,4071,5707,1824,2940,4058,1144,1685,2237]
[50,"o más",5596,8947,12299,4517,7038,9549,3816,6027,8202,3000,4635,6289,2209,3323,4444,1336,1871,2427]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  25",{"$f":"AO595","v":0},{"$f":"AP595","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"o más",{"$f":"AO596","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]